SHINSEGAE Information & Communication Co., LTD

KRX:035510.KS

9050 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 78,693.12996,926.198114,277.50585,733.81356,360.67671,505.085108,129.025125,049.4976,967.6576,219.66770,426.95267,848.21349,129.41342,195.57346,670.49437,169.42837,992.52748,920.55134,996.67926,615.63516,675.70818,479.91128,663.29227,745.39824,840.83735,677.82528,624.96722,298.62923,844.84614,958.2630,952.18927,705.41223,405.17723,344.02616,871.05919,207.5230,309.16126,452.03820,717.5130,437.69917,130.8618,508.84824,019.8616,427.48823,425.04621,725.96211,293.79721,260.00321,347.01817,904.47716,488.89334,811.09844,131.74825,537.83943,797.12535,880.41926,448.04658,368.58458,411.05438,610.65523,680.65628,523.14630,762.15854,398.99555,080.61115,732.1724,433.86619,047.0097,966.69410,980.889
Short Term Investments 1,362.0393,254.75514,036.734,660.49458,556.86346,798.57815,657.0926,671.0351,438.688404.143284.183353.631306.631258.583277.56510,00020,00021,974.97536,925.27835,00050,605.70875,600.13985,000100,00065,00050,00050,709.0355,00050,00050,529.55555,00050,00050,00055,00065,00075,00076,325.7870,00080,00070,00075,00070,00070,80072,112.76265,80057,065.05669,935.24955,076.26850,017.28840,20040,20020,00010,00020,076.91915,117.03311,951.9134,871.76326,675.51621,526.93624,165.06339,382.52426,214.85425,000-4,295.209-1,660.209-1,665.20938,945.03022,798.05518,798.055
Cash and Short Term Investments 80,055.168100,180.953128,314.205120,394.307114,917.539118,303.663123,786.117131,720.52578,406.33876,623.8170,711.13568,201.84449,436.04442,454.15646,948.05947,169.42857,992.52770,895.52671,921.95761,615.63567,281.41594,080.05113,663.292127,745.39889,840.83785,677.82579,333.99777,298.62973,844.84665,487.81585,952.18977,705.41273,405.17778,344.02681,871.05994,207.52106,634.94196,452.038100,717.51100,437.69992,130.8688,508.84894,819.8688,540.2589,225.04678,791.01881,229.04676,336.27171,364.30658,104.47756,688.89354,811.09854,131.74845,614.75858,914.15847,832.32961,319.80985,044.179,937.9962,775.71863,063.1854,73855,762.15854,398.99555,080.61115,732.17243,378.89619,047.00930,764.74929,778.944
Net Receivables 72,547.36271,283.30995,298.84875,427.63679,344.28668,211.275117,844.08594,581.18493,233.41375,196.57888,869.14583,311.37776,957.04370,819.6881,357.08368,273.86263,975.11378,254.06292,453.53120,561.54393,265.23377,842.89999,455.80673,126.33387,831.66651,588.6559,284.2954,491.85852,096.14764,050.99151,677.33254,975.57452,386.52748,313.34344,673.16440,288.40137,676.86639,165.50341,901.90636,580.60335,337.50432,984.26836,932.26329,683.14635,431.99140,290.6341,427.94138,584.52837,270.06235,568.4651,313.53747,273.27245,918.851066,913.14256,387.17847,186.23774,534.47850,145.0351,762.70543,471.33550,924.56253,222.1646,225.306038,762.025037,553.60138,382.61555,355.262
Inventory 25,747.16327,580.7625,273.89334,213.8340,035.25552,953.98738,715.69226,436.20824,342.49921,355.64819,047.21316,320.09517,544.27919,496.32818,395.55119,739.4523,190.8424,615.83718,139.72217,595.37615,110.78813,466.69815,058.42810,056.3726,063.4138,539.2778,513.2144,909.8824,384.3773,988.574,117.1955,331.9056,414.02210,335.18412,457.95312,190.09812,218.89813,099.40711,466.9659,952.43212,481.18711,177.83510,270.2038,523.4278,202.9939,759.75211,404.48114,001.47717,445.56816,868.87213,646.79111,260.23113,494.09616,614.98614,779.68211,952.9497,283.5245,586.7298,769.8519,158.3047,808.4697,739.0316,047.1064,451.5034,395.6294,056.8514,548.9873,809.3194,387.4363,664.047
