ContentreeJoongAng corp.
KRX:036420.KS
12320 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 203,514.357 | 228,219.633 | 226,784.797 | 220,944.197 | 257,484.933 | 269,038.308 | 279,385.381 | 187,127.177 | 246,031.103 | 204,563.478 | 265,899.303 | 135,556.964 | 220,348.543 | 195,729.332 | 140,918.02 | 120,134.062 | 91,341.879 | 93,127.26 | 76,345.904 | 103,044.528 | 153,765.243 | 143,048.048 | 131,101.461 | 126,293.623 | 133,367.514 | 157,017.211 | 111,279.79 | 109,614.651 | 121,071.122 | 115,802.042 | 96,563.542 | 86,882.672 | 58,046.64 | 105,684.971 | 79,668.52 | 91,760.516 | 88,785.967 | 103,028.837 | 78,052.437 | 80,168.299 | 82,011.337 | 117,573.404 | 102,740.532 | 91,732.75 | 101,420.372 | 107,444.52 | 93,252.274 | 98,965.274 | 87,425.236 | 112,569.165 | 95,652.605 | 19,918.991 | 0 | 22,109.354 | 9,843.992 | 4,798.242 | 0 | 4,041.552 | 4,517.101 | 3,455.1 | 0 | 3,625.754 | 2,636.247 | 7,292.114 | 9,666.512 | 9,258.896 | 8,463.519 | 8,118.881 | 9,532.494 | 12,310.968 | 9,089.399 | 7,249.697 |
| Cost of Revenue
| 153,782.6 | 170,815.094 | 183,976.59 | 179,737.45 | 256,371.223 | 187,537.296 | 199,394.903 | 143,475.658 | 190,501.877 | 148,792.845 | 207,992.206 | 113,280.419 | 165,870.469 | 159,031.497 | 115,042.843 | 77,701.12 | 65,442.838 | 53,039.104 | 48,509.638 | 69,213.783 | 103,933.727 | 74,128.962 | 69,420.572 | 67,000.11 | 73,017.449 | 86,720.171 | 55,273.415 | 58,793.511 | 61,481.29 | 54,565.987 | 43,386.687 | 40,327.841 | 31,585.745 | 44,707.245 | 36,363.74 | 39,959.712 | 40,798.952 | 47,081.979 | 33,927.965 | 41,211.724 | 38,146.768 | 63,145.704 | 56,106.974 | 49,090.883 | 52,026.855 | 60,380.494 | 53,216.811 | 49,787.517 | 45,119.219 | 55,997.467 | 51,754.381 | 9,757.073 | 0 | 10,522.265 | 4,344.523 | 1,641.318 | 0 | 1,964.273 | 1,472.361 | 1,948.133 | 0 | 1,719.982 | 691.245 | 4,386.172 | 7,903.572 | 5,126.042 | 5,981.108 | 4,916.366 | 5,505.241 | 8,122.582 | 5,143.227 | 4,825.641 |
| Gross Profit
| 49,731.758 | 57,404.539 | 42,808.207 | 41,206.746 | 1,113.71 | 81,501.012 | 79,990.478 | 43,651.519 | 55,529.227 | 55,770.632 | 57,907.097 | 22,276.544 | 54,478.074 | 36,697.835 | 25,875.178 | 42,432.942 | 25,899.041 | 40,088.156 | 27,836.266 | 33,830.745 | 49,831.516 | 68,919.086 | 61,680.888 | 59,293.513 | 60,350.065 | 70,297.04 | 56,006.375 | 50,821.14 | 59,589.832 | 61,236.055 | 53,176.855 | 46,554.831 | 26,460.895 | 60,977.726 | 43,304.78 | 51,800.804 | 47,987.015 | 55,946.858 | 44,124.472 | 38,956.575 | 43,864.569 | 54,427.7 | 46,633.558 | 42,641.867 | 49,393.517 | 47,064.026 | 40,035.463 | 49,177.757 | 42,306.017 | 56,571.698 | 43,898.224 | 10,161.918 | 0 | 11,587.089 | 5,499.469 | 3,156.924 | 0 | 2,077.279 | 3,044.74 | 1,506.967 | 0 | 1,905.772 | 1,945.002 | 2,905.942 | 1,762.94 | 4,132.854 | 2,482.411 | 3,202.515 | 4,027.253 | 4,188.386 | 3,946.172 | 2,424.056 |
