Hainan Meilan International Airport Company Limited
HKEX:0357.HK
8.02 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -85.389 | -50.62 | -143.511 | -11.788 | 419.775 | 345.356 | -1,419.982 | 79.606 | 300.067 | 275.345 | 250.2 | 371.842 | 171.579 | 312.862 | 139.644 | 253.298 | 206.735 | 232.036 | 167.401 | 166.468 | 153.779 | 188.255 | 85.509 | 74.491 | 74.491 | 74.491 | 74.491 | 72.445 | 72.445 | 72.445 | 72.445 | 59.816 | 59.816 | 59.816 | 59.816 | 45.141 | 45.141 | 45.141 | 45.141 | 46.609 | 46.609 | 46.609 | 46.609 | 34.694 | 34.694 | 34.694 | 34.694 | 30.744 | 30.744 | 30.744 | 30.744 | 37.854 | 37.854 | 37.854 | 37.854 | 46.408 | 46.408 | 46.408 | 46.408 |
Depreciation & Amortization
| 435.415 | 437.278 | 200.667 | 198.482 | 123.613 | 97.409 | 89.871 | 87.975 | 89.692 | 89.068 | 97.539 | 82.588 | 76.204 | 50.924 | 47.754 | 46.826 | 34.504 | 31.908 | 31.54 | 31.083 | 29.435 | 25.761 | 13.799 | 13.577 | 13.577 | 13.577 | 13.577 | 14.882 | 14.882 | 14.882 | 14.882 | 14.536 | 14.536 | 14.536 | 14.536 | 13.844 | 13.844 | 13.844 | 13.844 | 12.967 | 12.967 | 12.967 | 12.967 | 12.955 | 12.955 | 12.955 | 12.955 | 11.567 | 11.567 | 11.567 | 11.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 46.154 | -137.372 | -1.647 | 18.196 | -30.597 | -43.126 | -205.408 | -1.628 | -88.66 | -33.382 | 2.582 | -33.808 | -70.862 | -15.48 | -4.63 | 64.717 | -190.879 | 0 | -40.151 | 0 | 31.658 | -18.744 | 15.428 | 13.999 | 13.999 | 13.999 | 13.999 | 2.135 | 2.135 | 2.135 | 2.135 | 23.518 | 23.518 | 23.518 | 23.518 | -6.825 | -6.825 | -6.825 | -6.825 | -0.215 | -0.215 | -0.215 | -0.215 | 14.076 | 14.076 | 14.076 | 14.076 | 2.413 | 2.413 | 2.413 | 2.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 46.567 | -137.219 | -1.839 | 18.546 | -30.738 | -42.756 | -206.114 | -1.219 | -88.799 | -33.162 | 2.315 | -33.272 | -71.345 | -15.221 | -4.285 | 64.768 | -190.741 | 0 | -40.122 | 0 | 31.535 | -18.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.413 | -0.153 | 0.193 | -0.35 | 0.141 | -0.37 | 0.705 | -0.409 | 0.139 | -0.22 | 0.267 | -0.536 | 0.482 | -0.259 | -0.344 | -0.05 | -0.138 | 0 | -0.029 | 0 | 0.124 | -0.114 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0 | -0 | -0 | -0 | -0.004 | -0.004 | -0.004 | -0.004 | 0.024 | 0.024 | 0.024 | 0.024 | -0.014 | -0.014 | -0.014 | -0.014 | 0.917 | 0.917 | 0.917 | 0.917 | -0.242 | -0.242 | -0.242 | -0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.897 | -15.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.426 | 13.996 | 13.996 | 13.996 | 13.996 | 2.136 | 2.136 | 2.136 | 2.136 | 23.522 | 23.522 | 23.522 | 23.522 | -6.848 | -6.848 | -6.848 | -6.848 | -0.201 | -0.201 | -0.201 | -0.201 | 13.159 | 13.159 | 13.159 | 13.159 | 2.654 | 2.654 | 2.654 | 2.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -107.774 | -10.756 | -72.48 | -13.877 | -90.919 | 6.673 | 1,704.973 | 128.564 | 43.797 | 155.349 | -68.259 | 522.428 | 292.79 | 244.846 | 392.566 | 28.457 | 168.433 | -48.396 | 120.742 | -57.211 | 84.082 | 10.741 | 11.506 | 9.868 | 9.868 | 9.868 | 9.868 | -12.488 | -12.488 | -12.488 | -12.488 | -4.565 | -4.565 | -4.565 | -4.565 | -14.869 | -14.869 | -14.869 | -14.869 | -1.537 | -1.537 | -1.537 | -1.537 | 6.45 | 6.45 | 6.45 | 6.45 | -1.259 | -1.259 | -1.259 | -1.259 | -7.464 | -7.464 | -7.464 | -7.464 | -0.72 | -0.72 | -0.72 | -0.72 |
