Energy International Investments Holdings Limited
HKEX:0353.HK
0.43 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 242.234 | 366.77 | 520.579 | 154.518 | 129.838 | 152.328 | 30.338 | 40.926 | 87.48 | 227.923 | 292.057 | 307.131 | 231.388 | 45.62 | 10.332 | 12.846 | 55.647 | 26.523 | 2,052.881 | 1,467.623 | 127.338 | 182.062 | 275.168 | 326.693 |
| Cost of Revenue
| 88.012 | 204.489 | 355.566 | 10.271 | 2.327 | 26.801 | 21.532 | 61.957 | 131.917 | 210.464 | 230.335 | 263.235 | 203.16 | 47.018 | 10.02 | 10.883 | 53.146 | 29.24 | 890.017 | 536.224 | 91.252 | 134.542 | 183.613 | 212.255 |
| Gross Profit
| 154.222 | 162.281 | 165.013 | 144.247 | 127.511 | 125.527 | 8.806 | -21.031 | -44.437 | 17.459 | 61.722 | 43.896 | 28.228 | -1.398 | 0.312 | 1.963 | 2.501 | -2.717 | 1,162.865 | 931.399 | 36.086 | 47.52 | 91.555 | 114.438 |
| Gross Profit Ratio
| 0.637 | 0.442 | 0.317 | 0.934 | 0.982 | 0.824 | 0.29 | -0.514 | -0.508 | 0.077 | 0.211 | 0.143 | 0.122 | -0.031 | 0.03 | 0.153 | 0.045 | -0.102 | 0.566 | 0.635 | 0.283 | 0.261 | 0.333 | 0.35 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 34.248 | 33.704 | 39.725 | 44.414 | 42.197 | 37.955 | 36.248 | 52.456 | 42.495 | 31.222 | 28.041 | 31.356 | 29.819 | 22.35 | 25.327 | 40.397 | 49.57 | 38.299 | 91.606 | 66.364 | 24.119 | 24.485 | 21.8 | 18.503 |
| Selling & Marketing Expenses
| 2.485 | 9.403 | 14.657 | 6.479 | 9.654 | 6.79 | 6.219 | 2.12 | 3.866 | 5.28 | 8.055 | 9.393 | 7.352 | 0 | 0 | 0.734 | 2.429 | 1.865 | 0 | 0 | 6.45 | 10.075 | 9.565 | 9.477 |
| SG&A
| 19.258 | 43.107 | 54.382 | 48.723 | 51.851 | 44.745 | 42.467 | 54.576 | 46.361 | 36.502 | 36.096 | 40.749 | 37.171 | 22.35 | 25.327 | 41.131 | 51.999 | 40.164 | 91.606 | 66.364 | 30.569 | 34.56 | 31.365 | 27.98 |
| Other Expenses
| 0.35 | 1.906 | -9.522 | 0 | 0.674 | 0.782 | 0.155 | 17.528 | 51.024 | -0.45 | 1.053 | -33.735 | -20.547 | -2.32 | 39.192 | 0.02 | 0.989 | 1.312 | -188.091 | -3.349 | 28.136 | 1.33 | -0.851 | -1.157 |
| Operating Expenses
| 19.258 | 45.013 | 44.86 | 48.723 | 51.851 | 39.947 | 61.672 | 51.805 | 97.385 | 36.052 | 37.149 | 7.014 | 16.624 | 20.03 | 64.519 | 55.449 | 54.866 | 44.688 | -96.485 | 63.015 | 58.705 | 35.89 | 30.514 | 26.823 |
| Operating Income
| 134.964 | 132.283 | 140.68 | 95.524 | 92.4 | 85.58 | -52.866 | -72.836 | -141.822 | -18.593 | 24.573 | 36.882 | 11.604 | -21.428 | -64.207 | -53.486 | -52.365 | -47.405 | 1,259.349 | 868.384 | -22.619 | 11.63 | 61.041 | 87.615 |
| Operating Income Ratio