| Gross Profit Ratio
| 0.244 | 0.252 | 0.189 | 0.187 | 0.004 | 0.303 | 0.286 | 0.233 | 0.226 | 0.273 | 0.218 | 0.164 | 0.247 | 0.187 | 0.184 | 0.353 | 0.284 | 0.43 | 0.365 | 0.328 | 0.324 | 0.482 | 0.47 | 0.469 | 0.453 | 0.448 | 0.503 | 0.464 | 0.492 | 0.529 | 0.551 | 0.536 | 0.456 | 0.577 | 0.544 | 0.565 | 0.54 | 0.543 | 0.565 | 0.486 | 0.535 | 0.463 | 0.454 | 0.465 | 0.487 | 0.438 | 0.429 | 0.497 | 0.484 | 0.503 | 0.459 | 0.51 | 0 | 0.524 | 0.559 | 0.658 | 0 | 0.514 | 0.674 | 0.436 | 0 | 0.526 | 0.738 | 0.399 | 0.182 | 0.446 | 0.293 | 0.394 | 0.422 | 0.34 | 0.434 | 0.334 |
| Reseach & Development Expenses
| 397.425 | 0 | 444.936 | 371.869 | 638.921 | 282.53 | 369.508 | 303.74 | 190.631 | 361.383 | 141.799 | 365.955 | -34.897 | 248.527 | 180.202 | 108.645 | -161.675 | 149.922 | 363.38 | 165.912 | 199.107 | 108.061 | 154.752 | 120.688 | 188.927 | 75.261 | 112.109 | 0 | 126.079 | 156.123 | 101.778 | 0 | -265.539 | 126.946 | 194.181 | 160.398 | 218.862 | 129.626 | 178.061 | 99.332 | 84.748 | 137.617 | 82.714 | 9.368 | 95.119 | 92.857 | 80.005 | 116.49 | 109.362 | 117.388 | 165.315 | 70.35 | 0 | 0 | 51.333 | 17.39 | 0 | 14.727 | 17.871 | 25.54 | 0 | 8.056 | 3.893 | 3.479 | 7.13 | 14.034 | 9.432 | 7.441 | 9.285 | 6.077 | 7.784 | 4.964 |
| General & Administrative Expenses
| 4,033.286 | 70,233.735 | 69,658.134 | 71,841.942 | 4,346.215 | 74,998.832 | 72,199.584 | 73,844.875 | 5,607.668 | 9,395.397 | 7,155.998 | 5,023.647 | 5,255.475 | 6,270.31 | 3,408.157 | 3,675.886 | 3,381.033 | 5,189.671 | 3,203.925 | 4,543.255 | 5,053.785 | 6,407.222 | 4,566.465 | 4,786.425 | 5,648.796 | 6,326.787 | 4,673.018 | 46,818.678 | 4,430.369 | 7,111.821 | 4,504.872 | 41,373.834 | 620.218 | 5,481.434 | 5,680.832 | 4,619.951 | 4,585.21 | 5,601.02 | 4,937.566 | 4,717.372 | 5,604.936 | 5,469.096 | 7,300.06 | 5,853.264 | 3,326.921 | 5,901.271 | 2,974.043 | 7,005.131 | 9,846.331 | 6,358.57 | 7,948.025 | 1,720.967 | 0 | 10,218.612 | 971.35 | 462.796 | 0 | 529.083 | 517.829 | 585.064 | 0 | 598.4 | 416.229 | 369.341 | 392.431 | 312.626 | 241.004 | 208.084 | 312.418 | 189.917 | 258.13 | 216.608 |
| Selling & Marketing Expenses
