Chuang's Consortium International Limited
HKEX:0367.HK
0.36 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 396.573 | 341.328 | 689.911 | 2,131.459 | 676.085 | 637.802 | 760.865 | 1,133.605 | 1,869.479 | 1,520.315 | 1,400.348 | 1,100.345 | 2,207.128 | 382.785 | 560.887 | 283.456 | 716.272 | 1,544.566 | 798.314 | 500.405 | 404.405 | 289.65 | 670.892 |
| Cost of Revenue
| 460.117 | 251.428 | 224.499 | 1,112.966 | 285.477 | 224.31 | 346.408 | 633.315 | 1,046.297 | 950.566 | 873.596 | 666.584 | 1,142.43 | 221.774 | 378.887 | 155.125 | 472.627 | 1,341.39 | 627.38 | 351.364 | 291.282 | 186.738 | 507.949 |
| Gross Profit
| -63.544 | 89.9 | 465.412 | 1,018.493 | 390.608 | 413.492 | 414.457 | 500.29 | 823.182 | 569.749 | 526.752 | 433.761 | 1,064.698 | 161.011 | 182 | 128.331 | 243.645 | 203.176 | 170.934 | 149.041 | 113.123 | 102.912 | 162.943 |
| Gross Profit Ratio
| -0.16 | 0.263 | 0.675 | 0.478 | 0.578 | 0.648 | 0.545 | 0.441 | 0.44 | 0.375 | 0.376 | 0.394 | 0.482 | 0.421 | 0.324 | 0.453 | 0.34 | 0.132 | 0.214 | 0.298 | 0.28 | 0.355 | 0.243 |
| Reseach & Development Expenses
| 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 264.519 | 278.523 | 356.971 | 323.482 | 445.851 | 437.095 | 433.985 | 517.181 | 455.186 | 449.726 | 388.993 | 358.601 | 390.555 | 227.181 | 182.83 | 183.404 | 167.706 | 159.869 | 119.084 | 92.619 | 83.003 | 83.749 | 86.253 |
| Selling & Marketing Expenses
| 29.706 | 16.643 | 32.159 | 110.919 | 37.42 | 56.84 | 44.365 | 73.765 | 141.558 | 96.926 | 99.536 | 73.344 | 90.827 | 37.505 | 52.75 | 24.726 | 26.792 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 294.225 | 295.166 | 389.13 | 434.401 | 483.271 | 532.917 | 518.109 | 631.495 | 637.96 | 567.74 | 490.394 | 431.945 | 481.382 | 264.686 | 235.58 | 208.13 | 194.498 | 159.869 | 119.084 | 92.619 | 83.003 | 83.749 | 86.253 |
| Other Expenses
| 544.964 | -257.804 | -379.971 | -434.401 | -372.473 | -476.024 | -462.08 | -580.258 | -580.42 | 0 | 0 | -65.63 | -750.872 | -1,041.73 | -1,078.551 | 19.679 | -554.593 | -231.56 | -227.91 | -176.812 | -91.75 | 327.208 | 39.361 |
| Operating Expenses
| 839.189 | 257.804 | 379.971 | 434.401 | 372.473 | 880.727 | 871.646 | 940.832 | 1,020.397 | 857.397 | 778.551 | 366.315 | -269.49 | -777.044 | -842.971 | 227.809 | -360.095 | -71.691 | -108.826 | -84.193 | -8.747 | 410.957 | 125.614 |
| Operating Income
| -902.733 | -167.904 | 85.441 | 584.092 | 18.135 | -47.723 | 441.157 | -52.472 | 276.515 | 31.596 | 129.413 | 1,266.531 | 1,334.188 | 938.055 | 1,024.971 | -229.964 | 603.74 | 274.867 | 279.76 | 233.234 | 121.87 | -308.045 | 37.329 |
