SHINSEGAE Information & Communication Co., LTD
KRX:035510.KS
9920 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 114,277.505 | 108,129.025 | 70,426.952 | 46,670.494 | 34,996.679 | 28,663.292 | 28,624.967 | 30,952.189 | 16,871.059 | 20,717.51 | 24,019.86 | 11,293.797 | 16,488.893 | 43,797.125 | 58,411.054 | 30,762.158 | 4,433.866 |
Short Term Investments
| 14,036.7 | 15,657.092 | 284.183 | 277.565 | 36,925.278 | 85,000 | 50,709.03 | 55,000 | 65,000 | 80,000 | 70,800 | 69,935.249 | 40,200 | 15,117.033 | 21,526.936 | 25,000 | 38,945.03 |
Cash and Short Term Investments
| 128,314.205 | 123,786.117 | 70,711.135 | 46,948.059 | 71,921.957 | 113,663.292 | 79,333.997 | 85,952.189 | 81,871.059 | 100,717.51 | 94,819.86 | 81,229.046 | 56,688.893 | 58,914.158 | 79,937.99 | 55,762.158 | 43,378.896 |
Net Receivables
| 95,298.848 | 117,844.085 | 88,869.145 | 81,357.083 | 92,453.53 | 99,455.806 | 59,284.29 | 51,677.332 | 44,673.164 | 41,901.906 | 36,932.263 | 41,427.941 | 51,313.537 | 66,913.142 | 50,145.03 | 53,222.16 | 0 |
Inventory
| 25,273.893 | 38,715.692 | 19,047.213 | 18,395.551 | 18,139.722 | 15,058.428 | 8,513.214 | 4,117.195 | 12,457.953 | 11,466.965 | 10,270.203 | 11,404.481 | 13,646.791 | 14,779.682 | 8,769.851 | 6,047.106 | 4,548.987 |
Other Current Assets
| 675.108 | 522.532 | 58.506 | 46.776 | 80.94 | 9.77 | -0.001 | 0.915 | 0.399 | 0.875 | 2.265 | -0 | -0.001 | -0.001 | 0.001 | -0.001 | 47,673.444 |
Total Current Assets
| 249,562.054 | 280,868.426 | 178,685.999 | 146,747.47 | 182,596.149 | 228,187.296 | 147,131.501 | 141,747.632 | 139,002.575 | 154,087.256 | 142,024.592 | 134,061.468 | 121,649.22 | 140,606.981 | 138,852.872 | 115,031.423 | 95,601.327 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 146,250.83 | 122,570.275 | 109,998.924 | 102,295.19 | 95,378.549 | 68,084.308 | 55,681.134 | 49,993.976 | 46,093.559 | 33,480.954 | 32,197.309 | 32,906.88 | 32,675.958 | 42,376.034 | 43,634.851 | 44,201.191 | 45,748.578 |
Goodwill
| 13,464.004 | 10,771.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26,912.088 | 18,203.985 | 13,400.362 | 7,421.594 | 6,351.512 | 4,590.202 | 3,919.59 | 3,504.246 | 3,325.328 | 3,607.349 | 2,205.792 | 2,578.506 | 2,346.696 | 923.971 | 534.92 | 837.774 | 1,283.667 |
Goodwill and Intangible Assets
| 40,376.092 | 28,975.188 | 13,400.362 | 7,421.594 | 6,351.512 | 4,590.202 | 3,919.59 | 3,504.246 | 3,325.328 | 3,607.349 | 2,205.792 | 2,578.506 | 2,346.696 | 923.971 | 534.92 | 837.774 | 1,283.667 |
Long Term Investments
| 17,898.292 | 21,015.433 | 46,286.975 | 25,603.591 | -32,851.874 | -83,553.407 | -49,657.952 | -47,996.486 | -55,558.845 | -73,208.915 | -63,812.309 | -64,098.632 | -30,050.991 | -5,525.853 | -16,205.482 | -16,035.133 | -38,821.213 |
Tax Assets
| 1,261.581 | 127.189 | 5,762.682 | 946.013 | 1,133.697 | 697.243 | 355.22 | 404.432 | 455.715 | 281.954 | 422.937 | 75.304 | 377.34 | 343.783 | 360.742 | 1,044.416 | 1,517.009 |
Other Non-Current Assets
| 21,212.648 | 29,377.568 | -0 | 652.339 | 37,146.51 | 87,755.84 | 69,578.064 | 73,203.756 | 83,953.949 | 90,640.047 | 81,801.867 | 84,572.291 | 55,773.296 | 18,520.947 | 24,883.289 | 29,662.002 | 40,586.24 |
Total Non-Current Assets
| 226,999.443 | 202,065.654 | 175,448.943 | 136,918.727 | 107,158.394 | 77,574.186 | 79,876.057 | 79,109.923 | 78,269.705 | 54,801.389 | 52,815.597 | 56,034.348 | 61,122.297 | 56,638.882 | 53,208.32 | 59,710.25 | 50,314.281 |
Total Assets
| 476,561.498 | 482,934.08 | 354,134.942 | 283,666.197 | 289,754.543 | 305,761.482 | 227,007.557 | 220,857.555 | 217,272.28 | 208,888.645 | 194,840.188 | 190,095.817 | 182,771.518 | 197,245.863 | 192,061.19 | 174,741.672 | 145,915.608 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 26,812.518 | 51,080.981 | 28,097.289 | 31,110.535 | 26,233.859 | 47,359.671 | 19,765.171 | 17,556.471 | 16,597.148 | 16,725.289 | 18,633.977 | 20,371.822 | 28,206.935 | 46,255.349 | 32,708.767 | 27,400.381 | 28,018.405 |
