Beijing Enterprises Water Group Limited

HKEX:0371.HK

2.13 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Operating Activities:
Net Income 294.6911,530.706658.173670.551,750.4762,396.9011,891.2692,262.62,155.8622,769.8562,224.6542,492.6231,926.9492,030.5691,709.6681,573.9151,294.9971,160.3731,080.407714.006569.957514.3271.064187.619187.619187.619187.619150.184150.184150.184150.184128.128128.128128.128128.128-0.642-0.642-0.642-0.797-0.797-0.797-0.797-3.991-3.991-3.991-3.991-2.786-2.786-2.786-2.786
Depreciation & Amortization 883.725796.038907.503466.005566.114362.244396.593316.434317.364299.335257.542234.649202.124190.088158.049136.40895.924106.465123.64982.24381.15239.8830.56317.43517.43517.43517.43511.87211.87211.87211.8729.7349.7349.7349.7340.010.010.010.0150.0150.0150.0153.1373.1373.1373.1371.6091.6091.6091.609
Deferred Income Tax 003,970.930-1,169.7670-820.43017,749.686021,373.494014,450.075012,035.60209,474.76702,431.04202,652.263637.4020000000000000000000000000000
Stock Based Compensation 24.949041.328037.539027.244027.24402.3882.39.9031020.86820.06734.15834.47958.11357.59379.86425.926.441000000000000000000000000000
Change In Working Capital -6,302.1530-4,343.5230-10,516.0680-12,066.2970-18,411.6580-21,375.8820-14,459.9780-12,056.470-9,508.9250-2,489.1550-2,732.127-663.302-663.302-471.853-471.853-471.853-471.853-722.299-722.299-722.299-722.299-1,061.357-1,061.357-1,061.357-1,061.357-0.527-0.527-0.5271.1141.1141.1141.1140.5850.5850.5850.5850.0630.0630.0630.063
Accounts Receivables -4,362.5150-5,609.7050-7,530.730-11,693.8060-18,393.3370-21,311.8710-14,418.5070-12,006.460-9,496.6460-3,145.8620-2,739.7600000000000000000000000000000
Change In Inventory -10.6520-72.3880-3.447024.9910-18.3210-64.0110-41.4710-50.010-12.2790656.70707.633-1.185-1.185-1.277-1.277-1.277-1.2770.0620.0620.0620.062-1.348-1.348-1.348-1.34800000000.40.40.40.4-0.4-0.4-0.4-0.4
Change In Accounts Payables 00000000000000000000682.03100000000000000000000000000000
Other Working Capital -1,928.98701,338.570-2,981.8910-397.48200000000000000-662.117-662.117-470.576-470.576-470.576-470.576-722.361-722.361-722.361-722.361-1,060.009-1,060.009-1,060.009-1,060.00900000000.1850.1850.1850.1850.4630.4630.4630.463
Other Non Cash Items 2,108.2-2,650.797327.95-647.9987,617.959-4,640.019,941.241-7,414.413-1,900.693-9,106.01214,924.779-4,336.0388,921.466-5,545.55310,925.953-4,988.7817,498.833-3,343.4091,556.77-919.6611,727.212-578.465101.32773.59973.59973.59973.59910.73410.73410.73410.734113.978113.978113.978113.978-0.283-0.283-0.283-0.092-0.092-0.092-0.092-0.012-0.012-0.012-0.0120.4160.4160.4160.416
Operating Cash Flow 1,519.166-1,916.12978.62-443.453-1,713.747-2,605.353-630.38-5,468.247-62.195-6,635.491-3,966.519-1,606.466-3,399.536-3,314.896758.068-3,258.391-585.013-2,042.092329.784-65.819-273.942-661.687-233.907-193.2-193.2-193.2-193.2-549.509-549.509-549.509-549.509-809.517-809.517-809.517-809.517-1.442-1.442-1.4420.240.240.240.24-0.28-0.28-0.28-0.28-0.699-0.699-0.699-0.699
Investing Activities:
Investments In Property Plant And Equipment -765.944-1,404.178-244.433-786.09-1,290.003-1,070.67-1,344.446-345.377-402.922-80.578-315.052-227.483-7.953-230.141-143.783-234.013-244.514-1,848.997-634.3120-41.898-17.423-17.423-27.229-27.229-27.229-27.229-16.939-16.939-16.939-16.939-6.89-6.89-6.89-6.89-0.007-0.007-0.007-0.001-0.001-0.001-0.001-0.04-0.04-0.04-0.04-0.005-0.005-0.005-0.005
Acquisitions Net 180.59352.799-74.5431,357.3443,308.6912,474.2192,655.208-12.621,603.2721,047.0050000000000000000000000000000000000000000
Purchases Of Investments -312.766-34.19692.718-1,427.507-276.473-159.669-313.554-413.036-212.85-867.9840000000000-29.541-10.223-10.2230000-0.309-0.309-0.309-0.309-144.915-144.915-144.915-144.9150000000-0.399-0.399-0.399-0.399-0.497-0.497-0.497-0.497
