Hainan Meilan International Airport Company Limited
HKEX:0357.HK
8.39 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 203.654 | 119.427 | 212.123 | 292.183 | 1,511.75 | 81.959 | 730.521 | 952.868 | 1,023.267 | 1,884.557 | 2,998.411 | 1,207.561 | 366.887 | 960.553 | 748.678 | 507.339 | 363.188 | 322.04 | 245.408 | 379.976 |
Short Term Investments
| 0 | 28.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435.174 | -5.687 | -5.439 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 203.654 | 119.427 | 212.123 | 292.183 | 1,511.75 | 81.959 | 730.521 | 952.868 | 1,023.267 | 1,884.557 | 2,998.411 | 1,207.561 | 366.887 | 960.553 | 748.678 | 507.339 | 363.188 | 322.04 | 245.408 | 379.976 |
Net Receivables
| 415.504 | 267.266 | 309.475 | 353.077 | 490.503 | 371.857 | 331.266 | 254.28 | 303.184 | 120.702 | 82.122 | 0 | 156.693 | 236.184 | 189.248 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.351 | 0.785 | 0.628 | 0.399 | 0.696 | 0.615 | 0.346 | 0.57 | 0.175 | 0.036 | 0.007 | 0.016 | 0.026 | 0.026 | 0.011 | 0.106 | 0.049 | 3.716 | 2.75 | 3.874 |
Other Current Assets
| 499.859 | 359.793 | 409.826 | 378.356 | 521.431 | 404.439 | 435.502 | 314.23 | 718.54 | 130.082 | 93.492 | 107.692 | 157.986 | 241.635 | 9.728 | 162 | 167.401 | 85.918 | 84.468 | 101.614 |
Total Current Assets
| 704.864 | 480.006 | 622.577 | 670.938 | 2,033.877 | 487.013 | 1,166.369 | 1,267.668 | 1,741.982 | 2,014.676 | 3,091.911 | 1,315.27 | 524.899 | 1,207.641 | 947.665 | 794.492 | 666.32 | 616.809 | 536.167 | 670.215 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,991.79 | 7,372.16 | 7,659.963 | 8,004.418 | 5,602.546 | 3,930.964 | 3,442.945 | 3,490.181 | 2,167.393 | 1,162.858 | 1,093.404 | 1,299.033 | 885.23 | 911.304 | 959.344 | 995.1 | 1,009.8 | 1,089.832 | 1,014.279 | 860.12 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.485 |
Intangible Assets
| 1,033.989 | 1,050.102 | 1,066.973 | 1,103.472 | 1,107.208 | 160.944 | 164.571 | 174.035 | 177.71 | 181.682 | 185.653 | 144.076 | 147.239 | 150.402 | 153.622 | 156.965 | 160.456 | 163.71 | 166.821 | 170.131 |
Goodwill and Intangible Assets
| 1,033.989 | 1,050.102 | 1,066.973 | 1,103.472 | 1,107.208 | 160.944 | 164.571 | 174.035 | 177.71 | 181.682 | 185.653 | 144.076 | 147.239 | 150.402 | 153.622 | 156.965 | 160.456 | 163.71 | 166.821 | 173.616 |
Long Term Investments
| 57.391 | 57.407 | 12.849 | 12.857 | 1,402.717 | 1,396.572 | 1,373.583 | 1,384.104 | 1,210.688 | 1,128.147 | 1,127.739 | 665.633 | 1,073.852 | 36.314 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 41.835 | 82.247 | 44.214 | 14.735 | 6.521 | 7.045 | 7.659 | 7.817 | 13.157 | 9.067 | 3.873 | 4.422 | 3.172 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,572.918 | -41.835 | -82.247 | -44.214 | -14.735 | -6.521 | -7.045 | -7.659 | -7.817 | -13.157 | -9.067 | 439.361 | 219.361 | -5.439 | 30.875 | 30.504 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 10,656.088 | 8,479.67 | 8,739.785 | 9,120.747 | 8,112.471 | 5,488.48 | 4,981.099 | 5,048.32 | 3,555.79 | 2,472.687 | 2,406.797 | 2,551.976 | 2,330.103 | 1,095.753 | 1,143.841 | 1,182.569 | 1,170.256 | 1,253.542 | 1,181.1 | 1,033.736 |
Total Assets
| 11,360.952 | 10,639.551 | 11,135.347 | 11,077.488 | 11,456.163 | 8,866.141 | 9,078.15 | 8,195.831 | 6,962.243 | 5,721.747 | 5,667.229 | 3,867.245 | 2,855.003 | 2,303.394 | 2,091.506 | 1,977.061 | 1,836.576 | 1,870.351 | 1,717.267 | 1,703.951 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 286.825 | 361.617 | 344.482 | 310.017 | 310.339 | 191.75 | 77.927 | 21.743 | 19.064 | 15.234 | 12.011 | 7.247 | 17.575 | 6.34 | 104.117 | 67.768 | 67.579 | 134.907 | 59.906 | 101.212 |
Short Term Debt
| 3,137.045 | 2,108.343 | 2,026.953 | 2,356.992 | 2,919.61 | 2,197.726 | 115 | 563.015 | 1,421.619 | 416.092 | 109.744 | 115.139 | 0 | 4 | 4 | 4 | 9 | 28 | 50 | 25 |
Tax Payables