| 11,785.233 | 11,349.795 | 0 | -19,615.639 | 14,315.52 | 11,824.22 | 12,588.829 | 13,359.773 | 17,527.98 | 11,503.389 | 10,702.561 | 9,100.945 | 5,480.109 | 21,858.371 | 11,974.192 | 10,689.909 | 10,026.954 | 11,677.754 | 11,836.142 | 12,992.45 | 16,957.451 | 14,212.086 | 13,736.988 | 12,358.756 | 15,081.122 | 13,174.524 | 13,520.938 | 0 | 13,960.024 | 14,978.581 | 18,047.252 | 0 | 7,098.951 | 17,336.503 | 15,672.988 | 14,450.26 | 16,992.075 | 18,154.883 | 11,435.943 | 10,921.651 | 9,910.193 | 13,246.895 | 11,650.024 | 11,652.818 | 13,847.408 | 12,957.885 | 9,387.129 | 10,685.773 | 2,708.547 | 12,571.709 | 8,333.13 | 4,806.965 | 0 | 0 | 1,645.677 | 808.538 | 0 | 605.208 | 649.741 | 569.758 | 0 | 620.893 | 266.352 | 1,681.193 | 2,067.544 | 1,734.486 | 1,922.906 | 1,916.638 | 1,895.642 | 1,642 | 1,688.027 | 1,719.614 |
| SG&A
| 15,818.519 | 19,593.547 | 69,658.134 | 52,226.303 | 56,499.252 | 74,998.832 | 72,199.584 | 73,844.875 | 23,135.648 | 20,898.786 | 17,858.559 | 14,124.592 | 10,735.584 | 28,128.681 | 15,382.349 | 14,365.795 | 13,407.987 | 16,867.425 | 15,040.067 | 17,535.705 | 22,011.236 | 20,619.308 | 18,303.453 | 17,145.181 | 20,729.918 | 19,501.311 | 18,193.956 | 46,818.678 | 18,390.393 | 22,090.402 | 22,552.124 | 41,373.834 | 7,719.169 | 22,817.937 | 21,353.82 | 19,070.211 | 21,577.285 | 23,755.903 | 16,373.509 | 15,639.023 | 15,515.129 | 18,715.991 | 18,950.084 | 17,506.082 | 17,174.329 | 18,859.156 | 12,361.172 | 17,690.904 | 12,554.878 | 18,930.279 | 16,281.155 | 6,527.932 | 0 | 10,218.612 | 2,617.027 | 1,271.334 | 0 | 1,134.291 | 1,167.57 | 1,154.822 | 0 | 1,219.293 | 682.581 | 2,050.534 | 2,459.975 | 2,047.112 | 2,163.91 | 2,124.722 | 2,208.06 | 1,831.917 | 1,946.157 | 1,936.222 |
| Other Expenses
| 51,510.916 | 50,640.189 | 0 | -215,003 | -16,448.342 | -149,997.664 | -144,399.167 | -323.74 | 55,323.69 | 50,303.548 | 40,522.759 | 4,960.548 | 1,637.176 | 74.832 | 1,433.866 | 1,048.528 | -11,805.58 | 1,129.052 | -13,829.475 | 531.57 | 3,574.049 | -561.067 | 285.627 | 584.419 | 2,944.773 | -1,781.519 | 1,651.316 | 4,747.009 | -162.911 | -1,644.93 | -48.295 | 1,533.157 | 5,598.786 | 814.539 | -606.453 | -3,443.183 | 921.751 | 2,722.626 | -1,243.593 | 1,584.573 | -10,751.095 | 71.962 | -170.089 | 318.626 | -2,904.071 | 885.881 | -1,269.608 | -900.995 | -5,288.92 | -344.952 | 112.67 | 0 | 0 | 0 | 0 | 0 | 0 | 35.968 | 25.68 | 38.669 | 0 | 10.511 | 1.251 | 76.002 | 151.057 | -0.677 | -104.342 | 7.914 | -211.129 | -5.975 | 152.872 | 193.407 |
| Operating Expenses
