Shinsegae Engineering & Construction Inc.

KRX:034300.KS

18110 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 795,571.47753,779.703129,878.555146,761.921188,101.5897,700.04454,243.96956,660.75264,028.186106,406.74870,690.34160,362.648130,088.75124,723.73836,196.81367,553.57363,489.11157,033.90883,719.05364,892.69683,109.78744,142.57243,536.48967,616.48842,648.87242,774.9033,617.8047,561.9637,353.7938,374.02131,897.4794,794.73239,814.8786,058.43210,985.4831,240.649743.7291,356.3391,164.5321,279.08610,861.1958,867.37326,118.4435,258.36357,004.23233,232.4923,313.6071,609.034794.061586.379496.643636.076551.3341,099.4348,166.655805.94272.482645.441,676.9894,666.11848.90489,886.75116,199.84139,390.04741,104.21929,249.42241,258.96719,851.37120,298.44125,277.025
Short Term Investments 89,639.78139,740.44713,859.87819,701.81216,268.21916,525.96222,128.59521,863.26617,90017,911.08415,548.1222,006.28927,393.32626,842.33514,375.43517,078.90314,755.36614,113.10113,003.07412,942.96811,320.04911,298.54611,589.94612,058.16511,434.21511,205.713,668.9313,100.42313,002.47713,120.3141,542.241,199.121,455.512734.63444.1971,469.4211,510.7013,438.053,455.251,464.3281,464.3281,464.3281,464.32811,884.3281,464.3281,0001,0000000000-4,863.657123.897123.897123.897123.897123.8974,083.8977,422.6998,3003,340.6051,0009909905,923.17990990
Cash and Short Term Investments 795,571.47753,779.703129,878.555166,463.733204,369.799114,226.00676,372.56478,524.01881,928.186124,317.83286,238.46182,368.937157,482.076151,566.07350,572.24884,632.47678,244.47771,147.00996,722.12777,835.66494,429.83655,441.11855,126.43579,674.65354,083.08753,980.60317,286.73420,662.38620,356.26751,494.33533,439.7195,993.85241,270.396,793.06211,429.682,710.072,254.434,794.3894,619.7822,743.41412,325.52310,331.70127,582.76847,142.69158,468.5634,232.4924,313.6071,609.034794.061586.379496.643636.076551.3341,099.4348,166.655929.837396.379769.3371,800.8864,790.0074,932.80197,309.4524,499.84142,730.65242,104.21930,239.42242,248.96725,774.54121,288.44126,267.025
Net Receivables 597,383.323449,247.26489,424.694368,526.859434,181.156283,070.094375,005.429194,946.289288,771.213120,232.143258,472.005124,070.585255,217.711166,682.684227,063.051198,049.271204,050.656184,444.531217,522.172220,096.291196,405.711195,417.002267,785.8940276,844.2720242,331.595249,388.31302,544.4410330,311.354000299,130.53700257,640.566289,194.995238,809.10200143,790.975150,359.806135,416.2610196,721.921209,113.953206,709.117260,345.591216,542.887000206,596.65900145,647.967151,606.774144,803.352124,397.53163,106.956206,614.57119,381.192139,766.523129,192.172166,991.2131,047.612129,016.616156,157.944
Inventory 188,648.138139,458.72512,144.08322,435.90824,537.16527,359.10231,687.2131,977.00840,722.84837,547.00340,276.89234,165.32936,983.54250,488.79366,620.35364,308.78167,289.09561,370.11365,396.02867,672.20363,675.71867,124.71263,843.6465,380.05664,441.88765,577.73763,940.524,108.02910,608.8228,389.6027,025.7981,836.31611,243.6126,233.9023,218.3084,649.9135,746.3974,243.2354,343.06218,473.80214,016.52911,625.0032,867.4471,226.0981,080.2354,606.1413,386.3194,540.4113,478.439,564.2717,848.3823,484.1385,562.71811,679.59213,018.98916,606.66617,591.7848,332.0746,189.8914,419.9965,404.7935,763.16,787.0527,031.2146,564.2891,930.8761,618.5952,229.84124,890.14423,833.832
