Energy International Investments Holdings Limited
HKEX:0353.HK
0.43 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 590.722 | 83.092 | 57.915 | 13.68 | 125.352 | 276.531 | 5.699 | 195.893 | 238.26 | 76.043 | 90.171 | 70.045 | 97.325 | 146.135 | 113.382 | 0.881 | 50.725 | 0.776 | 0.721 | 0.824 | 1.143 | 22.822 | 7.387 | 10.283 |
Short Term Investments
| 10.63 | 12.937 | 20.712 | 13.166 | 28.314 | 14.407 | 15.809 | 14.607 | 24.818 | 0.326 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 3.632 | 0 | 0 |
Cash and Short Term Investments
| 601.352 | 96.029 | 78.627 | 26.846 | 153.666 | 290.938 | 21.508 | 210.5 | 263.078 | 76.043 | 90.171 | 70.045 | 97.325 | 146.135 | 113.382 | 0.881 | 50.725 | 0.776 | 0.721 | 0.824 | 1.44 | 26.454 | 7.387 | 10.283 |
Net Receivables
| 40.132 | 265.938 | 198.375 | 247.936 | 67.558 | 122.455 | 71.086 | 59.113 | 129.386 | 43.213 | 49.789 | 0 | 70.284 | 63.345 | 0 | 0 | 0 | 0 | 0 | 0 | 52.264 | 46.481 | 84.822 | 0 |
Inventory
| 0 | -12.937 | -20.712 | -13.166 | 0 | -14.407 | -15.809 | 1.993 | 0.925 | 2.995 | 1.525 | 5.224 | 15.57 | 4.8 | 0 | 0 | 4.154 | 4.033 | 0 | 0 | 3.392 | 45.614 | 62.013 | 68.713 |
Other Current Assets
| 6.461 | 64.65 | 286.746 | 156.786 | 73.094 | 238.1 | 127.819 | 150.388 | 2.38 | 0.326 | 61.288 | 98.815 | 14.04 | 5.945 | 1.393 | 92.63 | 113.133 | 13.094 | 941.121 | 309.549 | 2.568 | 43.516 | 24 | 80.89 |
Total Current Assets
| 647.945 | 426.617 | 365.373 | 431.568 | 294.318 | 529.038 | 149.327 | 362.881 | 395.769 | 122.577 | 152.984 | 174.084 | 197.219 | 220.225 | 114.775 | 93.511 | 168.012 | 17.903 | 941.842 | 310.373 | 59.664 | 162.065 | 178.222 | 159.886 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.326 | 6.685 | 9.558 | 8.565 | 15.522 | 6.772 | 9.988 | 919.26 | 383.943 | 214.864 | 577.313 | 608.819 | 604.657 | 510.46 | 42.167 | 38.962 | 76.765 | 73.952 | 0 | 0 | 114.159 | 93.529 | 83.975 | 83.257 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 1.44 | 0 | 0 | 0 | 0 | 323.366 | 141.243 | 209.628 | 274.302 | 327.632 | 696.033 | 611.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 153.888 | 217.431 | 493.071 | 672.043 | 971.224 | 1,160.941 | 1,749.712 | 2,096.843 | 2,127.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.208 | 10.908 | 12.608 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 155.328 | 217.431 | 493.071 | 672.043 | 971.224 | 1,484.307 | 1,890.955 | 2,306.471 | 2,402.264 | 327.632 | 696.033 | 611.485 | 0 | 0 | 0 | 0 | 9.208 | 10.908 | 12.608 |
Long Term Investments