Other Current Assets 7,705.7457,562.742675.1087,728.79310,249.07511,062.039522.5327,818.9228,257.3649,790.8258.50610,256.34610,738.66742.83246.77657.55551.4723.00180.94637.70922.40239.778.47545.10139.697-0.0012.3051.4040.5060.9152.0490.4010.3990.3990.5150.8150.8150.875782.4931.16563.6792.26534,030.5780.0020.039-0-0.0010.1895.401-0.0011.7521.26551,354.694-0.00110,000.683-0.001-0.0010.0010.0010.0010.001-0.001-0.00240,349.2733,999.99947,673.44424,798.055-0.001-0.002
Total Current Assets 186,055.438206,607.765249,562.054237,764.566244,546.155250,530.963280,868.426260,556.84204,239.614182,966.856178,685.999178,089.661154,676.034132,812.995146,747.47135,240.294145,209.952173,768.425182,596.149200,410.263175,679.839185,392.647228,187.296210,936.578183,781.017145,845.449147,131.501136,702.674130,326.774133,527.882141,747.632138,014.94132,206.127136,992.952139,002.575146,686.534156,531.52148,717.763154,087.256147,753.227139,950.716132,734.63142,024.592131,094.255132,860.032128,841.439134,061.468128,922.275126,080.125110,547.21121,649.22113,346.353113,545.96113,584.438140,606.981126,173.139115,789.569165,165.306138,852.872123,696.728114,342.985113,401.594115,031.423105,075.80299,825.5192,551.04795,601.32785,207.98473,534.79988,798.251
Non-Current Assets:
Property, Plant & Equipment, Net 150,630.021138,615.004146,250.83138,301.937129,128.544126,527.383122,570.275121,066.817112,558.204112,199.914109,998.924105,276.964102,325.547101,070.631102,295.19102,927.17292,223.32696,208.89795,378.54995,500.5593,217.50882,019.70968,084.30854,693.60951,238.50353,656.34255,681.13456,087.9556,620.51248,132.69349,993.97650,287.20850,262.43447,926.0846,093.55942,930.74537,188.69233,417.15633,480.95432,170.22331,624.92431,793.83932,197.30934,285.69232,901.57432,856.04532,906.8832,918.13632,924.83932,125.23132,675.95830,869.31431,609.28331,332.97842,376.03441,723.12440,669.82941,001.77843,634.85143,813.02443,439.243,443.67544,201.19144,832.54845,175.28545,368.3945,748.57845,728.47545,092.16341,986.207
Goodwill 13,464.00413,464.00413,464.00410,771.20310,771.20310,771.20310,771.20310,506.915,787.57715,760.603000000000000000000000000000000000000000000000000000000000000
Intangible Assets 041,438.0126,912.08824,129.47525,490.06221,927.49618,203.98518,112.51914,355.10512,563.713,400.36213,849.38713,408.66813,144.6487,421.5945,702.6115,779.137,094.956,351.5126,440.7266,690.9046,365.744,590.2024,529.6134,615.8853,970.7873,919.594,017.6824,058.3331,971.4573,504.2463,346.3163,333.0993,367.1233,325.3283,348.8643,396.2343,497.8423,607.3493,708.3043,586.8633,607.2222,205.7922,619.3012,534.1772,451.3722,578.5062,492.0232,250.3722,160.5632,346.6962,170.4121,991.2051,936.569923.971623.959398.591411.638534.92588.246654.852729.051837.774904.0961,023.8851,152.9331,283.6671,411.1111,435.1211,553.826
Goodwill and Intangible Assets 13,464.00413,464.00440,376.09234,900.67836,261.26532,698.69928,975.18828,619.41930,142.68228,324.30313,400.36213,849.38713,408.66813,144.6487,421.5945,702.6115,779.137,094.956,351.5126,440.7266,690.9046,365.744,590.2024,529.6134,615.8853,970.7873,919.594,017.6824,058.3331,971.4573,504.2463,346.3163,333.0993,367.1233,325.3283,348.8643,396.2343,497.8423,607.3493,708.3043,586.8633,607.2222,205.7922,619.3012,534.1772,451.3722,578.5062,492.0232,250.3722,160.5632,346.6962,170.4121,991.2051,936.569923.971623.959398.591411.638534.92588.246654.852729.051837.774904.0961,023.8851,152.9331,283.6671,411.1111,435.1211,553.826
