Beijing Enterprises Water Group Limited
HKEX:0371.HK
2.25 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 10,433.973 | 13,680.137 | 11,157.804 | 15,243.529 | 12,305.901 | 12,937.647 | 9,938.829 | 10,921.037 | 6,373.831 | 6,090.883 | 5,513.035 | 4,290.866 | 2,040.135 | 2,554.335 | 876.861 | 29.287 | 32.088 | 27.288 | 27.105 |
Short Term Investments
| 14.455 | 47.279 | 63.847 | 45.207 | 66.841 | 329.312 | 158.927 | 440.747 | 577.492 | 0 | 0 | -11,847.244 | -8,406.266 | -5,871.282 | 0 | 0.431 | 1.682 | 2.161 | 0.685 |
Cash and Short Term Investments
| 10,448.428 | 13,727.416 | 11,221.651 | 15,288.736 | 12,372.742 | 12,937.647 | 9,938.829 | 10,921.037 | 6,373.831 | 6,090.883 | 5,513.035 | 4,290.866 | 2,040.135 | 2,554.335 | 876.861 | 29.718 | 33.77 | 29.449 | 27.79 |
Net Receivables
| 21,595.542 | 15,863.84 | 18,212.352 | 16,178.148 | 13,128.326 | 10,457.845 | 6,343.563 | 6,057.899 | 5,983.901 | 4,235.899 | 3,171.841 | 2,799.601 | -92.367 | 6,253.101 | 287.209 | 2.104 | 0 | 5.616 | 8.186 |
Inventory
| 355.319 | 390.288 | 239.991 | 230.871 | 243.074 | 225.517 | 135.37 | 90.847 | 99.083 | 57.775 | 1,146.672 | 30.453 | 13.422 | 12.786 | 7.139 | 0 | 0 | 0 | 1.6 |
Other Current Assets
| 7,985.547 | 17,259.362 | 10,406.263 | 10,341.228 | 9,720.158 | 8,355.419 | 7,121.146 | 4,905.106 | 5,696.187 | 4,693.502 | 5,380.692 | 5,480.88 | 9,693.086 | 6,253.101 | 710.579 | 0.222 | 0.14 | 1.454 | 0.1 |
Total Current Assets
| 40,384.836 | 46,585.835 | 39,601.301 | 41,447.441 | 35,251.473 | 31,976.428 | 23,538.908 | 21,974.889 | 18,153.002 | 15,078.059 | 15,212.24 | 13,679.203 | 11,654.276 | 8,820.222 | 1,895.807 | 32.044 | 33.999 | 36.594 | 37.751 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 9,174.369 | 9,858.529 | 5,717.878 | 5,487.248 | 4,920.359 | 4,222.798 | 3,841.866 | 2,831.452 | 1,379.801 | 1,242.995 | 378.641 | 527.549 | 233.276 | 46.114 | 232.027 | 0.071 | 0.097 | 0.156 | 2.996 |
Goodwill
| 3,617.399 | 4,212.037 | 4,213.729 | 4,183.392 | 4,032.698 | 3,803.072 | 3,303.632 | 3,312.2 | 2,967.365 | 2,524.701 | 2,512.862 | 1,762.151 | 1,643.719 | 1,580.116 | 1,575.451 | 0 | 0 | 0 | 12.4 |
Intangible Assets
| 12,043.5 | 15,475.511 | 14,742.886 | 10,098.685 | 9,142.568 | 4,060.142 | 4,292.67 | 3,451.932 | 2,458.302 | 2,313.955 | 2,548.772 | 990.652 | 6.455 | 5.305 | 402.425 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 16,031.233 | 19,687.548 | 18,956.615 | 14,282.077 | 13,175.266 | 7,863.214 | 7,596.302 | 6,764.132 | 5,425.667 | 4,838.656 | 5,061.634 | 2,752.803 | 1,650.174 | 1,585.421 | 1,977.876 | 0 | 0 | 0 | 12.4 |
Long Term Investments
| 99,806.002 | 110,015.548 | 121,023.391 | 114,954.565 | 98,848.578 | 13,152.135 | 11,898.348 | 6,378.286 | 4,619.837 | 3,235.423 | 3,027.811 | 14,272.945 | 10,419.761 | 5,991.548 | 0.454 | 0 | 0 | 0 | 0 |
