Asia Energy Logistics Group Limited
HKEX:0351.HK
0.122 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 143.654 | 106.533 | 64.708 | 47.904 | 61.072 | 50.669 | 15.797 | 10.392 | 21.922 | 36.68 | 19.084 | 0 | 0 | 130.101 | 111.687 | 108.13 | 76.782 | 56.631 | 707.003 | 338.14 | 91.996 |
| Cost of Revenue
| 127.729 | 87.725 | 68.307 | 45.456 | 52.99 | 39.173 | 14.894 | 15.228 | 20.282 | 32.62 | 17.158 | 0 | 0 | 69.45 | 50.342 | 88.94 | 82.404 | 55.763 | 703.622 | 335.459 | 90.787 |
| Gross Profit
| 15.925 | 18.808 | -3.599 | 2.448 | 8.082 | 11.496 | 0.903 | -4.836 | 1.64 | 4.06 | 1.926 | 0 | 0 | 60.651 | 61.345 | 19.19 | -5.622 | 0.868 | 3.381 | 2.681 | 1.209 |
| Gross Profit Ratio
| 0.111 | 0.177 | -0.056 | 0.051 | 0.132 | 0.227 | 0.057 | -0.465 | 0.075 | 0.111 | 0.101 | 0 | 0 | 0.466 | 0.549 | 0.177 | -0.073 | 0.015 | 0.005 | 0.008 | 0.013 |
| Reseach & Development Expenses
| 0.259 | 7.418 | 0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 15.055 | 16.875 | 15.04 | 12.529 | 13.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.247 | 29.053 | 57.271 | 33.765 | 31.039 |
| Selling & Marketing Expenses
| 4.539 | 0 | 0 | 0 | 7.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 19.594 | 16.875 | 15.04 | 12.529 | 21.207 | 32.034 | 16.283 | 336.525 | 22.307 | 19.814 | 22.682 | 0 | 0 | 0 | 0 | 0 | 34.247 | 29.053 | 57.271 | 33.765 | 31.039 |
| Other Expenses
| 1.008 | 30.302 | 29.773 | 17.879 | 37.942 | 0.393 | 0.479 | 0.136 | 0.334 | 61.898 | 29.016 | 28.721 | -0.011 | 61.838 | 14.377 | 25.837 | 3.165 | -2.866 | 210.543 | 10.399 | 5.413 |
| Operating Expenses
| 19.853 | 54.595 | 44.813 | 30.408 | 37.942 | 74.074 | 35.632 | 41.959 | 43.706 | 61.898 | 29.016 | 28.721 | 84.585 | 163.144 | 36.945 | 25.837 | 37.412 | 26.187 | 267.814 | 44.164 | 36.452 |
| Operating Income
| -3.928 | -37.775 | -50.935 | -26.405 | -46.98 | -86.911 | -22.77 | -37.535 | -134.561 | -73.288 | -40.124 | -18.017 | -80.115 | -40.57 | 25.115 | -6.647 | -43.034 | -25.319 | -264.433 | -41.483 | -35.243 |
| Operating Income Ratio
| -0.027 | -0.355 | -0.787 | -0.551 | -0.769 | -1.715 | -1.441 | -3.612 | -6.138 | -1.998 | -2.102 | 0 | 0 | -0.312 | 0.225 | -0.061 | -0.56 | -0.447 | -0.374 | -0.123 | -0.383 |
| Total Other Income Expenses Net
| 15.06 | -21.124 | -2.505 | -22.047 | -13.889 | -81.864 | -74.633 | -395.832 | -209.629 | -169.056 | -88.722 | -36.745 | -62.813 | -66.992 | -23.884 | -34.072 | 7.406 | -6.974 | -5.638 | 34.899 | -23.616 |
| Income Before Tax
| 11.132 | -58.899 | -53.44 | -48.452 | -60.869 | -168.775 | -97.403 | -433.367 | -344.19 | -242.344 | -128.846 | -54.762 | -142.928 | -107.562 | 1.231 | -40.719 | -35.628 | -32.293 | -270.071 | -6.584 | -58.859 |
| Income Before Tax Ratio
| 0.077 | -0.553 | -0.826 | -1.011 | -0.997 | -3.331 | -6.166 | -41.702 | -15.701 | -6.607 | -6.752 | 0 | 0 | -0.827 | 0.011 | -0.377 | -0.464 | -0.57 | -0.382 | -0.019 | -0.64 |
| Income Tax Expense
| -1.544 | 10.529 | 3.585 | -137.627 | -43.921 | -20.955 | -22.143 | 153.728 | 62.411 | -6.579 | 5.749 | 29.783 | -10.435 | -0.731 | 7.309 | -0.003 | -7.652 | 6.369 | 5.223 | -34.899 | 23.616 |
| Net Income
| 12.676 | -69.428 | -57.025 | 111.222 | -16.948 | -138.559 | -62.004 | -267.385 | -297.864 | -184.812 | -101.069 | -47.8 | -137.697 | -102.025 | -3.925 | -37.865 | -35.382 | -31.688 | -269.656 | -6.584 | -58.859 |
| Net Income Ratio
| 0.088 | -0.652 | -0.881 | 2.322 | -0.278 | -2.735 | -3.925 | -25.73 | -13.587 | -5.038 | -5.296 | 0 | 0 | -0.784 | -0.035 | -0.35 | -0.461 | -0.56 | -0.381 | -0.019 | -0.64 |
| EPS
| 0.007 | -0.041 | -0.034 | -0.061 | -0.034 | -0.059 | -0.21 | -0.94 | -1.08 | -0.69 | -0.39 | -0.19 | -0.54 | -0.4 | -0.022 | -0.68 | -1.53 | -1.37 | -13.1 | -0.52 | -11.05 |
| EPS Diluted
| 0.007 | -0.041 | -0.034 | -0.061 | -0.034 | -0.059 | -0.21 | -0.94 | -1.08 | -0.69 | -0.39 | -0.19 | -0.54 | -0.4 | -0.022 | -0.68 | -1.53 | -1.37 | -13.1 | -0.52 | -11.05 |
| EBITDA
| 12.018 | -21.266 | -32.127 | -10.109 | -30.818 | -78.063 | -18.203 | -33.021 | -126.951 | -62.865 | -33.509 | -9.801 | -63.588 | -16.631 | 46.043 | 13.588 | -15.046 | -24.326 | -263.166 | -41.483 | -35.243 |
| EBITDA Ratio
| 0.084 | -0.2 | -0.496 | -0.211 | -0.505 | -1.541 | -1.152 | -3.178 | -5.791 | -1.714 | -1.756 | 0 | 0 | -0.128 | 0.412 | 0.126 | -0.196 | -0.43 | -0.372 | -0.123 | -0.383 |