| 67,726.86 | 70,233.736 | 47,971.941 | 52,598.172 | 57,138.173 | -74,998.832 | -72,199.583 | 73,824.875 | 78,649.969 | 71,563.717 | 58,523.117 | 50,470.024 | 57,222.915 | 66,749.461 | 46,734.268 | 46,139.974 | 44,935.65 | 47,930.91 | 42,144.17 | 49,470.262 | 57,045.564 | 53,650.414 | 45,248.311 | 48,046.51 | 54,952.935 | 52,056.063 | 47,717.67 | 46,818.678 | 50,969.2 | 50,586.286 | 44,279.291 | 41,373.834 | 26,691.038 | 45,567.624 | 41,541.729 | 39,802.045 | 40,035.599 | 44,147.138 | 34,358.945 | 37,234.392 | 34,333.34 | 40,305.071 | 39,008.127 | 39,120.538 | 36,895.046 | 38,906.407 | 32,316.909 | 40,129.431 | 32,278.312 | 38,332.18 | 35,451.388 | 10,069.345 | 0 | 7,276.127 | 7,183.511 | 2,779.711 | 0 | 2,912.795 | 3,775.706 | 2,784.215 | 0 | 2,716.568 | 1,668.135 | 4,155.86 | 4,181.99 | 3,648.971 | 4,035.649 | 3,840.373 | 3,601.925 | 3,315.649 | 3,414.841 | 3,375.177 |
| Operating Income
| -17,995.102 | -12,829.197 | -5,163.734 | -11,391.425 | -56,024.463 | 6,502.18 | 7,790.895 | -30,193.356 | -17,760.936 | -1,595.535 | 10,069.167 | -31,805.768 | -2,727.08 | -30,065.675 | -20,866.163 | -3,707.032 | -19,075.246 | -7,843.158 | -14,248.353 | -15,639.516 | -7,214.048 | 15,268.675 | 16,307.577 | 11,059.504 | 4,213.798 | 18,240.978 | 8,288.705 | 4,002.463 | 8,620.633 | 10,649.769 | 8,897.563 | 5,180.998 | -230.143 | 15,410.102 | 1,763.051 | 11,998.759 | 7,951.415 | 11,799.72 | 9,765.527 | 1,722.183 | 9,531.229 | 14,122.629 | 7,625.431 | 3,521.328 | 12,498.471 | 8,157.618 | 7,718.554 | 9,048.326 | 10,027.705 | 18,239.518 | 8,446.837 | 2,875.342 | 0 | 4,310.962 | 2,861.69 | 377.212 | 0 | -835.517 | -730.966 | -1,277.249 | 0 | -810.796 | 276.866 | -1,249.917 | -2,419.049 | 483.88 | -1,553.24 | -637.858 | 425.33 | 872.737 | 531.333 | -951.123 |
| Operating Income Ratio
| -0.088 | -0.056 | -0.023 | -0.052 | -0.218 | 0.024 | 0.028 | -0.161 | -0.072 | -0.008 | 0.038 | -0.235 | -0.012 | -0.154 | -0.148 | -0.031 | -0.209 | -0.084 | -0.187 | -0.152 | -0.047 | 0.107 | 0.124 | 0.088 | 0.032 | 0.116 | 0.074 | 0.037 | 0.071 | 0.092 | 0.092 | 0.06 | -0.004 | 0.146 | 0.022 | 0.131 | 0.09 | 0.115 | 0.125 | 0.021 | 0.116 | 0.12 | 0.074 | 0.038 | 0.123 | 0.076 | 0.083 | 0.091 | 0.115 | 0.162 | 0.088 | 0.144 | 0 | 0.195 | 0.291 | 0.079 | 0 | -0.207 | -0.162 | -0.37 | 0 | -0.224 | 0.105 | -0.171 | -0.25 | 0.052 | -0.184 | -0.079 | 0.045 | 0.071 | 0.058 | -0.131 |
| Total Other Income Expenses Net