Tax Assets
| 388.254 | 435.374 | 398.869 | 264.25 | 347.683 | 277.075 | 272.32 | 106.751 | 122.388 | 79.469 | 87.818 | 28.69 | 28.874 | 31.806 | 31.071 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -291.501 | -2,637.123 | -2,074.868 | -2,034.46 | -1,382.433 | -277.075 | -272.32 | -106.751 | -122.388 | -79.469 | -87.818 | 28.69 | 763.381 | 749.718 | 3,286.482 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 125,108.357 | 137,359.876 | 144,021.885 | 132,953.68 | 115,909.453 | 25,238.147 | 23,336.516 | 15,973.87 | 11,425.305 | 9,317.074 | 8,468.086 | 17,610.677 | 13,095.466 | 8,404.607 | 5,527.91 | 0.071 | 0.097 | 0.156 | 15.396 |
Total Assets
| 165,493.193 | 183,945.711 | 183,623.186 | 174,401.121 | 151,160.926 | 126,380.708 | 100,461.072 | 81,047.27 | 64,491.748 | 51,640.838 | 44,186.67 | 31,289.88 | 24,749.742 | 17,224.829 | 7,423.717 | 32.115 | 34.096 | 36.75 | 53.147 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 20,716.853 | 22,545.861 | 25,071.178 | 26,421.706 | 26,892.99 | 17,872.645 | 11,687.517 | 9,842.824 | 5,786.331 | 3,563.928 | 2,755.396 | 1,919.238 | 2,049.236 | 2,637.65 | 445.227 | 0.313 | 0 | 0 | 0 |
Short Term Debt
| 13,703.137 | 16,193.368 | 13,585.933 | 14,424.201 | 11,891.621 | 8,893.279 | 8,542.577 | 4,864.431 | 6,677.949 | 3,944.656 | 3,987.454 | 2,817.077 | 1,069.609 | 5,301.113 | 1,296.622 | 0 | 0 | 0 | 0.027 |
Tax Payables
| 1,294.636 | 1,432.226 | 1,580.336 | 1,436.514 | 1,294.006 | 1,035.716 | 693.648 | 672.844 | 490.816 | 439.527 | 342.038 | 252.802 | 145.585 | 108.286 | 26.77 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,294.636 | 1,432.226 | 1,580.336 | 1,436.514 | 1,294.006 | -8,893.279 | -8,542.577 | -4,864.431 | -6,677.949 | -3,944.656 | -3,987.454 | 252.802 | 0 | 0 | 26.77 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,142.468 | 10,362.984 | 9,462.156 | 8,203.066 | 6,311.282 | 8,714.907 | 6,769.636 | 5,234.492 | 4,817.755 | 3,470.715 | 4,565.94 | 4,269.166 | 3,406.346 | 569.7 | 482.551 | 0.366 | 0.744 | 3.309 | 3.716 |
Total Current Liabilities
| 42,498.671 | 50,741.158 | 49,699.603 | 51,922.001 | 48,977.911 | 36,516.547 | 27,693.378 | 20,614.591 | 17,772.851 | 11,418.826 | 11,650.828 | 9,258.283 | 6,670.776 | 8,616.749 | 2,251.17 | 0.679 | 0.744 | 3.309 | 3.743 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 68,249.309 | 66,083.331 | 67,053.381 | 58,006.328 | 55,842.239 | 47,305.149 | 35,409.353 | 31,306.498 | 24,369.617 | 19,545.788 | 15,308.865 | 10,477.449 | 7,690.538 | 3,231.442 | 1,907.702 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 914.014 | 1,206.712 | 1,489.354 | 1,696.195 | 1,297.695 | 1,396.589 | 1,435.088 | 135.115 | 12.425 | 