Other Current Assets 153,220.139556,995.13532,485.19527,130.33227,380.45636,571.867-464.32834,180.7134,698.45736,040.991-464.32732,468.57233,779.76644,591.365-464.32832,127.64531,104.32437,734.244-464.32830,094.83623,256.00824,278.553-0269,945.83-0.001237,550.1010-0.0010.001303,812.077-0.001322,124.55350,180.63342,060.8020320,937.508240,725.6420.00100.001227,384.036214,159.05200.0010.001161,414.5949,062.777-0.0010.0010.00115,963.104214,190.96228,912.214194,332.245-0.001186,252.095179,265.3170.00198,656.001162,354.866158,667.557143,930.32248,604.333,000.0013,0002,999.9993,0000.0010.0010.001
Total Current Assets 1,734,823.0771,199,480.823663,932.526584,556.833690,468.575461,227.068482,600.875339,628.025446,120.704318,137.969384,523.03373,073.424483,463.095413,328.915343,791.324379,118.173380,688.551354,695.897379,175.999395,698.994377,767.273342,261.385386,755.969415,000.539395,369.245357,108.441323,558.849274,158.724333,509.531363,696.014370,776.862419,954.718402,694.632355,087.766313,778.525328,297.491248,726.469266,678.191298,157.839260,026.319253,726.088236,115.756174,241.19198,728.596194,965.057200,253.227213,484.624215,263.396220,981.609270,496.242240,851.016218,311.174235,026.266207,111.271227,782.302203,788.598197,253.48154,749.379258,253.552316,368.221293,402.682310,109.828286,505.793172,143.059191,435.031164,362.469213,858.762159,051.995175,195.202206,258.802
Non-Current Assets:
Property, Plant & Equipment, Net 15,739.13927,732.893472,667.232455,375.816449,846.371449,914.155464,977.15349,309.627348,082.278349,616.675341,132.102335,027.675334,769.946335,310.109337,698.392338,353.107329,927.441328,083.926323,499.193325,033.439327,717.362327,667.44292,746.051293,750.051297,143.274298,180.035298,586.662297,902.35297,528.672298,326.926299,461.243300,349.201301,322.328301,580.786302,448.87302,658.374303,734.556305,099.269305,717.743306,778.527308,236.807309,347.11311,139.932317,419.166318,045.927327,973.201315,353.539297,203.8272,575.999247,199.945226,243.503206,323.149190,286.29168,875.61152,523.812145,020.235135,877.345126,712.927123,481.97121,886.444121,663.913117,295.63117,131.849116,658.096115,918.761118,125.939115,594.962114,723.575113,099.984111,576.216
Goodwill 1,368.25233,694.58300000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 1,369.2541,310.2531,623.6381,666.9991,779.0931,885.881,899.1882,013.9542,183.0122,543.5022,706.742,959.5823,269.4563,606.6654,300.7834,045.9053,961.9074,226.454,600.2664,925.5115,301.9315,519.8195,899.6636,301.5822,673.8852,836.5962,958.2912,988.5693,196.0623,644.6933,798.843,635.8653,812.5453,140.6083,088.4973,236.1743,297.1773,301.0483,088.4823,220.5163,235.4983,370.5953,506.633,631.2773,537.7393,276.7123,242.042,746.0792,703.7412,709.2412,764.1722,942.4273,181.4633,351.61,526.4571,426.3141,637.8471,866.062,099.6342,323.022,570.6222,818.9073,068.0613,321.6613,575.669429.624455.555511.283568.263627.196
Goodwill and Intangible Assets 1,368.25233,694.5831,623.6381,666.9991,779.0931,885.881,899.1882,013.9542,183.0122,543.5022,706.742,959.5823,269.4563,606.6654,300.7834,045.9053,961.9074,226.454,600.2664,925.5115,301.9315,519.8195,899.6636,301.5822,673.8852,836.5962,958.2912,988.5693,196.0623,644.6933,798.843,635.8653,812.5453,140.6083,088.4973,236.1743,297.1773,301.0483,088.4823,220.5163,235.4983,370.5953,506.633,631.2773,537.7393,276.7123,242.042,746.0792,703.7412,709.2412,764.1722,942.4273,181.4633,351.61,526.4571,426.3141,637.8471,866.062,099.6342,323.022,570.6222,818.9073,068.0613,321.6613,575.669429.624455.555511.283568.263627.196
