Asia Energy Logistics Group Limited
HKEX:0351.HK
0.122 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22.869 | 65.556 | 78.098 | 71.584 | 34.949 | 40.034 | 24.674 | 15.761 | 32.143 | 31.013 | 30.059 | 0 | 18.826 | 8.005 | 7.792 | 6.637 | 3.755 | 8.769 | 13.153 | 13.346 | 23.334 | 19.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 38.524 | 60.155 | 67.574 | 66.134 | 52.445 | 61.103 | 36.977 | 29.052 | 35.255 | 37.434 | 39.522 | 0 | 13.894 | 7.689 | 7.205 | 7.136 | 8.092 | 10.235 | 10.047 | 9.985 | 22.635 | 17.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -15.655 | 5.401 | 10.524 | 5.45 | -17.496 | -21.069 | -12.303 | -13.291 | -3.112 | -6.421 | -9.463 | 0 | 4.932 | 0.316 | 0.587 | -0.499 | -4.337 | -1.466 | 3.106 | 3.361 | 0.699 | 1.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -0.685 | 0.082 | 0.135 | 0.076 | -0.501 | -0.526 | -0.499 | -0.843 | -0.097 | -0.207 | -0.315 | 0 | 0.262 | 0.039 | 0.075 | -0.075 | -1.155 | -0.167 | 0.236 | 0.252 | 0.03 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0.259 | 0 | 7.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 6.642 | 10.183 | 6.37 | 7.811 | 0 | 8.436 | 0 | 7.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1.626 | 1.143 | 2.694 | 1.002 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9.429 | 8.268 | 11.326 | 8.062 | 8.813 | 6.604 | 8.436 | 8.156 | 7.375 | 7.998 | 5.378 | 0 | 17.69 | 9.379 | 8.192 | 10.312 | 8.899 | 9.574 | 9.544 | 10.049 | 9.765 | 11.105 | 11.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 9.429 | 8.527 | 11.326 | 15.48 | 8.813 | 6.604 | 8.436 | 8.156 | 7.375 | 7.998 | 5.378 | 0 | 27.379 | 23.526 | 13.403 | 136.318 | 216.098 | 114.607 | 130.422 | 96.663 | 36.293 | 44.554 | 32.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| -25.084 | -3.126 | -0.802 | -10.03 | -26.309 | -27.673 | -20.739 | -21.447 | -10.487 | -14.419 | -14.841 | 0 | -23.95 | -18.778 | -15.951 | -24.612 | -22.183 | -22.49 | -19.576 | -36.3 | -21.538 | -20.091 | -27.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -1.097 | -0.048 | -0.01 | -0.14 | -0.753 | -0.691 | -0.841 | -1.361 | -0.326 | -0.465 | -0.494 | 0 | -1.272 | -2.346 | -2.047 | -3.708 | -5.908 | -2.565 | -1.488 | -2.72 | -0.923 | -1.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -10.814 | 14.193 | 0.867 | -15.941 | -6.619 | -5.41 | 0.382 | 15.977 | -25.159 | 16.348 | -33.988 | 0 | -32.665 | -37.777 | -24.897 | -147.448 | -239.124 | -140.267 | -161.857 | -116.656 | -67.85 | -77.169 | -4.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -35.898 | 11.067 | 0.065 | -25.971 | -32.928 | -33.083 | -20.357 | -5.47 | -35.646 | 1.929 | -48.829 | 0 | -56.615 | -56.555 | -40.848 | -172.06 | -261.307 | -162.757 | -181.433 | -152.956 | -89.388 | -97.26 | -31.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -1.57 | 0.169 | 0.001 | -0.363 | -0.942 | -0.826 | -0.825 | -0.347 | -1.109 | 0.062 | -1.624 | 0 | -3.007 | -7.065 | -5.242 | -25.924 | -69.589 | -18.56 | -13.794 | -11.461 | -3.831 | -5.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -14.214 | -1.458 | -0.086 | -1.344 | -0.891 | 0.066 | 0.293 | 14.673 | 7.336 | 55.92 | -12.784 | 0 | -13.251 | -22.845 | -12.554 | -69.425 | -96.557 | -22.307 | -24.019 | 0.001 | 6.578 | -25.166 | -2.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -21.684 | 12.525 | 0.151 | -24.627 | -32.037 | -33.149 | -20.65 | -20.143 | -42.982 | -53.991 | -36.045 | 0 | -43.364 | -33.71 | -28.294 | -102.635 | -164.75 | -140.45 | -157.414 | -127.972 | -56.84 | -72.094 | -28.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -0.948 | 0.191 | 0.002 | -0.344 | -0.917 | -0.828 | -0.837 | -1.278 | -1.337 | -1.741 | -1.199 | 0 | -2.303 | -4.211 | -3.631 | -15.464 | -43.875 | -16.017 | -11.968 | -9.589 | -2.436 | -3.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.011 | 0.006 | 0 | -0.015 | -0.019 | -0.02 | -0.012 | -0.012 | -0.087 | -0.11 | -0.073 | 0 | -0.098 | -0.11 | -0.098 | -0.36 | -0.58 | -0.5 | -0.58 | -0.48 | -0.21 | -0.28 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.011 | 0.006 | 0 | -0.015 | -0.019 | -0.02 | -0.012 | -0.012 | -0.087 | -0.11 | -0.073 | 0 | -0.098 | -0.11 | -0.098 | -0.36 | -0.58 | -0.5 | -0.58 | -0.48 | -0.21 | -0.28 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| -19.642 | 5.469 | 6.549 | -2.342 | -17.488 | -17.744 | -11.86 | -15.695 | -1.165 | -5.758 | -7.892 | 0 | -20.62 | -16.527 | -13.635 | -23.227 | -19.054 | -18.962 | -15.494 | -31.012 | -16.403 | -16.906 | -24.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| -0.859 | 0.083 | 0.084 | -0.033 | -0.5 | -0.443 | -0.481 | -0.996 | -0.036 | -0.186 | -0.263 | 0 | -1.095 | -2.065 | -1.75 | -3.5 | -5.074 | -2.162 | -1.178 | -2.324 | -0.703 | -0.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |