PT International Development Corporation Limited
HKEX:0372.HK
0.034 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 8.129 | -360.403 | -170.603 | 166.458 | -903.771 | 275.447 | -32.706 | -1,293.56 | 436.334 | 240.528 | 109.71 | 214.136 | 430.674 | -590.579 | -0.088 | -716.393 | 313.834 | 890.88 | 103.541 | 186.728 | 28.932 | -355.408 | -289.31 | -542.37 | 556.26 | -341.752 |
Depreciation & Amortization
| 39.928 | 56.143 | 39.76 | 10.321 | 10.454 | 1.798 | 1.691 | 1.458 | 1.346 | 1.216 | 2.087 | 5.259 | 10.756 | 12.459 | 9.118 | 9.287 | 10.408 | 10.235 | 4.44 | 35.276 | 75.454 | 2.246 | 1.765 | 1.646 | 3.796 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -21.641 | -8.6 | 4.857 | 8.507 | -4.039 | -53.966 | -101.686 | 37.87 | -178.298 | -24.095 | 42.513 | -18.35 | 13.94 | 69.515 | 123.645 | 66.733 | 128.305 | -4.301 | 8.781 | 120.649 | 69.367 | -52.682 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -13.276 | 80.966 | -87.547 | 1.625 | 19.434 | 97.016 | -140 | 51.691 | -108.979 | -3.144 | -7.158 | -0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 10.057 | 25.59 | 67.545 | -55.426 | -34.982 | 2.559 | -3.927 | 0 | 0 | 0 | 0.029 | 0.003 | -0.002 | 0.003 | -0.005 | 0.005 | -0.104 | -0.07 | -0.022 | 0.023 | 0.118 | -0.038 | 0 | 0 | 0 | 0 |
Accounts Payables
| -19.839 | -112.322 | 0 | 0 | 0 | 0 | 112.253 | -0.881 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.417 | -2.834 | 24.859 | 62.308 | 11.509 | -153.541 | -97.759 | -9.941 | -71.003 | -0.855 | 42.484 | -18.353 | 13.942 | 69.512 | 123.65 | 66.728 | 128.409 | -4.231 | 8.803 | 120.626 | 69.249 | -52.644 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -10.089 | 262.331 | 89.005 | -214.503 | 861.917 | -312.737 | 10.651 | 1,297.868 | -465.99 | -246.491 | -94.744 | -214.091 | -437.569 | 561.12 | -35.819 | 691.522 | -323.146 | -788.889 | 25.468 | -256.783 | -118.427 | 410.522 | 254.524 | 514.413 | -515.612 | 264.464 |
Operating Cash Flow
| -86.587 | -50.529 | -36.981 | -29.217 | -35.439 | -89.458 | -122.05 | 43.636 | -206.608 | -28.842 | 59.566 | -13.046 | 17.801 | 52.515 | 96.856 | 51.149 | 129.401 | 107.925 | 142.23 | 85.87 | 55.326 | 4.678 | -33.021 | -26.311 | 44.444 | -77.288 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.45 | -6.437 | -68.252 | -2.157 | -3.171 | -2.779 | -1.801 | -0.594 | -2.615 | -2.562 | -0.412 | -1.434 | -0.291 | -5.173 | -3.266 | -2.305 | -21.195 | -7.472 | -11.292 | -117.334 | -10.979 | -12.023 | -0.759 | -3.146 | -5.383 | -28.603 |
Acquisitions Net
| 0.083 | 0.846 | 3.742 | 196.687 | 37.994 | 56.228 | 16.965 | 26.738 | -75.019 | 245.552 | -41.862 | -11.611 | 73.534 | -249.424 | -102.56 | -242.07 | 1.857 | -135.974 | 0 | 0 | 49.759 | 134.156 | -133 | 184.696 | -21.133 | 0 |
Purchases Of Investments
| -5.183 | 0 | -2.701 | -196.687 | -22.085 | -171.6 | -15.32 | -25.933 | -75.019 | 0 | 0 | 0 | 0 | -31.633 | -115.706 | -2.956 | -67.998 | -22.181 | -60.506 | 0 | 80.485 | -27.37 | -26.656 | -228.52 | -749.555 | -2.332 |
Sales Maturities Of Investments
| 83.888 | 0.063 | 2.701 | 196.687 | 22.085 | 115.372 | 13.118 | -19.081 | 0 | 0 | 0 | 0 | 0 | 6.497 | 56.448 | 16.657 | 51.118 | 29.968 | 0 | 1.337 | 48.319 | 14.708 | 385.9 | 23.913 | 313.994 | 0 |
Other Investing Activites
| -0.534 | 52.989 | -13.972 | 2.484 | 22.153 | -114.002 | 16.279 | 247.293 | 62.582 | 0.293 | -3.327 | 39.444 | 1.523 | 99.582 | 42.88 | 143.556 | -456.079 | -330.524 | 55.956 | -463.892 | 421.637 | -43.645 | -19.434 | 0.152 | 0.968 | -171.697 |
Investing Cash Flow
| 71.338 | 47.398 | -78.482 | 197.014 | 56.976 | -116.781 | 29.241 | 228.423 | -15.052 | 243.283 | -45.601 | 26.399 | 74.766 | -180.151 | -122.204 | -87.118 | -492.297 | -466.183 | -15.842 | -579.889 | 589.221 | 65.826 | 206.051 | -22.905 | -461.109 | -202.632 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -1.287 | -27.036 | -246.858 | -7.272 | -8.495 | -7.104 | -0.183 | -0.098 | -51.921 | 0 | 0 | 0 | -46.113 | -48.137 | -14.617 | -2.45 | -33.612 | -44.775 | -21.224 | -96.167 | -438.227 | -693.536 | -174.531 | -4 | -390.296 | -740.122 |
Common Stock Issued
| 35.426 | 0 | 0 | 0 | 0 | 0 | 138.6 | 0 | 105.6 | 0 | 0 | 0 | 0 | 0 | 167.79 | 0 | 0 | 0 | 150.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.468 | -19.633 | -34.4 | -43.832 | -29.631 | -15.54 | -15.307 | 0 | -8.084 | 0 | 0 | 0 | 0 | 0 | -1.35 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 17.856 | -10.149 | 233.42 | -0.414 | -0.428 | -0.508 | 7.513 | 4.545 | -3.005 | -20.19 | 12.02 | -8.372 | 14.426 | 50.853 | -17.434 | -0.513 | 223.93 | 426.818 | -43.345 | 320.503 | -128.838 | 743.921 | 76.879 | 13.531 | 842.422 | 1,017.446 |
Financing Cash Flow
| 29.664 | -37.185 | -13.438 | -7.686 | -8.923 | -7.612 | 145.93 | -34.021 | 82.962 | -54.59 | -31.812 | -38.003 | -47.227 | -12.591 | 135.739 | -11.047 | 190.318 | 382.043 | 85.434 | 224.336 | -567.065 | 49.035 | -97.652 | 9.531 | 452.126 | 277.324 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.434 | 0.278 | -0.834 | 1.276 | -1.295 | -1.526 | 0.907 | -0.038 | -0.028 | -0.23 | -0.16 | 0.046 | 0.164 | 0.174 | -1.382 | 3.4 | 2.713 | -12.671 | -0.046 | -1.011 | -1.332 | -0.759 | 0.139 | 0.865 | -0.004 | 0.032 |
Net Change In Cash
| 12.799 | -40.038 | -129.735 | 161.387 | 11.319 | -215.377 | 54.028 | 238 | -138.726 | 159.621 | -18.007 | -24.604 | 45.504 | -140.053 | 109.009 | -43.616 | -169.865 | 11.114 | 211.776 | -270.694 | 76.15 | 118.78 | 75.517 | -38.82 | 35.457 | -77.754 |
Cash At End Of Period
| 85.532 | 69.552 | 109.59 | 239.325 | 77.938 | 66.619 | 281.996 | 227.968 | -10.032 | 128.694 | -30.927 | -12.92 | 11.684 | -33.82 | 106.233 | -2.776 | 40.84 | 210.705 | 227.808 | 1.11 | 271.804 | 195.654 | 76.874 | 1.357 | 40.177 | 4.72 |