| -2,078.167 | -22,141.209 | -20,202.048 | -23,103.496 | -31,864.012 | -20,565.273 | -17,651.006 | -19,533.627 | -41,464.469 | 4,755.545 | -6,542.803 | 2,250.247 | -930.088 | -6,795.831 | -9,136.173 | -18,410.637 | -87,226.779 | -4,202.224 | -18,216.811 | -2,798.847 | -6,961.378 | -3,102.208 | -1,015.12 | -2,568.767 | -3,945.048 | -2,190.388 | -4,171.774 | -603.019 | -6,258.403 | -2,529.524 | -117.445 | -61.201 | 10,615.948 | -5,053.557 | -560.548 | -3,381.874 | -3,928.158 | 1,868.07 | -3,508.736 | -1,500.617 | -15,480.135 | 3,818.925 | -182.323 | -426.961 | -18,334.485 | -519.818 | -1,356.766 | -3,431.568 | -8,192.414 | -2,596.333 | -1,423.87 | -1,521.637 | 0 | -1,520.832 | -1,010.045 | -1,085.549 | 0 | -4,037.907 | -6,457.907 | -4,773.123 | 0 | -4,028.145 | -3,808.399 | -359.06 | 298.725 | -246.307 | -274.183 | -231.085 | -508.376 | -415.454 | -150.966 | 280.941 |
| Income Before Tax
| -20,073.269 | -34,970.406 | -25,365.781 | -27,985.546 | -79,185.148 | -14,063.092 | -9,920.698 | -49,747.862 | -62,021.267 | -9,264.075 | -7,835.226 | -6,103.277 | -3,657.167 | -20,996.671 | -30,328.158 | -7,102.268 | -106,302.025 | -12,045.383 | -32,465.164 | -18,438.362 | -15,004.492 | 12,166.467 | 15,292.457 | 8,332.714 | 268.75 | 16,050.59 | 9,333.822 | 7,906.466 | 2,362.23 | 8,120.245 | 8,780.118 | 5,119.797 | 10,385.805 | 15,456.408 | 904.929 | 8,318.803 | 4,023.257 | 13,667.79 | 9,102.258 | 3,267.979 | -6,251.817 | 19,182.097 | 7,001.928 | 3,041.512 | -5,836.014 | 7,637.8 | 6,361.788 | 5,616.758 | 1,835.291 | 15,643.185 | 7,022.967 | 1,353.705 | 0 | 2,790.13 | 1,851.645 | -708.337 | 0 | -4,873.424 | -7,188.873 | -6,050.372 | 0 | -4,838.941 | -3,531.533 | -1,608.977 | -2,120.324 | 237.573 | -1,827.423 | -868.943 | -83.046 | 457.283 | 380.367 | -670.182 |
| Income Before Tax Ratio
| -0.099 | -0.153 | -0.112 | -0.127 | -0.308 | -0.052 | -0.036 | -0.266 | -0.252 | -0.045 | -0.029 | -0.045 | -0.017 | -0.107 | -0.215 | -0.059 | -1.164 | -0.129 | -0.425 | -0.179 | -0.098 | 0.085 | 0.117 | 0.066 | 0.002 | 0.102 | 0.084 | 0.072 | 0.02 | 0.07 | 0.091 | 0.059 | 0.179 | 0.146 | 0.011 | 0.091 | 0.045 | 0.133 | 0.117 | 0.041 | -0.076 | 0.163 | 0.068 | 0.033 | -0.058 | 0.071 | 0.068 | 0.057 | 0.021 | 0.139 | 0.073 | 0.068 | 0 | 0.126 | 0.188 | -0.148 | 0 | -1.206 | -1.591 | -1.751 | 0 | -1.335 | -1.34 | -0.221 | -0.219 | 0.026 | -0.216 | -0.107 | -0.009 | 0.037 | 0.042 | -0.092 |
| Income Tax Expense