Operating Cash Flow
| 288.406 | 238.529 | -16.971 | 191.012 | 421.873 | 406.313 | 169.454 | 294.517 | 344.897 | 486.381 | 282.061 | 943.049 | 469.71 | 593.152 | 575.335 | 393.299 | 218.793 | 215.548 | 279.532 | 140.34 | 298.954 | 206.013 | 126.242 | 111.934 | 111.934 | 111.934 | 111.934 | 76.973 | 76.973 | 76.973 | 76.973 | 93.306 | 93.306 | 93.306 | 93.306 | 37.291 | 37.291 | 37.291 | 37.291 | 57.824 | 57.824 | 57.824 | 57.824 | 68.174 | 68.174 | 68.174 | 68.174 | 43.465 | 43.465 | 43.465 | 43.465 | 30.39 | 30.39 | 30.39 | 30.39 | 45.689 | 45.689 | 45.689 | 45.689 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -150.48 | -176.318 | -10.469 | -98.45 | -228.645 | -88.394 | -317.436 | -1,022.569 | -992.562 | -327.118 | -697.998 | -740.25 | -119.604 | -166.351 | -686.083 | -579.206 | -1,511.094 | -109.481 | -251.968 | -487.143 | -24.71 | -17.67 | -10.595 | -60.618 | -60.618 | -60.618 | -60.618 | -59.104 | -59.104 | -59.104 | -59.104 | -7.381 | -7.381 | -7.381 | -7.381 | -4.808 | -4.808 | -4.808 | -4.808 | -16.75 | -16.75 | -16.75 | -16.75 | -9.436 | -9.436 | -9.436 | -9.436 | -12.472 | -12.472 | -12.472 | -12.472 | -44.5 | -44.5 | -44.5 | -44.5 | -43.608 | -43.608 | -43.608 | -43.608 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 0.75 | 0.75 | 20.5 | 20.5 | 20.5 | 20.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.5 | 22.5 | 22.5 | 22.5 |
Other Investing Activites
| 0.105 | 0.003 | 2.514 | 0.189 | 0.647 | 0.01 | 0.648 | 0.375 | 39.983 | 592.713 | -1.003 | 124.575 | -169.246 | 160.141 | 192.695 | 234.236 | 33.022 | 0.039 | -379.888 | 0.53 | 3.017 | 0.036 | 136.837 | 172.553 | 172.553 | 172.553 | 172.553 | 58.354 | 58.354 | 58.354 | 58.354 | -13.119 | -13.119 | -13.119 | -13.119 | 4.308 | 4.308 | 4.308 | 4.308 | 16.75 | 16.75 | 16.75 | 16.75 | 9.436 | 9.436 | 9.436 | 9.436 | 12.472 | 12.472 | 12.472 | 12.472 | 44.5 | 44.5 | 44.5 | 44.5 | 21.108 | 21.108 | 21.108 | 21.108 |
Investing Cash Flow
| -150.374 | -176.315 | -7.955 | -98.261 | -227.998 | -88.384 | -316.788 | -1,022.194 | -952.579 | 265.595 | -699.001 | -615.674 | -288.85 | -6.21 | -493.388 | -344.97 | -1,478.072 | -109.442 | -631.856 | -486.613 | -21.692 | -17.634 | 126.242 | 111.934 | 111.934 | 111.934 | 111.934 | -58.354 | -58.354 | -58.354 | -58.354 | 13.869 | 13.869 | 13.869 | 13.869 | -3.558 | -3.558 | -3.558 | -3.558 | -15.4 | -15.4 | -15.4 | -15.4 | -29.807 | -29.807 | -29.807 | -29.807 | -12.835 | -12.835 | -12.835 | -12.835 | -39.09 | -39.09 | -39.09 | -39.09 | -24.9 | -24.9 | -24.9 | -24.9 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.225 | 1.225 | 1.225 | 1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -42.884 | 0 | -94.992 | 0 | 0 | 0 | 0 | 0 | 0 | -161.987 | -129.615 | -146.712 | -160.422 | -208.267 | -91.022 | -141.429 | -129.952 | -95.4 | -116.416 | -80.288 | -107.225 | -46.878 | -24.67 | -24.67 | -24.67 | -24.67 | -35.853 | -35.853 | -35.853 | -35.853 | -37.857 | -37.857 | -37.857 | -37.857 | 0 | 0 | 0 | 0 | -8.421 | -8.421 | -8.421 | -8.421 | -22.924 | -22.924 | -22.924 | -22.924 | 0 | 0 | 0 | 0 | -18.692 | -18.692 | -18.692 | -18.692 | -29.221 | -29.221 | -29.221 | -29.221 |
