Chuang's Consortium International Limited

HKEX:0367.HK

0.31 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income -932.049-966.292-839.308122.966-705.0841,226.6431,297.1451,264.279597.759502.952468.531,266.5311,334.188789.686799.728-229.964468.889216.769210.691241.072115.899-336.852-19.612
Depreciation & Amortization 41.78637.82636.88740.011113.01548.6354.80660.14463.19255.66345.26350.21747.06611.69411.56113.40518.556000000
Deferred Income Tax 00000000000000000000000
Stock Based Compensation 00000000000000000000000
Change In Working Capital -34.26352.151140.634-496.045193.762-378.396-551.942-106.5530.471-56.925-22.992-225.54584.966-707.779-160.405-369.805-474.769000000
Accounts Receivables 9.161130.94127.484-51.677-64.6055.42426.728-65.38757.6943.12-24.551-119.76100000000000
Inventory -49.634-93.25992.29901.27-953.223-383.82-578.67-41.166-57.223-60.0451.559-7.2196.7954.33512.405-1.593-10.204000000
Accounts Payables 13.04-138.69-56.127215.37237.682032.419334.107-13.25800119.76100000000000
Other Working Capital -6.83153.16-23.013-1,561.011,173.908-31.609-32.419-334.10713.258-296.914-80.838-98.56578.171-712.114-172.81-368.212-464.565000000
Other Non Cash Items 768.862749.979580.639182.599210.834-1,356.621-1,833.543-2,702.423-1,009.387-1,159.687-358.256-1,330.451-831.791-937.411-921.74363.22-562.387-241.983-36.163-98.713-120.799278.89296.409
Operating Cash Flow -266.669-126.336-81.148-150.469-187.473-459.744-1,033.534-1,484.553-347.965-657.997132.545-239.248634.429-843.81-270.859-523.144-549.711-25.214174.528142.359-4.9-57.9676.797
Investing Activities:
Investments In Property Plant And Equipment -0.24-4.65-2.377-14.985-4.433-18.518-19.104-22.678-14.926-47.518-20.769-21.899-73.023-22.625-15.07-8.656-64.994-216.485-11.412-263.412-24.504-26.064-64.895
Acquisitions Net 0.112146.2493,065.94962.379-9.7591,293.743687.7761,674.4496.37169.304-29.838-2.48294.698-0.347-110.07725.818-156.324-8.694-6.523-6.651-0.69100
Purchases Of Investments -192.533-201.697-4.901-17.365-124.142-89.376-806.286-860.652-292.246-4.099-91.553-51.1-3.674-116.764-2.326-349.225-157.041-1.1720-1.399-38.64900
Sales Maturities Of Investments 33.1240.03960.54629.68822.0021.9410.403205.0822.7785.5164.0410.1985.77122.451449.76927.085133.052104.599033.3450.51602.951
Other Investing Activites -51.511-123.984-22.262-28.457-7.20618.57519.592-7.79340.493-8.998-154.464.88388.6511,557.29337.93918.816107.322236.99663.53697.22569.72268.02726.761
Investing Cash Flow -159.537-60.0593,096.946931.26-123.5381,206.364-107.619988.408-257.5314.205-292.58-60.4112.4231,440.008360.235-286.162-137.985115.24445.601-140.8926.39441.963-35.183
Financing Activities:
Debt Repayment -404.24-1,173.82-1,697.3-41.686-181.178-1,270.095-485.828-406.289-506.963-387.126-525.001-294.505-384.447-553.277-334.975-251.661-208.982-158.063-245.1-203.399-190.311-159.018-699.243
Common Stock Issued 00-20.141000494.639429.916551.26300000.364000000000
Common Stock Repurchased 00-0.695000-8.811-23.627-44.300000000000000
Dividends Paid 0-334.511-58.539-25.088-133.804-142.167-134.176-100.802-83.114-75.84-43.59-13.721-70.841-16.081-9.971-29.088-26.72-33.255-22.17-22.170-11.949-10.803
Other Financing Activities 0.065-112.13-71.127-34.24-35.5742,181.204109.8762,685.481778.135811.3441,216.623503.47252.444566475.907678.891,060.847300.56416.196119.795159.28872.71703.89
Financing Cash Flow -422.79-1,620.461-1,847.802-101.014-350.556768.942-24.32,154.763143.758348.378648.032195.246-402.844-2.994130.961398.141825.145109.242148.926-105.774-31.023-98.257-6.156
Other Information:
Effect Of Forex Changes On Cash 2.237-1.97612.62211.43-15.393-9.70413.359-19.403-12.658-9.8151.5392.7414.7477.7631.0516.6279.972000000
Net Change In Cash -843.173-1,381.021,878.697-223.151-971.9791,505.858-1,152.0941,639.215-474.395-305.229489.536-101.662358.755600.967221.388-404.538147.421199.272369.055-104.307-29.529-114.25435.458
Cash At End Of Period 1,949.3622,792.5354,173.5552,294.8582,518.0093,489.9881,984.133,136.2241,497.0091,971.4042,276.6331,787.0971,888.7591,530.004929.037707.6491,112.187964.766765.494396.439500.746530.275644.529