| -18,099.14 | -1,062.798 | 175.807 | -2,658.671 | 8,647.788 | 334.885 | 5,128.29 | -593.162 | -14,565.691 | 3,659.18 | 3,444.424 | 1,890.865 | 16,444.532 | -3,391.854 | 1,722.217 | -1,186.94 | -8,681.384 | -2,961.688 | -9,479.483 | 263.837 | 1,148.22 | 4,980.823 | 3,202.913 | 825.905 | 577.845 | 3,366.855 | 2,751.73 | 1,308.496 | 3,285.313 | 6,384.318 | 2,491.029 | 1,336.22 | 2,529.395 | 3,162.304 | 1,842.679 | 1,709.926 | 2,308.282 | 5,019.319 | 1,956.192 | 1,194.934 | 832.653 | 3,017.029 | 3,172.335 | 874.108 | 2,877.844 | 2,584.913 | 2,348.221 | 2,249.155 | 436.113 | 2,902.329 | 830.373 | -138.254 | 0 | 297.188 | -633.749 | 495.03 | 0 | -2,141.464 | -4,551.87 | -3,289.303 | 0 | -2,369.582 | -2,594.432 | 298.103 | 841.819 | 206.222 | 107.67 | 196.447 | -133 | 34.926 | 172.557 | 438.245 |
| Net Income
| -3,649.053 | -22,499.611 | -18,859.835 | -21,433.251 | -64,102.969 | -12,888.396 | -11,784.157 | -49,154.7 | -47,455.576 | -12,923.255 | -11,279.649 | -13,108.235 | 7,308.403 | -20,106.144 | -28,809.366 | -10,924.123 | -91,352.814 | -7,739.337 | -21,368.718 | -14,444.559 | -14,448.216 | 4,153.477 | 7,387.267 | 4,030.786 | 1,593.844 | 9,744.872 | 2,486.878 | 4,621.987 | 767.431 | -1,029.408 | 3,188.112 | 3,510.794 | 4,480.934 | 11,295.184 | -1,665.644 | 5,121.054 | 363.497 | 8,190.855 | 2,410.068 | 456.084 | -10,296.567 | 10,292.706 | 1,564.141 | -1,623.313 | -13,390.15 | 1,246.866 | 2,448.636 | -277.028 | -391.208 | 6,378.632 | 4,620.275 | 1,491.958 | 0 | 2,492.942 | 2,485.394 | -708.337 | 0 | -4,873.424 | -7,188.873 | -6,050.372 | 0 | -4,838.941 | -3,531.533 | -1,608.977 | -2,116.833 | 237.573 | -1,827.423 | -868.943 | -17.338 | 457.283 | 380.367 | -670.182 |
| Net Income Ratio
| -0.018 | -0.099 | -0.083 | -0.097 | -0.249 | -0.048 | -0.042 | -0.263 | -0.193 | -0.063 | -0.042 | -0.097 | 0.033 | -0.103 | -0.204 | -0.091 | -1 | -0.083 | -0.28 | -0.14 | -0.094 | 0.029 | 0.056 | 0.032 | 0.012 | 0.062 | 0.022 | 0.042 | 0.006 | -0.009 | 0.033 | 0.04 | 0.077 | 0.107 | -0.021 | 0.056 | 0.004 | 0.08 | 0.031 | 0.006 | -0.126 | 0.088 | 0.015 | -0.018 | -0.132 | 0.012 | 0.026 | -0.003 | -0.004 | 0.057 | 0.048 | 0.075 | 0 | 0.113 | 0.252 | -0.148 | 0 | -1.206 | -1.591 | -1.751 | 0 | -1.335 | -1.34 | -0.221 | -0.219 | 0.026 | -0.216 | -0.107 | -0.002 | 0.037 | 0.042 | -0.092 |
| EPS
| -191.05 | -1,178 | -987.19 | -1,121.89 | -3,355.38 | -674.62 | -616.82 | -2,572.93 | -2,483.99 | -679.99 | -594.24 | -713 | 479 | -1,150.03 | -1,757.23 | -673.19 | -5,628.81 | -477 | -1,317 | -995 | -1,013.97 | 291 | 5,180 | 2,830 | 111.8 | 850 | 207.47 | 546.96 | 66.01 | -84.87 | 264.05 | 292.34 | 377.22 | 952.47 | -141.46 | 745 | -113.16 | 792.15 | 348.92 | 60.14 | -1,468.16 | 1,383.28 | 206.2 | -214.79 | -1,850.03 | 163.24 | 326.49 | -34.37 | -52.61 | 859.18 | 618.61 | 197.61 | -20.95 | 335.08 | 395.22 | -165.22 | -229.59 | -1,262.99 | -1,864.42 | -1,572.3 | -127.55 | -1,262.99 | -936.5 | -429.59 | -604.9 | 68.73 | -558.47 | -266.35 | -5.39 | 169.09 | 137.47 | -247.81 |