| 0.557 | 0.361 | 0.27 | 0.618 | 0.712 | 0.562 | -1.743 | -1.78 | -1.621 | -0.082 | 0.084 | 0.12 | 0.05 | -0.47 | -6.214 | -4.164 | -0.941 | -1.787 | 0.613 | 0.592 | -0.178 | 0.064 | 0.222 | 0.268 |
| Total Other Income Expenses Net
| -12.504 | 20.869 | -66.901 | -19.058 | -33.035 | -130.697 | -178.673 | -175.476 | -493.353 | -892.628 | -454.093 | -453.771 | -77.418 | 551.977 | -376.321 | -265.331 | -26.196 | 1.248 | -112.066 | -59.992 | -23.125 | -1.728 | -0.676 | -0.667 |
| Income Before Tax
| 122.46 | 153.152 | 73.779 | 76.466 | 59.365 | -45.117 | -231.539 | -248.312 | -635.175 | -911.221 | -429.52 | -416.889 | -65.814 | 530.549 | -440.528 | -318.817 | -78.561 | -46.157 | 1,147.283 | 808.392 | -45.744 | 9.902 | 60.365 | 86.948 |
| Income Before Tax Ratio
| 0.506 | 0.418 | 0.142 | 0.495 | 0.457 | -0.296 | -7.632 | -6.067 | -7.261 | -3.998 | -1.471 | -1.357 | -0.284 | 11.63 | -42.637 | -24.818 | -1.412 | -1.74 | 0.559 | 0.551 | -0.359 | 0.054 | 0.219 | 0.266 |
| Income Tax Expense
| 27.393 | 26.889 | 31.843 | 29.378 | 24.006 | 28.73 | -39.679 | -47.348 | -103.199 | -151.447 | -75.184 | -83.26 | -1.881 | -1.457 | -8.341 | 26.431 | 4.272 | 1.407 | 6.042 | 3.768 | 3.5 | 1.053 | 18.07 | 24.064 |
| Net Income
| 51.99 | 126.263 | 41.936 | 5.381 | 31.31 | -76.478 | -187.121 | -189.971 | -492.568 | -673.621 | -346.802 | -333.629 | -61.75 | 184.887 | -432.187 | -341.321 | -79.129 | -46.167 | 1,141.241 | 804.623 | -31.853 | 4.879 | 44.348 | 63.128 |
| Net Income Ratio
| 0.215 | 0.344 | 0.081 | 0.035 | 0.241 | -0.502 | -6.168 | -4.642 | -5.631 | -2.955 | -1.187 | -1.086 | -0.267 | 4.053 | -41.83 | -26.57 | -1.422 | -1.741 | 0.556 | 0.548 | -0.25 | 0.027 | 0.161 | 0.193 |
| EPS
| 0.055 | 0.18 | 0.058 | 0.008 | 0.028 | -0.14 | -0.49 | -0.5 | -1.54 | -2.26 | -1.3 | -1.25 | -0.31 | 2.3 | -8.18 | -13.42 | -9.44 | -8.74 | -30 | 74.51 | -2.56 | 0.39 | 10.69 | 18.4 |
| EPS Diluted
| 0.055 | 0.18 | 0.058 | 0.008 | 0.028 | -0.14 | -0.47 | -0.5 | -1.54 | -2.26 | -1.3 | -1.25 | -0.31 | 2.1 | -8.18 | -13.42 | -6.04 | -8.74 | -30 | 74.2 | -2.56 | 0.39 | 10.69 | 18.4 |
| EBITDA
| 139.153 | 132.283 | 147.06 | 103.264 | 101.31 | 81.963 | -69.496 | -36.429 | -94.186 | 37.515 | 95.357 | 115.292 | 91.893 | -54.245 | -63.186 | -45.866 | -39.961 | -38.561 | 1,259.349 | 868.384 | -22.619 | 25.71 | 75.121 | 101.2 |
| EBITDA Ratio
| 0.574 | 0.361 | 0.282 | 0.668 | 0.78 | 0.538 | -2.291 | -0.89 | -1.077 | 0.165 | 0.327 | 0.375 | 0.397 | -1.189 | -6.116 | -3.57 | -0.718 | -1.454 | 0.613 | 0.592 | -0.178 | 0.141 | 0.273 | 0.31 |