| 1,507.397 | 1,565.499 | 183.178 | 209.246 | 200.551 | 1,480.829 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -1.804 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 43.189 | 50.384 | 49.724 | 55.939 | 60.217 | 21.228 | 14.133 | 7.491 | 13.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.39 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 1,791.161 | 1,614.754 | 1,563.085 | 1.375 | 66.116 | 21.494 | 3.132 | 11.263 | 29.687 | 29.436 | 29.876 | 29.569 | 185 | 12.091 | 13.926 | 8.662 | 1,736.809 | 1,802.79 | 47.297 | 9.562 | 3.637 | 0 |
Total Non-Current Assets
| 1,516.723 | 1,572.184 | 1,983.897 | 1,832.565 | 1,779.158 | 1,687.493 | 1,843.919 | 1,483.549 | 1,115.057 | 1,257.568 | 2,112.535 | 2,543.343 | 2,948.495 | 2,955.357 | 554.799 | 747.086 | 702.176 | 82.614 | 1,736.809 | 1,802.79 | 161.226 | 120.885 | 98.52 | 95.865 |
Total Assets
| 2,164.668 | 1,998.801 | 2,349.27 | 2,264.133 | 2,073.476 | 2,216.531 | 1,993.246 | 1,846.43 | 1,510.826 | 1,380.145 | 2,265.519 | 2,717.427 | 3,145.714 | 3,175.582 | 669.574 | 840.597 | 870.188 | 100.517 | 2,678.651 | 2,113.163 | 220.89 | 282.95 | 276.742 | 255.751 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 39.668 | 54.764 | 12.773 | -60.544 | 0 | 0 | 92.618 | 10.467 | 11.172 | 17.907 | 27.211 | 20.479 | 12.017 | 18.851 | 0 | 13.755 | 19.704 | 9.723 | 0 | 0 | 13.23 | 7.702 | 17.746 | 36.018 |
Short Term Debt
| 162.996 | 160.563 | 420.054 | 182.784 | 375.002 | 359.039 | 570.203 | 225.336 | 74.609 | 43.4 | 82.053 | 37.908 | 28.525 | 29.527 | 0 | 0.097 | 5.431 | 0.081 | 0 | 0 | 40.099 | 65.001 | 10.149 | 4.39 |
Tax Payables
| 3.656 | 3.858 | 8.133 | 3.792 | 3.173 | 15.04 | 15.006 | 9.464 | 10.14 | 10.661 | 10.926 | 9.992 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.601 | 0.132 | 64.82 | 57.331 |
Deferred Revenue
| -36.012 | 0 | 0 | 60.544 | 0 | 0 | 15.006 | 9.464 | 10.14 | 10.661 | 10.926 | 9.992 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.601 | 0.132 | 0 | 0 |
Other Current Liabilities
| -3.656 | -54.764 | 46.991 | 216.222 | 205.526 | 383.885 | 439.653 | 450.81 | 383.449 | 115.838 | 76.944 | 94.838 | 153.325 | 122.406 | 22.559 | 36.516 | 23.318 | 17.031 | 0.861 | 101.717 | 2.287 | -1.593 | -11.583 | -25.582 |
Total Current Liabilities
| 206.32 | 219.185 | 500.724 | 342.254 | 583.701 | 757.964 | 1,225.104 | 716.008 | 500.682 | 216.374 | 235.271 | 193.688 | 205.888 | 189.635 | 22.559 | 64.123 | 68.157 | 36.558 | 0.861 | 101.717 | 76.048 | 79.076 | 98.878 | 108.175 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 379.015 | 33.354 | 39.645 | 155.188 | 216.064 | 149.878 | 295.63 | 427.057 | 150.646 | 41.971 | 81.103 | 116.686 | 142.714 | 119.108 | 19.279 | 192.695 | 139.801 | 0.234 | 0 | 0 | 0.139 | 17.492 | 0.331 | 0.656 |
Deferred Revenue Non-Current
