PT International Development Corporation Limited
HKEX:0372.HK
0.042 (HKD) • At close September 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 140.751 | 452.53 | 884.491 | 1,468.217 | 1,252.461 | 1,785.78 | 1,984.368 | 11.847 | 14.01 | 17.884 | 6.807 | 17.798 | 20.974 | 44.607 | 96.339 | 29.1 | 155.634 | 493.298 | 252.959 | 2,026.328 | 3,434.666 | 768.697 | 40.147 | 63.144 | 122.887 | 0 |
| Cost of Revenue
| 183.257 | 733.84 | 838.31 | 1,435.456 | 1,239.909 | 1,766.242 | 1,970.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366.676 | 205.884 | 1,869.539 | 3,288.566 | 709.563 | 4.427 | 3.94 | 4.842 | 0 |
| Gross Profit
| -42.506 | -281.31 | 46.181 | 32.761 | 12.552 | 19.538 | 14.363 | 11.847 | 14.01 | 17.884 | 6.807 | 17.798 | 20.974 | 44.607 | 96.339 | 29.1 | 155.634 | 126.622 | 47.075 | 156.789 | 146.1 | 59.134 | 35.72 | 59.204 | 118.045 | 0 |
| Gross Profit Ratio
| -0.302 | -0.622 | 0.052 | 0.022 | 0.01 | 0.011 | 0.007 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.257 | 0.186 | 0.077 | 0.043 | 0.077 | 0.89 | 0.938 | 0.961 | 0 |
| Reseach & Development Expenses
| 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 75.189 | 101.321 | 90.093 | 69.013 | 56.459 | 53.078 | 35.981 | 60.022 | 57.578 | 53.192 | 50.071 | 53.96 | 58.86 | 61.299 | 63.16 | 64.951 | 122.868 | 96.198 | 59.199 | 109.128 | 154.429 | 76.959 | 16.126 | 20.504 | 28.824 | 0 |
| Selling & Marketing Expenses
| 0.151 | 2.98 | 23.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 75.34 | 104.301 | 113.675 | 69.013 | 56.459 | 53.078 | 35.981 | 60.022 | 57.578 | 53.192 | 50.071 | 53.96 | 58.86 | 61.299 | 63.16 | 64.951 | 122.868 | 96.198 | 59.199 | 109.128 | 154.429 | 76.959 | 16.126 | 20.504 | 28.824 | 0 |
| Other Expenses
| -5.076 | 12.615 | 2.04 | 1.376 | 1.378 | 1.142 | 4.91 | -6.643 | -4.866 | -0.912 | -1.098 | 1.089 | 0 | -829.897 | 0 | 0 | 0 | 10.014 | 0 | -44.94 | -80.091 | -87.557 | 15.961 | 23.697 | -39.537 | -357.875 |
| Operating Expenses
| 75.34 | 103.084 | 113.675 | 67.594 | 56.459 | 53.078 | 35.981 | 53.379 | 52.712 | 52.28 | 48.973 | 39.389 | 58.86 | 61.299 | 63.16 | 64.951 | 122.868 | 106.212 | 59.199 | 64.188 | 74.338 | -10.598 | 32.087 | 44.201 | -10.713 | -357.875 |
| Operating Income
| 57.874 | -121.715 | -67.494 | -36.252 | -43.907 | -33.54 | -21.618 | -41.532 | -38.702 | -34.077 | -41.191 | -7.935 | -37.886 | -16.692 | 33.179 | -35.851 | 32.766 | 20.41 | -12.124 | 92.601 | 71.762 | 69.732 | 3.633 | 15.003 | 128.758 | -357.875 |
| Operating Income Ratio
| 0.411 | -0.269 | -0.076 | -0.025 | -0.035 | -0.019 | -0.011 | -3.506 | -2.762 | -1.905 | -6.051 | -0.446 | -1.806 | -0.374 | 0.344 | -1.232 | 0.211 | 0.041 | -0.048 | 0.046 | 0.021 | 0.091 | 0.09 | 0.238 | 1.048 | 0 |
