Mei Ah Entertainment Group Limited
HKEX:0391.HK
0.107 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 117.836 | 75.57 | 78.218 | 95.588 | 153.608 | 120.394 | 114.5 | 100.091 | 126.779 | 119.886 | 144.817 | 555.777 | 358.797 | 200.169 | 153.362 | 191.559 | 102.986 | 137.3 | 153.394 | 147.321 | 175.205 | 176.659 | 164.244 | 205.748 | 192.493 | 144.532 |
| Cost of Revenue
| 72.307 | 71.52 | 51.489 | 73.147 | 77.845 | 75.221 | 73.151 | 73.834 | 77.042 | 60.346 | 76.371 | 486.487 | 248.213 | 119.509 | 91.992 | 145.635 | 67.216 | 89.345 | 102.601 | 115.385 | 149.874 | 147.766 | 142.677 | 165.673 | 132.222 | 153.099 |
| Gross Profit
| 45.529 | 4.05 | 26.729 | 22.441 | 75.763 | 45.173 | 41.349 | 26.257 | 49.737 | 59.54 | 68.446 | 69.29 | 110.584 | 80.66 | 61.37 | 45.924 | 35.77 | 47.955 | 50.793 | 31.936 | 25.331 | 28.893 | 21.567 | 40.075 | 60.271 | -8.567 |
| Gross Profit Ratio
| 0.386 | 0.054 | 0.342 | 0.235 | 0.493 | 0.375 | 0.361 | 0.262 | 0.392 | 0.497 | 0.473 | 0.125 | 0.308 | 0.403 | 0.4 | 0.24 | 0.347 | 0.349 | 0.331 | 0.217 | 0.145 | 0.164 | 0.131 | 0.195 | 0.313 | -0.059 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 64.655 | 67.921 | 87.625 | 124.823 | 142.636 | 85.282 | 65.593 | 116.877 | 91.652 | 107.946 | 87.629 | 83.648 | 81.777 | 59.252 | 52.618 | 87.528 | 0 | 29.104 | 24.338 | 28.591 | 31.076 | 41.923 | 44.762 | 38.256 | 22.054 | 21.298 |
| Selling & Marketing Expenses
| 5.313 | 11.331 | 5.248 | 4.742 | 11.371 | 8.257 | 12.616 | 23.892 | 11.964 | 18.77 | 9.616 | 85.416 | 36.291 | 9.569 | 9.242 | 14.586 | 6.018 | 13.947 | 15.357 | 8.583 | 5.688 | 7.429 | 11.945 | 15.119 | 14.513 | 19.153 |
| SG&A
| 57.124 | 39.967 | 81.431 | 113.145 | 137.817 | 94.327 | 78.997 | 140.769 | 103.616 | 126.716 | 97.245 | 169.064 | 118.068 | 68.821 | 61.86 | 102.114 | 6.018 | 43.051 | 39.695 | 37.174 | 36.764 | 49.352 | 56.707 | 53.375 | 36.567 | 40.451 |
| Other Expenses
| 8.657 | 8.931 | 9.69 | 7.025 | 10.885 | 9.794 | 11.016 | 14.81 | 12.351 | 11.291 | 11.264 | 14.601 | -6.866 | -47.516 | -62.359 | -9.208 | 101.142 | -41.187 | -35.439 | -30.563 | -35.479 | -30.673 | -37.273 | -46.903 | -28.856 | -32.11 |
| Operating Expenses
| 57.124 | 39.967 | 81.431 | 113.145 | 137.817 | 131.26 | 93.577 | 114.059 | 121.825 | 100.536 | 93.778 | 167.633 | 111.202 | 21.305 | -0.499 | 92.906 | 107.16 | 1.864 | 4.256 | 6.611 | 1.285 | 18.679 | 19.434 | 6.472 | 7.711 | 8.341 |
| Operating Income
| -11.595 | -35.917 | -54.702 | -90.704 | -62.054 | -39.115 | -26.387 | -99.457 | -41.283 | -54.064 | -16.098 | -45.534 | -0.618 | 59.355 | 61.869 | -69.395 | -71.39 | 37.036 | 24.908 | 4.175 | -4.019 | -25.394 | -79.777 | 15.924 | 31.113 | -50.419 |
| Operating Income Ratio