Long Term Investments 77,447.56162,410.07217,898.2922,496.067-21,432.922-9,439.99421,015.43326,420.631,750.46332,457.86146,286.97533,586.19629,817.18627,601.37225,603.59110,743.067-1,569.772-15,783.962-32,851.874-31,780.36-47,746.95-73,757.84-83,553.407-98,608.136-63,345.404-48,526.664-49,657.952-48,596.694-42,745.754-42,043.861-47,996.486-42,665.504-41,231.32-44,224.067-55,558.845-63,795.158-69,116.474-57,841.012-73,208.915-63,020.674-68,098.863-63,177.133-63,812.309-65,009.063-58,822.451-49,742.961-64,098.632-49,228.922-44,386.914-29,969.675-30,050.991-10,042.162-179.458-10,398.321-5,525.853-6,682.796-29,617.979-21,331.704-16,205.482-17,007.624-34,117.401-13,216.812-16,035.1334,416.5261,784.0261,789.026-38,821.2130-22,674.238-18,674.238
Tax Assets 1,949.8811,383.9011,261.581109.921109.921127.19127.18989.51589.515-32,457.8615,762.6821,325.8631,325.8631,200.447946.0131,311.5121,268.731,133.7341,133.697836.498622.951663.532697.243366.97358.214351.491355.22507.631437.307395.947404.432411.982463.295516.827455.715161.765137.913206.054281.954210.202222.135464.235422.93783,449.83177,871.51768,226.78475.304352.764395.267377.34377.34778.927778.907758.394343.783216.263216.263362.844360.742731.875631.3291,089.1861,044.4161,533.6641,533.6641,380.7711,517.009535.338549.948451.548
Other Non-Current Assets 48,752.53846,722.9821,212.64844,201.48769,468.25158,580.1329,377.5687,442.6413,571.00836,643.358-0378.6339.711299.901652.33912,123.18420,236.62221,981.1537,146.5137,344.00852,900.71277,929.73287,755.84101,893.80267,168.28968,475.29869,578.06472,876.35568,018.55868,716.37873,203.75668,549.0768,755.58573,683.06583,953.94994,263.6588,640.28880,658.04790,640.04780,667.64585,486.4881,001.86781,801.867627.1040.0012,705.31484,572.29170,115.36265,061.38455,433.29655,773.29635,456.50123,852.02934,359.35118,520.94715,557.6738,882.8430,218.93324,883.28928,074.41644,300.66931,576.85529,662.0020.0010.0010.00140,586.241,816.44924,281.68820,281.688
Total Non-Current Assets 292,244.005262,595.96226,999.443220,010.091213,535.059208,493.408202,065.654183,638.992178,111.872177,167.575175,448.943154,417.009147,216.975143,316.999136,918.727132,807.547117,938.036110,634.769107,158.394108,341.421105,685.12693,220.87377,574.18662,875.85860,035.48777,927.25479,876.05784,892.92486,388.95677,172.61479,109.92379,929.07281,583.09381,269.02878,269.70576,909.86660,246.65359,938.08754,801.38953,735.752,821.53953,690.0352,815.59755,972.86554,484.81856,496.55456,034.34856,649.36356,244.94860,126.75561,122.29759,232.99258,051.96657,988.97156,638.88251,438.2250,549.54450,663.48953,208.3256,199.93754,908.64963,621.95559,710.2551,686.83549,516.86149,691.12150,314.28149,491.37348,684.68245,599.031
Total Assets 478,299.443469,203.725476,561.498457,774.656458,081.214459,024.371482,934.08444,195.832382,351.486360,134.43354,134.942332,506.671301,893.01276,129.994283,666.197268,047.841263,147.989284,403.193289,754.543308,751.684281,364.964278,613.52305,761.482273,812.436243,816.504223,772.703227,007.557221,595.598216,715.729210,700.496220,857.555217,944.012213,789.22218,261.979217,272.28223,596.4216,778.173208,655.85208,888.645201,488.927192,772.255186,424.66194,840.188187,067.12187,344.849185,337.993190,095.817185,571.638182,325.072170,673.965182,771.518172,579.345171,597.925171,573.409197,245.863177,611.36166,339.114215,828.795192,061.19179,896.665169,251.633177,023.549174,741.672156,762.636149,342.371142,242.168145,915.608134,699.357122,219.48134,397.281