Sales Maturities Of Investments 37.003072.8590106.76744.96624.28965.983-778.29000000000000004.8884.8884.8884.88800000000000000000000.2610.2610.2610.261
Other Investing Activites -420.357420.592-523.54-194.565144.971-127.241293.947-277.89993.477-77.238-1,311.551-1,160.406106.72516.699-554.224-1,096.702-617.133-1,035.681-62.789-1,036.989-1,284.21-1,474.10527.64522.34122.34122.34122.34117.24817.24817.24817.248151.805151.805151.805151.8050.0070.0070.0070.0010.0010.0010.0010.4390.4390.4390.4390.2410.2410.2410.241
Investing Cash Flow -1,281.471-964.977-76.939-1,050.8181,993.9531,161.6051,315.444-982.949302.68721.205-1,626.603-1,387.88998.772-213.442-698.007-1,330.715-861.647-2,884.678-697.101-1,036.989-1,355.648-1,501.75-34.03-26.425-26.425-26.425-26.42598.77598.77598.77598.775-190.7-190.7-190.7-190.70.3120.3120.3120.2030.2030.2030.203-0.38-0.38-0.38-0.38-0.034-0.034-0.034-0.034
Financing Activities:
Debt Repayment -720.152-4,018.442-721.481-6,212.145-564.217-3,041.347-4,153.649-6,193.939-3,290.741-1,747.5060-6,246.4630-2,780.1020-5,976.2870-3,882.9580-2,702.452-1,051.19-1,405.956-1,173.368-351.672-351.672-351.672-351.672-1,579.779-1,579.779-1,579.779-1,579.779-783.885-783.885-783.885-783.885000000000000000
Common Stock Issued -1,106.3941,106.394-58.169-13.548251.3864.9370.897-51.41212.9652,576.1706,258.9730006,058.398000010.393574.161574.1610000846.341846.341846.341846.341176.552176.552176.552176.5520000.6940.6940.6940.69400000000
Common Stock Repurchased 0-71.775-194.031-12.355-3,682.663-36.848-58.751-8.832-8.314-101.7-35.028-12.51000-82.11100001,040.797831.7950000000000000000000000000000
Dividends Paid -545.531-874.055-708.706-679.1-908.982-781.856-841.78-781.653-1,071.926-830.945-894.196-705.944-701.899-525.407-513.949-443.948-383.618-418.248-261.148-233.702-192.15-153.72-86.468000000000000000000000000000
Other Financing Activities -449.395-212.135-237.693-146.38841.644-369.71-643.053238.341-337.543209.1456,420.20814,514.2854,787.1653,188.646,134.67310,350.3673,962.6487,787.0481,938.3363,454.6853,306.3624,337.101685.674351.672351.672351.672351.672733.439733.439733.439733.439607.333607.333607.333607.333000-0.694-0.694-0.694-0.6940000-0.005-0.005-0.005-0.005
Financing Cash Flow -2,829.0623,966.871-477.1185,360.754-4,862.8321,807.5952,510.535,590.3831,834.8383,600.1765,490.9847,549.3684,085.266-116.8695,620.7243,848.0213,579.033,485.8421,677.188518.5312,073.4153,351.586-541.104-505.355-505.355-505.355-505.355-30.809-30.809-30.809-30.809-607.333-607.333-607.333-607.3330000.6940.6940.6940.6940000-0.005-0.005-0.005-0.005
Other Information:
Effect Of Forex Changes On Cash 650.267-760.182333.561-484.689234.453-101.399862.885-260.038-132.07111.567-214.816-225.58311.917232.401-299.987-93.168-214.021-101.648-85.727-15.86545.748.2871,240.5321,154.1511,154.1511,154.1511,154.151471.905471.905471.905471.9051,878.7911,878.7911,878.7911,878.7910000.0630.0630.0630.0630000-0.009-0.009-0.009-0.009
Net Change In Cash -3,309.06362.899-1,038.0073,560.34-4,348.414262.6894,057.621-1,119.9931,791.265-2,902.543-316.9544,329.4331,096.419-3,412.8065,380.798-834.2531,918.349-1,542.5761,224.144-600.142-3,378.9173,966.408431.49429.171429.171429.171429.171-9.638-9.638-9.638-9.638271.242271.242271.242271.242-0.7-0.7-0.71.21.21.21.20.0530.0530.0530.053-0.746-0.746-0.746-0.746
Cash At End Of Period 10,433.97313,743.03613,680.13714,718.14411,157.80415,506.21815,243.52911,185.90812,305.90110,514.63612,608.33512,925.2898,595.8567,499.43710,912.2435,531.4456,365.6984,447.3495,989.9254,765.7811,497.4814,876.3981,341.481909.991909.991909.991909.991480.819480.819480.819480.819490.457490.457490.457490.4577.3227.3227.3228.0228.0228.0228.0226.8226.8226.8226.8226.776.776.776.77