| EPS Diluted
| -191.05 | -1,178 | -987.19 | -1,121.89 | -3,355.38 | -674.62 | -616.82 | -2,572.93 | -2,483.99 | -679.99 | -594.24 | -713 | 479 | -1,150 | -1,757 | -673 | -5,628.81 | -477 | -1,317 | -995 | -1,013.97 | 291 | 5,180 | 2,830 | 111.8 | 850 | 207.47 | 546.96 | 66.01 | -84.87 | 264.05 | 292.34 | 377.22 | 952.47 | -141.46 | 745 | -113.16 | 792.15 | 348.92 | 60.14 | -1,468.16 | 1,383.28 | 206.2 | -214.79 | -1,850.03 | 163.24 | 326.49 | -34.37 | -52.61 | 859.18 | 618.61 | 197.61 | -20.95 | 335.08 | 395.22 | -165.22 | -229.59 | -1,262.99 | -1,864.42 | -1,572.3 | -127.55 | -1,262.99 | -936.5 | -429.59 | -604.9 | 68.73 | -558.47 | -266.35 | -5.39 | 169.09 | 137.47 | -247.81 |
| EBITDA
| 68,388.771 | 49,183.788 | 46,131.388 | 34,656.178 | -6,808.663 | 57,654.404 | 59,535.735 | 10,168.407 | 2,070.056 | 41,256.098 | 50,918.647 | 14,671.357 | 36,305.344 | 9,043.252 | 26,944.565 | 32,382.896 | -57,023.931 | 15,867.504 | 3,232.011 | -1,386.717 | 8,365.457 | 30,632.124 | 40,883.603 | 28,536.093 | 13,389.097 | 29,489.281 | 22,405.458 | 12,553.469 | 11,568.203 | 16,290.009 | 15,294.708 | 8,280.084 | 15,834.284 | 21,390.332 | 6,599.587 | 16,953.256 | 12,700.037 | 16,033.858 | 14,316.489 | 6,649.498 | 1,179.171 | 17,863.591 | 15,229.985 | 10,252.853 | 4,663.88 | 14,754.721 | 15,048.773 | 15,159.619 | 12,268.183 | 28,308.263 | 13,942.844 | 3,428.558 | 0 | 4,686.762 | 3,474.344 | 960.737 | 0 | -2,884.156 | -5,190.28 | -4,491.964 | 0 | -3,146.23 | -2,296.384 | -361.44 | -1,014.919 | 1,249.902 | -793.007 | 162.232 | 945.736 | 1,492.326 | 1,317.334 | 268.537 |
| EBITDA Ratio
| 0.336 | 0.216 | 0.203 | 0.157 | -0.026 | 0.214 | 0.213 | 0.054 | 0.008 | 0.202 | 0.191 | 0.108 | 0.165 | 0.046 | 0.191 | 0.27 | -0.624 | 0.17 | 0.042 | -0.013 | 0.054 | 0.214 | 0.312 | 0.226 | 0.1 | 0.188 | 0.201 | 0.115 | 0.096 | 0.141 | 0.158 | 0.095 | 0.273 | 0.202 | 0.083 | 0.185 | 0.143 | 0.156 | 0.183 | 0.083 | 0.014 | 0.152 | 0.148 | 0.112 | 0.046 | 0.137 | 0.161 | 0.153 | 0.14 | 0.251 | 0.146 | 0.172 | 0 | 0.212 | 0.353 | 0.2 | 0 | -0.714 | -1.149 | -1.3 | 0 | -0.868 | -0.871 | -0.05 | -0.105 | 0.135 | -0.094 | 0.02 | 0.099 | 0.121 | 0.145 | 0.037 |