Shinsegae Engineering & Construction Inc.
KRX:034300.KS
18110 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 129,878.555 | 54,243.969 | 70,690.34 | 36,196.813 | 83,719.053 | 43,536.489 | 3,617.804 | 31,897.47 | 10,985.483 | 1,164.532 | 26,118.44 | 3,313.607 | 496.643 | 8,166.655 | 1,676.989 | 16,199.841 | 41,258.967 |
Short Term Investments
| 13,859.878 | 22,128.595 | 15,548.12 | 14,375.435 | 13,003.074 | 11,589.946 | 13,668.93 | 1,542.24 | 444.197 | 3,455.25 | 1,464.328 | 1,000 | 0 | -4,863.657 | 123.897 | 8,300 | 990 |
Cash and Short Term Investments
| 129,878.555 | 76,372.564 | 86,238.46 | 50,572.248 | 96,722.127 | 55,126.435 | 17,286.734 | 33,439.71 | 11,429.68 | 4,619.782 | 27,582.768 | 4,313.607 | 496.643 | 8,166.655 | 1,800.886 | 24,499.841 | 42,248.967 |
Net Receivables
| 489,424.694 | 375,005.429 | 258,472.005 | 227,063.051 | 217,522.172 | 267,785.894 | 242,331.595 | 330,311.354 | 299,130.537 | 289,194.995 | 143,790.975 | 196,721.921 | 216,542.887 | 206,596.659 | 151,606.774 | 206,614.57 | 166,991.2 |
Inventory
| 12,144.083 | 31,687.21 | 40,276.892 | 66,620.353 | 65,396.028 | 63,843.64 | 63,940.52 | 7,025.798 | 3,218.308 | 4,343.062 | 2,867.447 | 3,386.319 | 7,848.382 | 13,018.989 | 6,189.891 | 6,787.052 | 1,618.595 |
Other Current Assets
| 32,485.195 | -464.328 | -464.327 | -464.328 | -464.328 | -0 | 0 | -0.001 | 0 | 0 | 0 | 9,062.777 | 15,963.104 | -0.001 | 98,656.001 | 48,604.33 | 3,000 |
Total Current Assets
| 663,932.526 | 482,600.875 | 384,523.03 | 343,791.324 | 379,175.999 | 386,755.969 | 323,558.849 | 370,776.862 | 313,778.525 | 298,157.839 | 174,241.19 | 213,484.624 | 240,851.016 | 227,782.302 | 258,253.552 | 286,505.793 | 213,858.762 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 472,667.232 | 464,977.15 | 341,132.102 | 337,698.392 | 323,499.193 | 292,746.051 | 298,586.662 | 299,461.243 | 302,448.87 | 305,717.743 | 311,139.932 | 315,353.539 | 226,243.503 | 152,523.812 | 123,481.97 | 117,131.849 | 115,594.962 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,623.638 | 1,899.188 | 2,706.74 | 4,300.783 | 4,600.266 | 5,899.663 | 2,958.291 | 3,798.84 | 3,088.497 | 3,088.482 | 3,506.63 | 3,242.04 | 2,764.172 | 1,526.457 | 2,099.634 | 3,068.061 | 455.555 |
Goodwill and Intangible Assets
| 1,623.638 | 1,899.188 | 2,706.74 | 4,300.783 | 4,600.266 | 5,899.663 | 2,958.291 | 3,798.84 | 3,088.497 | 3,088.482 | 3,506.63 | 3,242.04 | 2,764.172 | 1,526.457 | 2,099.634 | 3,068.061 | 455.555 |
Long Term Investments
| 59,556.448 | 38,629.792 | 50,415.48 | 41,370.615 | 34,879.627 | 36,047.54 | 26,284.241 | 24,225.621 | 24,357.831 | 17,621.689 | 15,657.106 | 14,919.595 | 13,689.245 | 32,902.194 | 9,241.093 | 2,695.579 | 7,735.652 |
Tax Assets
| 43,830.1 | 497.056 | 19,463.696 | 22,210.459 | 19,667.66 | 23,608.442 | 9,953.245 | 11,343.844 | 9,078.922 | 16,513.656 | 19,154.542 | 8,896.457 | 7,771.005 | 9,474.617 | 10,595.186 | 9,762.053 | 3,400.543 |
Other Non-Current Assets
| 20,111.175 | 47,006.893 | 30,757.297 | 16,242.651 | 15,919.41 | 12,019.763 | 17,214.681 | 24,849.001 | 25,843.802 | 31,632.649 | 27,773.36 | 25,262.622 | 0 | 0.001 | 76,879.047 | 13,665.157 | 7,558.801 |
Total Non-Current Assets
| 597,788.592 | 553,010.079 | 444,475.314 | 421,822.899 | 398,566.157 | 370,321.459 | 354,997.12 | 363,678.55 | 364,817.921 | 374,574.219 | 377,231.57 | 367,674.253 | 250,467.924 | 196,427.081 | 222,296.93 | 146,322.699 | 134,745.513 |
Total Assets
| 1,261,721.118 | 1,035,610.954 | 828,998.345 | 765,614.224 | 777,742.156 | 757,077.429 | 678,555.969 | 734,455.411 | 678,596.446 | 672,732.058 | 551,472.759 | 581,158.877 | 491,318.942 | 424,209.383 | 480,550.482 | 432,828.492 | 348,604.275 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 148,613.542 | 294,429.417 | 214,045.51 | 200,058.82 | 190,089.211 | 143,968.649 | 169,877 | 290,920.604 | 306,707.73 | 261,391.438 | 108,117.542 | 90,712.294 | 149,579.665 | 131,767.593 | 52,945.906 | 118,786.134 | 155,336.973 |