| -0.098 | -0.475 | -0.699 | -0.949 | -0.404 | -0.325 | -0.23 | -0.994 | -0.326 | -0.451 | -0.111 | -0.082 | -0.002 | 0.297 | 0.403 | -0.362 | -0.693 | 0.27 | 0.162 | 0.028 | -0.023 | -0.144 | -0.486 | 0.077 | 0.162 | -0.349 |
| Total Other Income Expenses Net
| -12.666 | -15.892 | 9.525 | 25.313 | -38.721 | -44.533 | -23.394 | 14.386 | -29.219 | 14.84 | -8.188 | 53.587 | -0.426 | 0.093 | -2.03 | -29.053 | -8.398 | -23.371 | -24.54 | -54.247 | -28.788 | -43.52 | -101.808 | -31.172 | -34.465 | -40.766 |
| Income Before Tax
| -24.261 | -51.809 | -45.177 | -65.391 | -100.775 | -83.648 | -49.781 | -85.071 | -70.502 | -39.224 | -24.286 | -46.187 | -1.044 | 59.448 | 59.839 | -76.035 | -79.788 | 22.72 | 21.997 | -28.922 | -4.742 | -33.306 | -99.675 | 2.431 | 18.095 | -57.674 |
| Income Before Tax Ratio
| -0.206 | -0.686 | -0.578 | -0.684 | -0.656 | -0.695 | -0.435 | -0.85 | -0.556 | -0.327 | -0.168 | -0.083 | -0.003 | 0.297 | 0.39 | -0.397 | -0.775 | 0.165 | 0.143 | -0.196 | -0.027 | -0.189 | -0.607 | 0.012 | 0.094 | -0.399 |
| Income Tax Expense
| -2.585 | -3.946 | -3.238 | -7.766 | -2.888 | 5.006 | 1.442 | 0.396 | 0.247 | 1.022 | 0.879 | 2.889 | 13.683 | 11.004 | 7.631 | -4.062 | 3.596 | 0.733 | 1.527 | 0.285 | 0.52 | -35.608 | 0.088 | -1.233 | -111.447 | -0.384 |
| Net Income
| -21.449 | -48.915 | -39.232 | -58.249 | -97.188 | -85.428 | -49.159 | -82.259 | -66.188 | -39.338 | -23.896 | -48.735 | -15.101 | 55 | 51.965 | -71.529 | -83.384 | 21.987 | 20.47 | -29.207 | -5.262 | -33.306 | -99.763 | 1.198 | 108.095 | -57.29 |
| Net Income Ratio
| -0.182 | -0.647 | -0.502 | -0.609 | -0.633 | -0.71 | -0.429 | -0.822 | -0.522 | -0.328 | -0.165 | -0.088 | -0.042 | 0.275 | 0.339 | -0.373 | -0.81 | 0.16 | 0.133 | -0.198 | -0.03 | -0.189 | -0.607 | 0.006 | 0.562 | -0.396 |
| EPS
| -0.004 | -0.008 | -0.007 | -0.01 | -0.016 | -0.014 | -0.008 | -0.014 | -0.011 | -0.007 | -0.004 | -0.009 | -0.003 | 0.01 | 0.011 | -0.015 | -0.018 | 0.005 | 0.005 | -0.008 | -0.001 | -0.009 | -0.026 | -0.002 | 0.005 | -0.07 |
| EPS Diluted
| -0.004 | -0.008 | -0.007 | -0.01 | -0.016 | -0.014 | -0.008 | -0.014 | -0.011 | -0.007 | -0.004 | -0.009 | -0.003 | 0.01 | 0.011 | -0.015 | -0.018 | 0.004 | 0.005 | -0.008 | -0.001 | -0.009 | -0.026 | -0.002 | 0.005 | -0.07 |
| EBITDA
| 9.864 | 7.313 | -21.954 | -49.873 | -12.092 | -28.247 | -18.303 | -85.611 | -25.331 | -37.551 | -1.021 | 127.759 | 85.384 | 125.12 | 104.474 | 40.905 | -71.39 | 46.091 | 46.537 | 25.325 | 24.046 | 10.214 | 2.133 | 33.603 | 52.56 | -16.908 |
| EBITDA Ratio
| 0.084 | 0.097 | -0.281 | -0.522 | -0.079 | -0.235 | -0.16 | -0.855 | -0.2 | -0.313 | -0.007 | 0.23 | 0.238 | 0.625 | 0.681 | 0.214 | -0.693 | 0.336 | 0.303 | 0.172 | 0.137 | 0.058 | 0.013 | 0.163 | 0.273 | -0.117 |