Liabilities & Equity:
Current Liabilities:
Account Payables 28,232.65823,420.03326,812.5183,961.01926,888.3072,972.82851,080.98138,071.9485,198.61426,886.34728,097.28933,358.9163,013.56620,106.57931,110.53520,331.43123,303.31622,533.76726,233.85937,166.02925,685.80921,676.11747,359.67122,642.5723,319.88316,642.80619,765.17113,840.85415,677.25514,374.64517,556.47115,072.71414,323.863016,597.14817,763.13212,143.62311,772.4816,725.28910,768.19110,435.7799,955.21418,633.9779,332.00212,357.96212,564.17120,371.82216,100.11922,557.08119,010.85128,206.93522,398.25124,534.3829,507.19346,255.34934,344.55427,621.84530,431.97732,708.76725,556.90921,282.63723,953.22827,400.38123,761.32719,632.4319,558.44828,018.40516,962.25520,708.28527,598.296
Short Term Debt 3,455.2983,505.9915,044.1244,981.074,741.6984,447.8074,525.6214,210.2344,046.4683,987.1012,043.881,879.1621,686.2261,685.4391,673.3191,710.139353.961702.538884.9381,718.5331,942.3241,914.240000000000000000000000000000000000000003,626.43400000000
Tax Payables 5,058.0142,206.8685,900.3532,481.8254,116.7442,193.47319,389.42118,943.8874,515.2991,882.7867,311.8775,756.3124,441.2142,356.4065,249.6923,902.77416,442.2781,415.3422,335.548799.392,078.9248,410.857,325.8866,853.871,400.8742,833.1042,093.3661,927.1231,946.738999.2671,146.66557.3790.333477.0341,053.4231,125.0491,839.5381,825.2961,355.3312,456.6281,553.3232,044.5581,877.6982,779.2911,789.8673,250.3762,196.593,389.1982,474.7033,034.7231,912.2453,933.2912,760.2934,634.1575,354.875,761.4024,588.294,627.21,749.8682,628.0151,798.4352,238.2011,627.0363,232.2892,296.8223,024.1813,278.7552,746.2742,556.9321,160.601
Deferred Revenue 3,592.9395,147.87155,760.64952,683.09434,670.4722,972.8285,023.6563,808.4045,198.6145,245.19439,548.5924,678.43658,217.0526,778.43632,064.67933,128.96345,117.85659,074.22861,874.64869,308.03156,944.1998,410.850000000000000000000000000000000000000002,238.20100000000
Other Current Liabilities 42,392.31345,539.91831.7485,236.6797,911.02575,186.03849,468.11939,227.12871,006.47236,287.689106.0262,790.709493.15368.42676.55983.36489.556-077.53889.1383.50754,887.76564,373.72758,631.34249,050.13738,130.26439,371.83839,900.21834,626.87832,390.42235,479.53831,250.31728,874.18248,258.5430,561.91530,625.20130,269.05827,061.32725,470.26122,550.93818,065.50916,464.86618,317.86517,801.74819,707.27821,825.77822,797.4423,734.21317,169.13114,882.57120,550.98618,965.79620,107.4919,381.24332,483.7128,463.21227,634.40478,693.41862,428.15359,770.39154,535.69657,037.64959,256.87847,461.32647,086.61642,601.58941,091.50243,969.3631,471.31440,085.625
Total Current Liabilities 77,673.20877,613.81287,649.0466,861.86274,211.50285,579.5110,098.37785,317.71585,450.16872,406.33169,795.78562,707.22263,409.99548,638.87964,925.09255,253.89768,864.68982,310.53389,070.983108,281.72484,655.83986,888.972111,733.39881,273.91272,370.0254,773.0759,137.00953,741.07250,304.13346,765.06753,036.00946,323.03143,198.04548,258.5447,159.06348,388.33342,412.68138,833.80742,195.5533,319.12928,501.28826,420.0836,951.84227,133.7532,065.2434,389.94943,169.26239,834.33239,726.21233,893.42248,757.92141,364.04744,641.8748,888.43678,739.05962,807.76655,256.249109,125.39595,136.9285,327.375,818.33386,855.51286,657.25971,222.65366,719.04662,160.03769,109.90760,931.61552,179.59967,683.921
Non-Current Liabilities:
Long Term Debt 03,058.5782,642.3163,681.2833,906.0492,963.1183,461.0453,876.0873,861.1534,272.3684,609.3154,893.6194,852.7335,272.6155,648.1486,035.678143.73576.6881.907108.284297.234670.239558.5400000000000000000000000000000000000000000000000
Deferred Revenue Non-Current 0-3,058.57876.13750663.4610107.5020063.96563.96563.96563.9650066.88400285.21930.54230.54230.54230.54200000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1,327.9411,366.1381,421.2793,348.6913,383.1393,200.7353,250.6312,122.908107.111657.322655.4214,120.4662,731.225005,494.341001,080.7024,586.7683,418.3262,299.6361,168.84700000000000000000000245.165222.674246.4710000000031.37694.29294.2920000000000000
Other Non-Current Liabilities 5,196.7045,687.0722,531.682,270.3941,656.8362,195.3872,081.1842,957.252,918.8932,735.9182,707.0171,261.7781,261.7792,742.4211,762.6910.0013,845.4432,484.922-00-0-0.001-02,892.5691,891.7871,962.9981,525.0984,164.4833,284.2523,000.6022,248.2567,245.1856,345.6525,547.8393,948.4866,713.9636,702.8985,970.3745,237.856,786.8536,132.965,479.0684,826.4637,434.1046,390.1775,719.355,101.3227,468.2956,797.9346,149.485,611.4665,671.9265,086.724,506.432,962.9292,273.682,228.532,228.532,520.8493,406.7074,858.9455,292.9485,712.2036,434.1546,022.0816,422.7585,500.0396,120.0995,824.866,030.501
Total Non-Current Liabilities 6,524.6467,053.216,671.4129,350.3699,609.4858,359.2398,900.3628,956.2446,887.1567,729.5738,035.71810,339.8288,909.7028,015.0367,410.83911,596.9043,989.1782,561.6021,447.8284,725.5943,746.1023,000.4161,757.9292,892.5691,891.7871,962.9981,525.0984,164.4833,284.2523,000.6022,248.2567,245.1856,345.6525,547.8393,948.4866,713.9636,702.8985,970.3745,237.856,786.8536,132.965,479.0684,826.4637,679.2696,612.8515,965.8215,101.3227,468.2956,797.9346,149.485,611.4665,671.9265,086.724,506.432,994.3052,367.9722,322.8222,228.532,520.8493,406.7074,858.9455,292.9485,712.2036,434.1546,022.0816,422.7585,500.0396,120.0995,824.866,030.501
Total Liabilities 84,197.85484,667.02294,320.45276,212.23183,820.98793,938.738118,998.7494,273.95992,337.32480,135.90477,831.50373,047.05172,319.69656,653.91672,335.93166,850.80172,853.86784,872.13690,518.811113,007.31888,401.94189,889.388113,491.32784,166.4874,261.80756,736.06860,662.10757,905.55553,588.38649,765.66955,284.26653,568.21649,543.69753,806.37951,107.54955,102.29549,115.57944,804.18147,433.39940,105.98234,634.24831,899.14841,778.30534,813.01938,678.09140,355.7748,270.58447,302.62746,524.14640,042.90254,369.38647,035.97349,728.5953,394.86681,733.36465,175.73857,579.071111,353.92497,657.76888,734.00780,677.27792,148.4692,369.46277,656.80672,741.12768,582.79574,609.94667,051.71458,004.45973,714.422
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 8,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,600
Retained Earnings 18,475.7688,910.882402,274.268398,328.403391,088.371381,973.3380,917.362365,505.795307,096.184297,181.88294,546.642277,312.528269,644.741259,547.507258,224.736245,733.044238,729.367190,091.06190,129.539186,643.384183,104.923179,012.476182,882.28182,703.164162,580.861160,346.852159,649.144157,014.608156,195.488153,221.54153,089.478150,884.746150,935.513151,043.568152,483.874154,774.46153,835.17150,052.32147,924.998147,721.829144,519.197140,949.488139,339.437138,422.293134,914.69130,936.82128,920.669125,337.316123,019.925117,877.948115,649.017112,839.85109,210.414105,549.865102,851.86499,653.67595,978.09691,642.69881,564.66578,155.59775,557.12171,904.65469,391.37766,424.01363,919.42760,977.55658,623.84554,965.82651,533.20448,001.042
