
ContentreeJoongAng corp.
KRX:036420.KS
12320 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| -91,903.479 | -123,128.03 | -79,652.623 | -49,813.264 | -154,022.316 | 10,629.284 | 25,554.7 | 10,885.51 | 22,403.344 | 19,629.84 | 14,516.031 | 3,720.199 | 24,341.816 | 17,333.837 | -27,063.796 | -12,376.399 | -4,575.625 | 150.13 |
Depreciation & Amortization
| 203,079.818 | 191,157.947 | 178,911.305 | 163,959.799 | 103,450.814 | 88,340.374 | 42,236.646 | 25,870.123 | 14,002.91 | 16,957.69 | 22,024.708 | 22,958.719 | 20,583.03 | 10,628.927 | 11,815.656 | 2,408.999 | 2,323.461 | 2,343.357 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -226.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -133,995.115 | -187,678.272 | -48,525.452 | -245,338.173 | 13,920.48 | -59,398.352 | -53,531.235 | -42,033.447 | -5,423.55 | -21,988.964 | 1,371.203 | -23,450.975 | 23,036.911 | 5,880.447 | -8,573.91 | -3,621.766 | 2,811.441 | -8,180.511 |
Accounts Receivables
| 69,712.132 | -24,695.651 | 6,444.651 | -99,871.136 | 31,010.531 | -6,305.941 | -7,227.738 | -43,340.474 | -7,270.218 | 7,471.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1,109.91 | 52,794.619 | 4,255.073 | -41,781.733 | -14,036.553 | -6,496.651 | -9,015.805 | -550.246 | -9,957.066 | -4,762.96 | -2,374.869 | 8.815 | 630.462 | -3,144.174 | 29.863 | -70.061 | 39.603 | 19.727 |
Accounts Payables
| 0 | -14,012.655 | 9,668.537 | 1,856.515 | -16,575.409 | 2,523.546 | -1,036.025 | 5,716.529 | 1,760.506 | -9,445.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -202,597.337 | -201,764.585 | -68,893.713 | -105,541.819 | 13,521.911 | -49,119.306 | -44,515.43 | -41,483.201 | 4,533.516 | -17,226.004 | 3,746.072 | -23,459.79 | 22,406.449 | 9,024.621 | -8,603.773 | -3,551.705 | 2,771.838 | -8,200.238 |
Other Non Cash Items
| -4,896.769 | 34,747.917 | -591.091 | 8,798.981 | 75,715.286 | 233.489 | 10,551.373 | 1,767.755 | -12,608.951 | 8,860.145 | 16,723.367 | 18,681.981 | 1,344.143 | -20,727.921 | 17,839.482 | 14,143.22 | 2,023.025 | 895.355 |
Operating Cash Flow
| -27,942.502 | -84,900.438 | 50,142.139 | -122,392.657 | 39,064.264 | 39,804.795 | 24,811.484 | -3,510.059 | 18,373.754 | 23,458.711 | 54,635.309 | 21,909.924 | 69,305.9 | 13,115.29 | -5,982.568 | 554.054 | 2,582.302 | -4,791.669 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -33,935.467 | -42,678.603 | -58,506.813 | -25,503.279 | -222,250.381 | -70,727.226 | -29,485.523 | -33,680.661 | -91,912.455 | -20,368.723 | -32,785.375 | -29,006.047 | -22,887.408 | -10,636.157 | -2,751.549 | -2,758.187 | -154.24 | -55.859 |
Acquisitions Net
| 10,825.114 | 15,684.264 | -209,568.349 | -213,931.467 | -5,706.204 | -67,207.568 | 2,860.37 | -811.901 | 36,646.272 | 3,817.083 | 6,131.978 | 225.047 | 25,213.372 | -8,064.115 | 275.067 | -10,739.844 | -18,224.871 | 2 |
Purchases Of Investments