Short Term Debt
| 5,044.124 | 4,525.621 | 2,043.88 | 1,673.319 | 884.938 | -8,836.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 5,900.353 | 19,389.421 | 7,311.877 | 5,249.692 | 2,335.548 | 7,325.886 | 2,093.366 | 1,146.66 | 1,053.423 | 1,355.331 | 1,877.698 | 2,196.59 | 1,912.245 | 5,354.87 | 1,749.868 | 1,627.036 | 3,278.755 |
Deferred Revenue
| 55,760.649 | 5,023.656 | 39,548.59 | 32,064.679 | 61,874.648 | 8,836.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 31.748 | 49,468.119 | 106.026 | 76.559 | 77.538 | 64,373.727 | 39,371.838 | 35,479.538 | 30,561.915 | 25,470.261 | 18,317.865 | 22,797.44 | 20,550.986 | 32,483.71 | 62,428.153 | 59,256.878 | 41,091.502 |
Total Current Liabilities
| 87,649.04 | 110,098.377 | 69,795.785 | 64,925.092 | 89,070.983 | 111,733.398 | 59,137.009 | 53,036.009 | 47,159.063 | 42,195.55 | 36,951.842 | 43,169.262 | 48,757.921 | 78,739.059 | 95,136.92 | 86,657.259 | 69,109.907 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,642.316 | 3,461.045 | 4,609.315 | 5,648.148 | 81.907 | 558.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 76.137 | 107.502 | 63.965 | 63.965 | 285.219 | 30.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,421.279 | 3,250.631 | 655.421 | -63.965 | 1,080.702 | 1,168.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.376 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,531.68 | 2,081.184 | 2,707.017 | 1,762.691 | -0 | -0 | 1,525.098 | 2,248.256 | 3,948.486 | 5,237.85 | 4,826.463 | 5,101.322 | 5,611.466 | 2,962.929 | 2,520.849 | 5,712.203 | 5,500.039 |
Total Non-Current Liabilities
| 6,671.412 | 8,900.362 | 8,035.718 | 7,410.839 | 1,447.828 | 1,757.929 | 1,525.098 | 2,248.256 | 3,948.486 | 5,237.85 | 4,826.463 | 5,101.322 | 5,611.466 | 2,994.305 | 2,520.849 | 5,712.203 | 5,500.039 |
Total Liabilities
| 94,320.452 | 118,998.74 | 77,831.503 | 72,335.931 | 90,518.811 | 113,491.327 | 60,662.107 | 55,284.266 | 51,107.549 | 47,433.399 | 41,778.305 | 48,270.584 | 54,369.386 | 81,733.364 | 97,657.768 | 92,369.462 | 74,609.946 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 |
Retained Earnings
| 402,274.268 | 380,917.362 | 294,546.642 | 258,224.736 | 190,129.539 | 182,882.28 | 159,649.144 | 153,089.478 | 152,483.874 | 147,924.998 | 139,339.437 | 128,920.669 | 115,649.017 | 102,851.864 | 81,564.665 | 69,391.377 | 58,623.845 |
Accumulated Other Comprehensive Income/Loss
| 375,156.385 | 293,244.737 | 258,530.528 | 189,840.761 | 182,577.651 | 158,329.334 | 151,360.765 | 151,326.46 | 147,152.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -403,789.607 | -321,312.376 | -285,373.731 | -245,335.231 | -182,071.458 | -157,541.459 | -153,264.458 | -147,442.649 | -142,071.33 | 4,930.248 | 5,122.446 | 4,304.563 | 4,153.115 | 4,060.634 | 4,238.757 | 4,380.833 | 4,081.817 |
Total Shareholders Equity
| 382,241.046 | 361,449.723 | 276,303.439 | 211,330.266 | 199,235.732 | 192,270.155 | 166,345.45 | 165,573.289 | 166,164.73 | 161,455.246 | 153,061.883 | 141,825.232 | 128,402.131 | 115,512.498 | 94,403.422 | 82,372.21 | 71,305.662 |
Total Equity
| 382,241.046 | 363,935.34 | 276,303.439 | 211,330.266 | 199,235.732 | 192,270.155 | 166,345.45 | 165,573.289 | 166,164.73 | 161,455.246 | 153,061.883 | 141,825.232 | 128,402.131 | 115,512.498 | 94,403.422 | 82,372.21 | 71,305.662 |
Total Liabilities & Shareholders Equity
| 476,561.498 | 482,934.08 | 354,134.942 | 283,666.197 | 289,754.543 | 305,761.482 | 227,007.557 | 220,857.555 | 217,272.28 | 208,888.645 | 194,840.188 | 190,095.817 | 182,771.518 | 197,245.862 | 192,061.19 | 174,741.672 | 145,915.608 |