Accumulated Other Comprehensive Income/Loss 397,086.488397,086.488375,156.385375,721.967375,721.967375,721.968293,244.737294,669.636294,469.173294,469.173258,530.528258,730.991255,892.368255,691.906000000000000000000000000000001,149.9911,070.2511,363.586000000000000000000000000
Other Total Stockholders Equity -30,060.667-30,060.667-403,789.607-403,789.607-403,789.606-403,789.607-321,312.376-321,312.376-321,312.376-321,312.376-285,373.731-285,183.899-304,563.796-304,363.334-55,494.47-53,136.003-57,035.245839.997506.193500.9821,258.11,111.656787.875-1,657.208-1,626.164-1,910.217-1,903.693-1,924.565-1,668.145-886.7143,883.8114,891.054,710.014,812.0325,080.8565,119.6445,227.4235,199.3494,930.2485,061.1165,018.814,976.0245,122.4464,081.8174,081.8174,081.8174,304.5634,331.6954,181.0014,153.1144,153.1154,103.5214,058.9214,028.6784,060.6344,181.9474,181.9474,232.1734,238.7574,407.0594,417.2354,370.4344,380.8334,081.8174,081.8174,081.8174,081.8174,081.8174,081.8174,081.817
Total Shareholders Equity 394,101.589384,536.703382,241.046378,860.763371,620.732362,505.661361,449.723347,463.055288,852.981278,938.677276,303.439259,459.62229,573.313219,476.079211,330.266201,197.04190,294.122199,531.057199,235.732195,744.366192,963.023188,724.132192,270.155189,645.956169,554.697167,036.635166,345.45163,690.043163,127.343160,934.826165,573.289164,375.796164,245.523164,455.6166,164.73168,494.104167,662.593163,851.669161,455.246161,382.945158,138.007154,525.512153,061.883152,254.101148,666.758144,982.223141,825.232138,269.011135,800.926130,631.062128,402.131125,543.371121,869.335118,178.543115,512.498112,435.622108,760.043104,474.87194,403.42291,162.65688,574.35684,875.08882,372.2179,105.8376,601.24473,659.37371,305.66267,647.64364,215.02160,682.859
Total Equity 394,101.589384,536.703382,241.046381,562.425374,260.227365,085.633363,935.34349,921.873290,014.162279,998.526276,303.439259,459.62229,573.313219,476.079211,330.266201,197.04190,294.122199,531.057199,235.732195,744.366192,963.023188,724.132192,270.155189,645.956169,554.697167,036.635166,345.45163,690.043163,127.343160,934.826165,573.289164,375.796164,245.523164,455.6166,164.73168,494.104167,662.593163,851.669161,455.246161,382.945158,138.007154,525.512153,061.883152,254.101148,666.758144,982.223141,825.232138,269.011135,800.926130,631.062128,402.131125,543.371121,869.335118,178.543115,512.498112,435.622108,760.043104,474.87194,403.42291,162.65688,574.35684,875.08882,372.2179,105.8376,601.24473,659.37371,305.66267,647.64364,215.02160,682.859
Total Liabilities & Shareholders Equity 478,299.443469,203.725476,561.498457,774.656458,081.214459,024.371482,934.08444,195.832382,351.486360,134.43354,134.942332,506.671301,893.01276,129.994283,666.197268,047.841263,147.989284,403.193289,754.543308,751.684281,364.964278,613.52305,761.482273,812.436243,816.504223,772.703227,007.557221,595.598216,715.729210,700.495220,857.555217,944.012213,789.22218,261.979217,272.28223,596.4216,778.172208,655.85208,888.645201,488.927192,772.255186,424.66194,840.188187,067.12187,344.849185,337.993190,095.817185,571.638182,325.072170,673.964182,771.518172,579.344171,597.925171,573.409197,245.862177,611.36166,339.114215,828.795192,061.19179,896.663169,251.633177,023.548174,741.672156,762.636149,342.371142,242.168145,915.608134,699.357122,219.48134,397.281