| Operating Income Ratio
| -2.276 | -0.492 | 0.124 | 0.274 | 0.027 | -0.075 | 0.58 | -0.046 | 0.148 | 0.021 | 0.092 | 1.151 | 0.604 | 2.451 | 1.827 | -0.811 | 0.843 | 0.178 | 0.35 | 0.466 | 0.301 | -1.064 | 0.056 |
| Total Other Income Expenses Net
| -170.912 | -134.675 | -136.664 | -139.609 | -719.801 | -158.248 | -113.336 | -64.613 | -22.692 | -68.163 | -47.747 | 1,180.872 | -57.833 | -77.8 | -61.319 | -98.288 | -10.231 | -56.842 | -59.068 | 8.297 | -2.524 | -27.142 | -55.354 |
| Income Before Tax
| -1,073.645 | -1,154.634 | -584.55 | 280.069 | -714.648 | 1,371.88 | 1,533.062 | 2,001.919 | 785.95 | 632.173 | 590.669 | 1,218.425 | 1,276.355 | 860.255 | 963.652 | -328.252 | 593.509 | 218.025 | 239.432 | 245.417 | 119.346 | -335.187 | -18.025 |
| Income Before Tax Ratio
| -2.707 | -3.383 | -0.847 | 0.131 | -1.057 | 2.151 | 2.015 | 1.766 | 0.42 | 0.416 | 0.422 | 1.107 | 0.578 | 2.247 | 1.718 | -1.158 | 0.829 | 0.141 | 0.3 | 0.49 | 0.295 | -1.157 | -0.027 |
| Income Tax Expense
| -14.494 | -60.074 | 133.931 | -10.673 | 77.041 | 79.212 | 124.011 | 226.754 | 158.836 | 105.672 | 98.083 | 79.399 | 221.57 | 64.662 | 137.849 | -23.569 | 62.909 | 1.256 | 28.741 | 4.345 | 3.447 | 1.665 | 1.587 |
| Net Income
| -932.049 | -966.292 | -928.106 | 37.452 | -705.084 | 1,226.643 | 1,297.145 | 1,264.279 | 597.759 | 502.952 | 468.53 | 1,147.641 | 901.313 | 789.686 | 799.728 | -248.844 | 468.889 | 216.769 | 210.691 | 241.072 | 115.899 | -336.852 | -19.612 |
| Net Income Ratio
| -2.35 | -2.831 | -1.345 | 0.018 | -1.043 | 1.923 | 1.705 | 1.115 | 0.32 | 0.331 | 0.335 | 1.043 | 0.408 | 2.063 | 1.426 | -0.878 | 0.655 | 0.14 | 0.264 | 0.482 | 0.287 | -1.163 | -0.029 |
| EPS
| -0.56 | -0.58 | -0.55 | 0.022 | -0.42 | 0.73 | 0.77 | 0.75 | 0.35 | 0.29 | 0.28 | 0.71 | 0.57 | 0.51 | 0.6 | -0.17 | 0.32 | 0.14 | 0.13 | 0.13 | 0.08 | -0.25 | -0.015 |
| EPS Diluted
| -0.56 | -0.58 | -0.55 | 0.022 | -0.42 | 0.73 | 0.77 | 0.75 | 0.35 | 0.29 | 0.28 | 0.71 | 0.57 | 0.51 | 0.6 | -0.17 | 0.32 | 0.14 | 0.13 | 0.13 | 0.08 | -0.25 | -0.015 |
| EBITDA
| -871.384 | -130.078 | -417.54 | 624.103 | -324.81 | -170.655 | -115.312 | -79.37 | 978.161 | 776.129 | 696.894 | 22.868 | 684.536 | -122.732 | -89.966 | -130.858 | -23.209 | 274.867 | 279.76 | 233.234 | 121.87 | -308.045 | 37.329 |
| EBITDA Ratio
| -2.197 | -0.381 | 0.177 | 0.293 | 0.194 | 2.122 | 1.288 | 1.362 | 0.257 | 0.38 | 0.312 | 0.107 | 0.624 | 2.4 | 1.804 | -0.882 | 0.974 | 0.178 | 0.35 | 0.466 | 0.301 | -1.064 | 0.056 |