| 204.027 | 242.556 | 410.27 | 393.236 | 491.065 | 317.158 | 71.422 | 39.787 | 45.807 | 44.689 | 16.739 | 19.987 | 11.968 | 0 | 0 | 39.256 | 41.32 | 0.109 | 3.222 | 0.005 |
Deferred Revenue
| 0 | -100 | -2,026.953 | -2,356.992 | -2,919.61 | -2,197.726 | -115 | -563.015 | -1,421.619 | -416.092 | -109.744 | 105.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,770.779 | 3,287.498 | 3,503.863 | 3,848.279 | 1,426.178 | 956.693 | 873.69 | 1,153.046 | 412.726 | 227.144 | 272.401 | 200.846 | 202.488 | 231.632 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 6,398.677 | 6,000.013 | 6,285.567 | 6,908.524 | 5,147.193 | 3,663.326 | 1,138.039 | 1,777.591 | 1,899.217 | 703.159 | 410.895 | 343.219 | 232.031 | 241.972 | 108.117 | 111.024 | 117.899 | 163.016 | 113.128 | 126.217 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 545.461 | 24.683 | 67.863 | 105.296 | 2.48 | 21.607 | 2,418.264 | 2,670.772 | 1,790.085 | 2,105.878 | 2,568.655 | 1,074.06 | 398.957 | 4 | 8 | 12 | 16 | 25 | 53 | 103 |
Deferred Revenue Non-Current
| 0 | 43.726 | 153.365 | 182.974 | 236.94 | 246.777 | 15.945 | 19.275 | 20.306 | 19.083 | 18.336 | 0 | 0 | 5.8 | 3 | -0.601 | -0.575 | 8.459 | -0.598 | -1.028 |
Deferred Tax Liabilities Non-Current
| 0 | 84.599 | 0.99 | 0.639 | 0.279 | -21.607 | 2,378.635 | 2,567.538 | 1,707.602 | 2,020.5 | 2,462.83 | 0 | 0 | 0 | 9.666 | 9.775 | 11.193 | 11.021 | 11.262 | 11.503 |
Other Non-Current Liabilities
| 178.922 | 80.011 | -65.266 | -86.903 | 1,153.899 | 609.268 | -23.684 | -83.959 | -62.178 | -66.295 | -105.824 | 0 | 8.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 724.382 | 233.018 | 2.597 | 18.393 | 1,156.379 | 630.875 | 2,394.58 | 2,586.813 | 1,727.907 | 2,039.583 | 2,481.167 | 1,084.83 | 407.327 | 9.8 | 20.666 | 21.775 | 27.193 | 44.48 | 64.262 | 114.503 |
Total Liabilities
| 7,123.059 | 6,233.031 | 6,569.278 | 7,266.97 | 6,303.572 | 4,294.201 | 4,986.157 | 4,468.162 | 3,710.852 | 2,830.393 | 2,997.886 | 1,428.049 | 639.358 | 251.772 | 128.783 | 132.799 | 145.092 | 207.496 | 177.39 | 240.72 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 19.524 | 19.524 | 19.524 | 12.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 473.213 | 473.213 | 473.213 | 473.213 | 473.213 | 473.213 | 473.213 | 473.213 | 473.213 | 473.213 | 473.213 | 473.213 | 473.213 | 1,100.25 | 1,100.25 | 1,100.25 | 1,100.25 | 1,100.25 | 0 | 0 |
Retained Earnings
| 2,675.312 | 3,057.715 | 3,260.237 | 2,495.105 | 3,835.482 | 3,260.069 | 2,751.388 | 2,364.9 | 2,073.227 | 1,734.304 | 1,480.388 | 1,003.638 | 0 | 748.004 | 684.315 | 583.207 | 447.276 | 412.477 | 301.806 | 247.008 |
Accumulated Other Comprehensive Income/Loss
| 0 | 13.624 | -19.524 | -19.524 | -19.524 | -12.284 | 0.731 | 11.501 | 0 | -0 | -0 | -493.617 | -444.789 | -392.379 | -114.685 | -65.306 | -17.576 | -150.751 | 0 | 0 |
Other Total Stockholders Equity
| 1,124.909 | 1,124.909 | 1,046.532 | 1,046.532 | 1,046.532 | 1,047.245 | 1,076.847 | 1,104.2 | 929.904 | 914.98 | 946.045 | 946.045 | 916.233 | 821.985 | 292.244 | 225.51 | 160.959 | 300.279 | 1,237.473 | 1,215.195 |
Total Shareholders Equity
| 4,273.434 | 4,409.443 | 4,533.587 | 3,768.456 | 5,108.832 | 4,534.133 | 4,055.053 | 3,695.919 | 3,229.95 | 2,876.102 | 2,653.252 | 2,422.896 | 2,205.213 | 2,043.202 | 1,962.124 | 1,843.661 | 1,690.909 | 1,662.255 | 1,539.279 | 1,462.203 |
Total Equity
| 4,237.893 | 4,406.52 | 4,566.069 | 3,810.518 | 5,152.591 | 4,571.94 | 4,091.993 | 3,727.668 | 3,251.391 | 2,891.354 | 2,669.343 | 2,439.196 | 2,215.645 | 2,051.622 | 1,962.723 | 1,844.262 | 1,691.484 | 1,662.855 | 1,539.877 | 1,463.231 |
Total Liabilities & Shareholders Equity
| 11,360.952 | 10,639.551 | 11,135.347 | 11,077.488 | 11,456.163 | 8,866.141 | 9,078.15 | 8,195.831 | 6,962.243 | 5,721.747 | 5,667.229 | 3,867.245 | 2,855.003 | 2,303.394 | 2,091.506 | 1,977.061 | 1,836.576 | 1,870.351 | 1,717.267 | 1,703.951 |