| 3.06 | 0 | 0 | 0 | 56.245 | 0 | -101.772 | 0 | -172.287 | 0 | -361.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 211.814 | 194.889 | 181.494 | 146.989 | 102.693 | 120 | 101.772 | 120.511 | 172.287 | 249.988 | 361.962 | 436.317 | 522.891 | 530.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10.396 | 378.234 | 387.539 | 454.373 | 88.396 | 259.418 | 0 | 117.572 | 0 | 13.887 | 0 | 4.652 | 8.401 | 43.865 | 0 | 0 | 37.602 | 0.924 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 604.285 | 606.477 | 608.678 | 756.55 | 463.398 | 529.296 | 397.402 | 665.14 | 322.933 | 305.846 | 443.065 | 557.655 | 674.006 | 693.68 | 19.279 | 192.695 | 177.403 | 1.158 | 0 | 0 | 0.139 | 17.492 | 0.331 | 0.656 |
Total Liabilities
| 810.605 | 825.662 | 1,109.402 | 1,098.804 | 1,047.099 | 1,287.26 | 1,622.506 | 1,381.148 | 823.615 | 522.22 | 678.336 | 751.343 | 879.894 | 883.315 | 41.838 | 256.818 | 245.56 | 37.716 | 0.861 | 101.717 | 76.187 | 96.568 | 99.209 | 108.831 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 2,943.407 | 2,577.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.806 | 7.206 | 720.563 | 720.563 | 544.484 | 544.484 | 304.97 | 304.97 | 304.97 | 198.408 | 174.708 | 174.685 | 134.827 | 134.626 | 73.61 | 30.247 | 13.587 | 5.519 | 0 | 0 | 124.5 | 124.5 | 41.5 | 0.2 |
Retained Earnings
| 294.622 | 242.632 | -3,167.703 | -3,180.325 | -3,187.051 | -3,218.361 | -3,151.028 | -2,963.907 | -2,773.936 | -2,281.368 | -1,607.747 | -1,260.945 | -928.226 | 0 | 0 | -619.176 | -277.855 | -198.726 | 809.106 | 192.059 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 568.721 | 619.276 | 261.447 | 236.918 | 610.049 | -442.343 | -460.342 | -774.882 | -819.587 | -726.088 | -318.597 | -210.978 | -58.917 | -10.617 | -4.008 | -3.537 | -23.638 | -23.264 | 0 | 0 | -5.035 | 0 | -48.951 | -36.924 |
Other Total Stockholders Equity
| 143.202 | 0 | 3,087.641 | 144.234 | 243.15 | 3,879.545 | 3,509.93 | 3,783.607 | 3,841.353 | 3,642.612 | 3,227.043 | 3,107.542 | 2,967.589 | 2,025.926 | 558.134 | 1,174.957 | 878.953 | 279.272 | 1,868.684 | 1,819.387 | 24.921 | 47.659 | 174.731 | 123.42 |
Total Shareholders Equity
| 1,017.351 | 869.114 | 901.948 | 864.797 | 787.634 | 763.325 | 203.53 | 349.788 | 552.8 | 833.564 | 1,475.407 | 1,810.304 | 2,115.273 | 2,149.935 | 627.736 | 582.491 | 591.047 | 63.018 | 2,677.79 | 2,011.446 | 144.386 | 172.159 | 167.28 | 86.696 |
Total Equity
| 1,354.063 | 1,173.139 | 1,239.868 | 1,165.329 | 1,026.377 | 929.271 | 370.74 | 465.282 | 687.211 | 857.925 | 1,587.183 | 1,966.084 | 2,265.82 | 2,292.267 | 627.736 | 583.779 | 624.628 | 62.801 | 2,677.79 | 2,011.446 | 144.703 | 186.382 | 177.533 | 116.808 |
Total Liabilities & Shareholders Equity
| 2,164.668 | 1,998.801 | 2,349.27 | 2,264.133 | 2,073.476 | 2,216.531 | 1,993.246 | 1,846.43 | 1,510.826 | 1,380.145 | 2,265.519 | 2,717.427 | 3,145.714 | 3,175.582 | 669.574 | 840.597 | 870.188 | 100.517 | 2,678.651 | 2,113.163 | 220.89 | 282.95 | 276.742 | 255.751 |