Other Financing Activities
| -226.715 | 153.579 | 19.207 | -50.076 | -532.938 | -59.088 | -326.68 | -52.34 | 1,834.643 | -569.636 | 530.814 | -740.644 | -237.678 | -302.435 | -187.781 | 86.136 | 795.219 | -231.813 | -80.671 | -121.368 | 1,570.672 | -58.038 | 173.12 | 153.266 | 136.605 | 153.266 | 136.605 | 36.853 | -1 | 36.853 | -1 | 37.632 | 0.225 | 37.632 | 0.225 | 1 | -16.624 | 1 | -16.624 | 10.671 | -2.25 | 10.671 | -2.25 | 29.924 | -7 | 29.924 | -7 | 12.5 | -12.5 | 12.5 | -12.5 | 24.942 | -6.25 | 24.942 | -6.25 | 29.221 | 0 | 29.221 | 0 |
Financing Cash Flow
| -226.715 | 110.695 | 19.207 | -145.068 | -532.938 | -59.088 | -326.68 | -52.34 | 1,834.643 | -569.636 | 368.827 | -870.259 | -384.39 | -462.857 | -396.048 | -4.885 | 653.79 | -361.765 | -176.071 | -237.784 | 1,490.384 | -165.263 | 126.242 | 111.934 | 111.934 | 111.934 | 111.934 | -36.853 | -36.853 | -36.853 | -36.853 | -37.632 | -37.632 | -37.632 | -37.632 | -16.624 | -16.624 | -16.624 | -16.624 | -10.671 | -10.671 | -10.671 | -10.671 | -29.924 | -29.924 | -29.924 | -29.924 | -12.5 | -12.5 | -12.5 | -12.5 | -24.942 | -24.942 | -24.942 | -24.942 | -29.221 | -29.221 | -29.221 | -29.221 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -203.654 | 119.427 | -119.427 | 177.462 | -177.462 | 257.684 | -0.037 | 0.001 | 20.492 | -0.002 | 0.003 | -0.016 | -0.085 | 0.046 | -0.109 | -0.049 | -3.561 | 3.419 | -4.286 | 2.884 | -0.043 | 0.131 | 68.987 | -125.635 | -125.635 | -125.635 | -125.635 | -130.182 | -130.182 | -130.182 | -130.182 | 3.926 | 3.926 | 3.926 | 3.926 | 3.225 | 3.225 | 3.225 | 3.225 | 4.284 | 4.284 | 4.284 | 4.284 | 1.843 | 1.843 | 1.843 | 1.843 | 1.028 | 1.028 | 1.028 | 1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -292.337 | 292.337 | -125.145 | 125.145 | -516.526 | 516.526 | -474.051 | -780.016 | 1,247.453 | 182.338 | -48.109 | -542.901 | -203.614 | 124.131 | -314.21 | 43.394 | -609.05 | -252.24 | -532.681 | -581.172 | -759.669 | 928.918 | 447.712 | 210.169 | 210.169 | 210.169 | 210.169 | -148.417 | -148.417 | -148.417 | -148.417 | 73.469 | 73.469 | 73.469 | 73.469 | 20.335 | 20.335 | 20.335 | 20.335 | 36.038 | 36.038 | 36.038 | 36.038 | 10.287 | 10.287 | 10.287 | 10.287 | 19.158 | 19.158 | 19.158 | 19.158 | -33.642 | -33.642 | -33.642 | -33.642 | -8.432 | -8.432 | -8.432 | -8.432 |
Cash At End Of Period
| 0 | 292.337 | 0 | 125.145 | 0 | 516.526 | 257.684 | 731.734 | 1,511.75 | 264.297 | 81.959 | 130.068 | 672.968 | 876.582 | 752.452 | 1,066.661 | 1,023.267 | 1,632.317 | 1,884.557 | 2,417.238 | 471.139 | 1,230.808 | 749.603 | 301.89 | 301.89 | 301.89 | 301.89 | 91.722 | 91.722 | 91.722 | 91.722 | 220.638 | 220.638 | 220.638 | 220.638 | 147.17 | 147.17 | 147.17 | 147.17 | 126.835 | 126.835 | 126.835 | 126.835 | 90.797 | 90.797 | 90.797 | 90.797 | 80.51 | 80.51 | 80.51 | 80.51 | 61.352 | 61.352 | 61.352 | 61.352 | 94.994 | 94.994 | 94.994 | 94.994 |