70.486 | 66.684 | 80.785 | 25.163 | 23.978 | 23.378 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,677.768 | 5,034.803 | 4,973.688 | 4,096.254 | 3,480.18 | 2,543.849 | 2,103.997 | 1,691.342 | 1,320.597 | 929.578 | 562.172 | 287.01 | 205.179 | 138.688 | 100.305 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -76.127 | 1,115.784 | -2,917.365 | 9,366.778 | 1,282.724 | 806.437 | 4,317.018 | 532.384 | 620.704 | 587.422 | 673.679 | 454.86 | 447.205 | 146.018 | 129.346 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 74,337.426 | 77,752.702 | 74,626.132 | 73,165.555 | 61,902.838 | 46,993.731 | 35,013.892 | 31,265.592 | 24,317.803 | 19,545.788 | 15,303.003 | 11,300.104 | 8,368.085 | 3,540.126 | 2,160.731 | 0 | 0 | 0 | 0.027 |
Total Liabilities
| 116,836.097 | 128,493.86 | 124,325.735 | 125,087.556 | 110,880.749 | 88,568.571 | 67,419.749 | 54,279.93 | 44,201.333 | 32,552.1 | 28,262.228 | 20,558.387 | 15,038.861 | 12,156.875 | 4,411.901 | 0.679 | 0.744 | 3.309 | 3.743 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1,277.671 | 0 | 1,813.478 | 115.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 834.25 | 1,004.661 | 1,013.582 | 1,002.16 | 1,002.12 | 941.299 | 879.382 | 873.787 | 872.295 | 870.743 | 843.598 | 690.917 | 690.917 | 456.676 | 348.219 | 8.328 | 0 | 0 | 0 |
Retained Earnings
| 23,282.182 | 27,486.859 | 28,065.411 | 25,531.416 | 21,809.523 | 19,009.968 | 14,630.827 | 10,913.6 | 7,686.587 | 5,228.181 | 3,432.274 | 0 | -195.161 | 0 | 198.879 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1,031.453 | -2,484.619 | 2,850.78 | 2,318.349 | -1,201.22 | -1,277.671 | 67.09 | -1,813.478 | -115.26 | 0 | 0 | -119.694 | -30.576 | -24.252 | 258.829 | -0.263 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,198.432 | 6,685.741 | 11,273.836 | 7,304.529 | 8,938.027 | 10,011.517 | 7,820.08 | 8,520.575 | 9,179.647 | 9,216.182 | 8,453.267 | 5,224.345 | 5,809.134 | 2,532.031 | 1,816.978 | 0.574 | 8.328 | 0 | 37.941 |
Total Shareholders Equity
| 28,391.405 | 32,692.642 | 38,812.474 | 36,156.454 | 30,548.45 | 25,489.537 | 20,784.723 | 16,501.142 | 16,183.833 | 15,784.448 | 13,297.631 | 8,467.124 | 8,081.989 | 3,892.86 | 2,622.905 | 31.436 | 33.352 | 33.441 | 49.404 |
Total Equity
| 48,657.096 | 55,451.851 | 59,297.451 | 49,313.565 | 40,280.177 | 37,812.137 | 33,041.323 | 26,767.34 | 20,290.415 | 19,088.738 | 15,924.442 | 10,731.493 | 9,710.881 | 5,067.954 | 3,011.816 | 31.436 | 33.352 | 33.441 | 49.404 |
Total Liabilities & Shareholders Equity
| 165,493.193 | 183,945.711 | 183,623.186 | 174,401.121 | 151,160.926 | 126,380.708 | 100,461.072 | 81,047.27 | 64,491.748 | 51,640.838 | 44,186.67 | 31,289.88 | 24,749.742 | 17,224.829 | 7,423.717 | 32.115 | 34.096 | 36.75 | 53.147 |