Short Term Debt
| 183,359.729 | 66,850.28 | 15,965.72 | 13,845.379 | 68,918.434 | -60,329.662 | 70,010 | 10 | -1,143.317 | 158,650 | 246,865.719 | 178,250 | 114,073.4 | 50,873.4 | 210,770.247 | 90,973 | 0 |
Tax Payables
| 0 | 0 | 3,928.845 | 937.423 | 628.903 | 0 | 2,261.763 | 13,235.086 | 1,329.413 | 0 | 0 | 0 | 3,014.522 | 1,026.863 | 1,337.512 | 4,699.363 | 5,852.735 |
Deferred Revenue
| 130,747.344 | 92,175.936 | 313,021.257 | 286,088.614 | 274,748.276 | 60,329.662 | 264,303.016 | 301,212.534 | 1,143.317 | 209,388.836 | 149,745.891 | 47,710.57 | 55,964.903 | 1,026.863 | 31,251.216 | 41,975.804 | 0 |
Other Current Liabilities
| 448,938.89 | 227,125.354 | 0 | 0.001 | -0 | 337,985.978 | 0 | 0.001 | 266,123.995 | 0.002 | 3,752.601 | 665.555 | 755.609 | 27,447.502 | 0.001 | 0.001 | 12,280.168 |
Total Current Liabilities
| 911,659.504 | 680,580.988 | 543,032.487 | 499,992.814 | 533,755.92 | 481,954.627 | 504,190.016 | 592,143.138 | 572,831.725 | 629,430.276 | 508,481.752 | 317,338.419 | 320,373.577 | 211,115.358 | 294,967.37 | 251,734.939 | 167,617.141 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 204,095.51 | 45,670.517 | 30,165.931 | 35,953.049 | 26,408.275 | 59,930 | 49,799.935 | 49,604.05 | 49,604.05 | 0 | 0 | 93,791.822 | 0 | 18,673.547 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1,248.759 | 987.087 | 876.636 | 879.87 | 879.87 | 827.631 | 0 | 0 | 383.468 | 502.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 23,845.491 | 0 | 0 | 26,397.544 | 19,117.02 | 18,715.609 | 0 | 0 | -49,604.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30,807.764 | 24,653.187 | 28,785.702 | 0 | -0 | 0 | -35,107.5 | -35,255.931 | 12,405.765 | 14,567.375 | 15,019.364 | 9,889.928 | 8,270.987 | 36,349.373 | 34,102.839 | 36,116.526 | 34,113.699 |
Total Non-Current Liabilities
| 259,997.525 | 71,310.792 | 59,828.269 | 63,230.463 | 46,405.164 | 79,473.24 | 14,692.435 | 14,348.119 | 12,789.233 | 15,069.798 | 15,019.364 | 103,681.75 | 8,270.987 | 55,022.92 | 34,102.839 | 36,116.526 | 34,113.699 |
Total Liabilities
| 1,171,657.029 | 751,891.779 | 602,860.756 | 563,223.277 | 580,161.085 | 561,427.867 | 518,882.451 | 606,491.257 | 585,620.958 | 644,500.074 | 523,501.116 | 421,020.169 | 328,644.564 | 266,138.278 | 329,070.209 | 287,851.466 | 201,730.84 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
Retained Earnings
| -162,434.077 | 150,351.118 | 167,113.885 | 143,452.421 | 134,468.24 | 124,482.845 | 75,960.341 | 53,069.475 | 18,297.827 | 3,285.364 | 3,066.324 | 136,047.987 | 138,403.83 | 136,771.295 | 130,180.463 | 123,685.167 | 125,581.576 |
Accumulated Other Comprehensive Income/Loss
| 228,489.679 | 238,419.249 | 133,770.136 | 130,364.957 | 124,268.003 | 60,065.482 | 56,279.945 | 17,457.331 | 21,007.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,007.836 | -125,051.192 | -94,746.432 | -91,426.432 | -81,155.172 | -8,898.765 | 7,433.233 | 37,437.348 | 33,669.826 | 4,946.62 | 4,905.319 | 4,090.721 | 4,270.547 | 1,299.81 | 1,299.81 | 1,291.86 | 1,291.86 |
Total Shareholders Equity
| 87,063.438 | 283,719.175 | 226,137.589 | 202,390.946 | 197,581.071 | 195,649.562 | 159,673.519 | 127,964.154 | 92,975.489 | 28,231.984 | 27,971.643 | 160,138.708 | 162,674.377 | 158,071.105 | 151,480.273 | 144,977.027 | 146,873.436 |
Total Equity
| 90,064.089 | 283,719.175 | 226,137.589 | 202,390.946 | 197,581.071 | 195,649.562 | 159,673.519 | 127,964.154 | 92,975.489 | 28,231.984 | 27,971.643 | 160,138.708 | 162,674.377 | 158,071.105 | 151,480.273 | 144,977.027 | 146,873.436 |
Total Liabilities & Shareholders Equity
| 1,261,721.118 | 1,035,610.954 | 828,998.345 | 765,614.224 | 777,742.156 | 757,077.429 | 678,555.97 | 734,455.411 | 678,596.446 | 672,732.058 | 551,472.759 | 581,158.877 | 491,318.942 | 424,209.383 | 480,550.482 | 432,828.492 | 348,604.276 |