Mei Ah Entertainment Group Limited
HKEX:0391.HK
0.107 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -21.449 | -48.915 | -39.232 | -58.249 | -97.188 | -85.428 | -49.159 | -82.259 | -66.188 | -39.338 | -23.896 | -46.187 | -1.044 | 59.448 | 59.839 | -76.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 21.459 | 43.23 | 32.748 | 40.831 | 49.962 | 10.868 | 8.084 | 13.846 | 15.952 | 16.513 | 15.077 | 168.11 | 85.535 | 64.851 | 41.2 | 65.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.984 | 10.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.124 | 8.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.737 | 42.217 | -5.867 | -3.806 | 14.968 | 5.936 | -16.241 | -0.033 | 7.86 | -19.046 | 22.038 | -12.632 | 3.497 | -24.668 | 13.532 | -28.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.357 | 41.565 | 9.795 | 10.027 | -31.448 | 6.221 | -17.233 | 0.021 | 7.748 | -19.098 | 21.08 | 11.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1.04 | 0.083 | -0.189 | 0.034 | 0.275 | -0.285 | 0.992 | -0.054 | 0.112 | 0.052 | 0.958 | 0.328 | 4.333 | 0.586 | -0.493 | -2.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 20.032 | 8.148 | -12.505 | -25.1 | 41.567 | 12.175 | 28.77 | -29.373 | -3.711 | 0 | 0 | -11.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -22.372 | -7.579 | -2.968 | 11.233 | 4.574 | -12.175 | -28.77 | 29.373 | 3.711 | 5.068 | 1.497 | -24.446 | -0.836 | -25.254 | 14.025 | -25.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 49.694 | 16.33 | 15.144 | 34.13 | 55.986 | 79.415 | 53.369 | 13.967 | 35.463 | 16.221 | 43.146 | 25.015 | 26.595 | -29.466 | -40.614 | 79.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 21.684 | 52.862 | 2.793 | 12.906 | 23.728 | 10.791 | -3.947 | -54.479 | -0.789 | -17.168 | 56.365 | 134.306 | 114.583 | 70.165 | 73.957 | 40.79 | 61.419 | 27.732 | 85.273 | 72.576 | 54.829 | 89.099 | 71.379 | 19.238 | 21.693 | 6.421 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -20.793 | -8.926 | -13.911 | -14.38 | -45.698 | -51.038 | -6.488 | -1.501 | -0.992 | -2.187 | -36.739 | -63.492 | -208.395 | -108.59 | -101.723 | -30.54 | -62.772 | -44.921 | -85.631 | -66.998 | -53.593 | -98.501 | -90.696 | -83.618 | -82.646 | -77.032 |
Acquisitions Net
| 0.102 | 7.514 | -0.192 | 0.018 | -0.318 | 0.08 | 0.158 | -0.595 | 0.073 | 0.748 | -1.556 | -9.815 | -0.135 | 0 | 1.78 | -16.932 | 5.318 | -6.145 | 3.32 | 22.377 | -1.237 | -11.146 | -4.146 | -7.452 | -54.537 | -12.406 |
Purchases Of Investments
| -4.997 | -0.848 | -1.01 | -1.113 | -5.334 | -12.511 | -0.56 | -7.767 | -20.951 | -2.89 | -0.398 | 37.451 | 0 | -1.943 | 0 | -20.044 | -15.813 | -4.963 | -0.881 | -3.711 | 0 | 0 | 0 | -0.183 | -1.943 | -4.95 |
Sales Maturities Of Investments
| 0 | 0.023 | 5.863 | 4.407 | 29.827 | 0.458 | 0.402 | 9.191 | 14.404 | 2.142 | 1.954 | 12.02 | 0 | 0 | 0 | 1.204 | 12.634 | 3.55 | -84.572 | 4.56 | 0 | 0 | 0 | -27.41 | 28.948 | -45.437 |
Other Investing Activites
| -23.199 | -7.514 | -5.863 | -9.128 | -18.135 | -38.02 | -95.822 | -47.776 | -35.11 | -44.351 | -68.645 | 0.716 | 0.913 | 8.238 | 1.405 | 2.868 | 86.428 | -58.609 | 85.106 | 0.505 | 15.385 | 18.32 | 20.408 | 41.42 | 0 | 31.437 |
Investing Cash Flow
| -25.688 | -9.751 | -15.113 | -11.068 | -21.523 | -101.031 | -102.31 | -48.448 | -42.576 | -43.648 | -104.986 | -60.571 | -207.617 | -102.295 | -98.538 | -63.444 | 25.795 | -111.088 | -82.658 | -43.267 | -39.445 | -91.327 | -74.434 | -77.243 | -139.126 | -108.388 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -2.008 | -3.377 | -8.923 | -5.001 | -5.691 | -13.769 | -1.888 | -1.569 | -32.496 | -9.697 | -7 | -10.458 | -1.654 | -29.334 | -25.291 | -14.931 | -1.528 | -31.987 | -8.02 | -13.655 | -10.76 | -9.873 | -1.575 | -0.353 | -1.322 | -1.45 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.367 | 0 | 0 | 0 | 0.004 | 142.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.327 | -9.745 | 5.916 | -1.396 | 24.651 | 55.851 | 19.214 | -0.234 | 6.094 | 13.12 | 27.659 | 1.685 | 31.432 | -0.804 | 17.277 | 0.872 | -0.133 | 114.313 | -0.029 | 4.648 | 1.742 | 9.756 | 9.655 | 12.44 | 151.579 | -3.598 |
Financing Cash Flow
| -13.073 | -13.122 | -3.007 | -6.397 | 18.96 | 42.082 | 17.326 | -1.803 | 257.965 | 3.423 | 20.659 | -8.773 | 29.782 | 112.116 | -8.014 | -14.059 | -6.571 | 82.326 | -8.049 | -9.007 | -9.018 | -0.117 | 8.08 | 12.087 | 150.257 | -5.048 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.85 | -0.571 | 0.543 | 1.302 | -0.71 | -2.711 | 2.369 | -0.277 | -0.745 | -0.236 | 0.013 | 0.395 | 0.288 | 0.403 | -0.105 | 0.01 | 0.29 | 0 | 0 | 0 | 0 | 0 | -5.149 | 0.916 | 4.453 | 2.318 |
Net Change In Cash
| -16.445 | 16.785 | -13.595 | -1.985 | 18.087 | -50.869 | -86.562 | -105.007 | 213.855 | -57.629 | -27.949 | 65.357 | -62.964 | 80.389 | -32.7 | -36.703 | 80.933 | -1.03 | -5.434 | 20.302 | 6.366 | -2.345 | -0.124 | -45.002 | 37.277 | -104.697 |
Cash At End Of Period
| 35.464 | 51.909 | 35.124 | 48.719 | 50.704 | -13.846 | 37.023 | 123.585 | 228.592 | 14.737 | 72.366 | 100.315 | 34.958 | 97.922 | 17.533 | 50.233 | 86.936 | 6.003 | 7.033 | 12.467 | -7.835 | -24.201 | -21.356 | -21.232 | 23.77 | -13.507 |