| Total Other Income Expenses Net
| -114.379 | -238.688 | -103.109 | 202.71 | -859.864 | 308.987 | -11.088 | -1,252.028 | 475.036 | 274.924 | 151.876 | 235.727 | 468.56 | -573.887 | -33.267 | -680.542 | 291.735 | 879.165 | 115.665 | 180.199 | 112.184 | -402.008 | -276.09 | -531.503 | 465.993 | 28.919 |
| Income Before Tax
| -56.505 | -360.403 | -170.603 | 166.458 | -903.771 | 275.447 | -32.706 | -1,293.56 | 436.334 | 240.528 | 109.71 | 214.136 | 430.674 | -590.579 | -0.088 | -716.393 | 324.501 | 899.575 | 103.541 | 272.8 | 183.946 | -332.276 | -272.457 | -516.5 | 594.751 | -328.956 |
| Income Before Tax Ratio
| -0.401 | -0.796 | -0.193 | 0.113 | -0.722 | 0.154 | -0.016 | -109.189 | 31.144 | 13.449 | 16.117 | 12.031 | 20.534 | -13.24 | -0.001 | -24.618 | 2.085 | 1.824 | 0.409 | 0.135 | 0.054 | -0.432 | -6.786 | -8.18 | 4.84 | 0 |
| Income Tax Expense
| -35.164 | 0.002 | -11.613 | 0.005 | -0.185 | -1.751 | 4.3 | 0.418 | 0.416 | 0.04 | 0.122 | 0.008 | 0.33 | 2.136 | 4.682 | -2.894 | 10.669 | 8.695 | 0 | 57.788 | 53.719 | 24.835 | 16.853 | -25.87 | -38.491 | -16.123 |
| Net Income
| -21.341 | -201.962 | -158.417 | 167.056 | -902.258 | 277.056 | -36.828 | -1,293.978 | 435.918 | 240.488 | 109.588 | 214.128 | 430.344 | -592.715 | -4.77 | -713.499 | 313.834 | 890.88 | 103.541 | 186.728 | 28.932 | -355.408 | -289.31 | -542.37 | 556.26 | -341.752 |
| Net Income Ratio
| -0.152 | -0.446 | -0.179 | 0.114 | -0.72 | 0.155 | -0.019 | -109.224 | 31.115 | 13.447 | 16.099 | 12.031 | 20.518 | -13.287 | -0.05 | -24.519 | 2.016 | 1.806 | 0.409 | 0.092 | 0.008 | -0.462 | -7.206 | -8.589 | 4.527 | 0 |
| EPS
| -0.007 | -0.074 | -0.065 | 0.068 | -0.37 | 0.11 | -0.018 | -0.63 | 0.23 | 0.15 | 0.078 | 0.22 | 0.46 | -0.64 | -0.006 | -1.25 | 9.38 | 6.25 | 0.72 | 1.78 | 0.33 | -9.78 | -8.39 | -17.48 | 19.08 | -18.1 |
| EPS Diluted
| -0.007 | -0.074 | -0.065 | 0.068 | -0.37 | 0.11 | -0.018 | -0.63 | 0.23 | 0.15 | 0.074 | 0.11 | 0.29 | -0.64 | -0.006 | -1.25 | 8.55 | 5.35 | 0.63 | 0.94 | 0.16 | -9.78 | -8.39 | -17.48 | 19.08 | -18.1 |
| EBITDA
| 97.802 | -319.824 | -27.161 | -22.684 | -165.753 | -37.099 | 117.047 | 102.236 | 442.98 | 223.905 | 245.208 | 233.777 | 459.991 | -555.562 | 27.277 | -666.503 | 43.174 | 30.645 | -7.684 | 127.877 | 147.216 | 71.978 | 5.398 | 16.649 | 132.554 | -357.875 |
| EBITDA Ratio
| 0.695 | -0.707 | -0.031 | -0.015 | -0.132 | -0.021 | 0.059 | 8.63 | 31.619 | 12.52 | 36.023 | 13.135 | 21.931 | -12.455 | 0.283 | -22.904 | 0.277 | 0.062 | -0.03 | 0.063 | 0.043 | 0.094 | 0.134 | 0.264 | 1.079 | 0 |