| -130,515.525 | -60,669.672 | -132,461.511 | -32,434.564 | -14,491.468 | -95,873.64 | -109,120 | -54,512.358 | -3,067.095 | -7,303 | -16,722.711 | -12,383.304 | -19,596.699 | -6,309.75 | -23,045.509 | -37,151.649 | -6,756.707 | -11,095.778 |
Sales Maturities Of Investments
| 126,245.034 | 77,969.649 | 19,339.646 | 2,377.304 | 17,216.448 | 127,494.957 | 86,598.93 | 21,334.905 | 11,821.783 | 7,397.059 | 16,291.336 | 23,291.86 | 18,893.711 | 11,751.366 | 29,408.49 | 26,672.372 | 6,026.648 | 562.446 |
Other Investing Activites
| -47,303.052 | 7,499.5 | 18,892.662 | -18,557.365 | -119,395.178 | 5,139.262 | 1,314.455 | -7,528.553 | 2,635.781 | 1,194.742 | 330.232 | 310.103 | 198.256 | -706.415 | -4,983.601 | -9,743.94 | 26.566 | -895.787 |
Investing Cash Flow
| -74,683.896 | -2,194.862 | -362,304.364 | -288,049.371 | -344,626.783 | -101,174.214 | -47,831.767 | -75,198.569 | -43,875.713 | -15,262.839 | -26,754.541 | -17,562.341 | 1,821.231 | -13,965.071 | -1,097.102 | -33,721.248 | -19,082.604 | -11,482.978 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 120,401.768 | 110,855.653 | 225,102.06 | 259,480.208 | 258,472.876 | 358.548 | -35,753.962 | 82,578.419 | 48,652.905 | -5,468.088 | -28,057.823 | -14,668.97 | -12,194.802 | 16,156.924 | -878.521 | 30,135.002 | 5,500 | 3,822.145 |
Common Stock Issued
| 0 | 0 | -40.608 | -70.737 | -47.526 | 0 | 154,779.921 | 0 | 0 | 146,079.558 | 0 | 0 | 0 | 0.003 | 6,977.793 | 5,007.841 | 6,246.717 | 18,414.314 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 47.526 | -320.576 | 0 | -15.632 | 0 | 0 | -41.482 | 0 | 0 | -0.002 | 0 | 0 | 0 | -4.407 |
Dividends Paid
| -277.027 | 0 | 0 | 0 | -1,495.681 | -1,300.744 | -1,300.744 | 0 | 0 | -5,368.405 | -5,368.405 | -3,221.13 | -3,221.13 | -262.467 | -1,000 | -800.213 | 0 | 0 |
Other Financing Activities
| 57,131.392 | -52,839.348 | -23,958.17 | -85,527.669 | 109,449.512 | -14,968.243 | -2,530.131 | -9,771.451 | -573.003 | -161,359.535 | -79.42 | -26.814 | -0 | -14,634.942 | 559.419 | -1.98 | 0 | 0.001 |
Financing Cash Flow
| 177,256.133 | 58,016.305 | 201,143.89 | 600,909.742 | 366,426.708 | -16,231.014 | 115,195.085 | 72,791.336 | 48,079.902 | -26,116.469 | -33,547.131 | -17,916.913 | -15,415.931 | 1,259.516 | 5,658.691 | 34,340.65 | 11,746.717 | 22,232.053 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 3,954.228 | 170.114 | -2,591.838 | 5,572.875 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -17.452 | -0 | 1,949.976 | 4,789.502 | 0 | 0 |
Net Change In Cash
| 78,583.962 | -28,908.881 | -113,610.174 | 196,040.589 | 60,864.189 | -77,600.433 | 92,174.801 | -5,917.292 | 22,577.942 | -17,920.596 | -5,666.363 | -13,569.33 | 55,693.748 | 409.735 | 528.997 | 5,962.958 | -4,753.585 | 5,957.406 |
Cash At End Of Period
| 256,939.081 | 178,355.118 | 207,263.999 | 320,874.173 | 124,833.584 | 63,969.396 | 141,569.828 | 49,395.027 | 55,312.319 | 32,734.377 | 50,654.973 | 56,321.336 | 69,890.666 | 14,196.918 | 11,040.928 | 10,511.931 | 4,548.973 | 9,302.558 |