Long Term Investments 77,921.50676,432.08859,556.44841,281.48344,986.7242,237.66638,629.79245,688.89852,482.52752,480.61350,415.4844,368.39339,548.75835,823.46341,370.61537,679.12939,090.64334,801.73334,879.62732,157.46336,561.35637,179.83936,047.5436,741.38738,383.25120,167.04326,284.24115,720.76513,804.57413,247.6824,225.62124,319.09723,344.20524,054.26724,357.83121,949.97221,646.43817,607.93117,621.68917,911.46917,904.41617,883.67115,657.10616,161.37829,078.60816,403.6514,919.59514,287.2540013,689.24500032,902.19427,914.6427,914.649,241.0939,241.0939,240.8436,920.5243,576.2492,695.5798,419.12111,000.1259,990.2787,735.6522,698.7837,551.2667,618.978
Tax Assets 43,873.57849,061.70643,830.123,131.84411,914.3793,048.628497.05618,559.48618,754.06819,495.65219,463.69619,637.65919,709.23421,673.57122,210.45919,659.99819,876.16120,235.82319,667.6620,017.72523,333.1623,005.27923,608.4428,223.2547,472.1769,386.7439,953.24512,663.24412,700.29412,498.63211,343.84410,045.2469,405.2739,469.3329,078.92210,581.49912,580.78113,933.50416,513.65618,099.40919,140.78519,608.93119,154.54218,927.73212,500.63710,990.5468,896.4577,607.5067,754.7187,575.1677,771.0059,736.3429,745.9519,294.9829,474.61710,437.42810,284.90910,489.2510,595.1868,995.84210,347.499,948.0149,762.0535,255.9244,699.7553,606.1553,400.5431,980.4422,631.3072,347.07
Other Non-Current Assets 12,838.75314,841.98120,111.17534,932.01533,053.94139,953.78147,006.89339,608.51837,358.91738,788.7830,757.29727,894.97733,190.71327,820.38516,242.65117,640.64515,428.34517,079.93315,919.4115,741.26511,638.79711,677.94212,019.76312,559.37912,935.48813,585.92317,214.68113,291.87113,208.95213,407.83824,849.00126,097.80626,512.46725,852.33425,843.80227,164.41927,562.69329,858.03131,632.64930,047.94530,535.83529,373.4227,773.3643,463.57830,679.32825,505.78925,262.622-0.00114,017.57313,766.825028,361.33528,383.81828,391.8180.00176,787.13676,951.44977,029.44976,879.047125,010.417136,304.696136,949.79513,665.1578,689.7056,356.6046,251.5137,558.80111,242.5916,272.4775,348.143
Total Non-Current Assets 151,741.229201,763.25597,788.592556,388.157541,580.504537,040.11553,010.079455,180.483458,860.803462,925.223444,475.314429,888.285430,488.107424,234.194421,822.899417,378.784408,284.497404,427.865398,566.157397,875.402404,552.605405,050.319370,321.459357,575.653358,608.074344,156.34354,997.12342,566.799340,438.554341,125.769363,678.55364,447.215364,396.818364,097.327364,817.921365,590.438368,821.645369,799.783374,574.219376,057.866379,053.341379,583.727377,231.57399,603.131393,842.239384,149.898367,674.253321,844.638297,052.031271,251.178250,467.924247,363.253231,597.522209,914.01196,427.081261,585.753252,666.19225,338.779222,296.93267,456.566277,807.245270,588.595146,322.699142,344.507141,550.914138,403.509134,745.513131,156.674130,123.297127,517.603
Total Assets 1,886,564.3061,401,244.0721,261,721.1181,140,944.991,232,049.079998,267.1781,035,610.954794,808.508904,981.507781,063.192828,998.345802,961.709913,951.202837,563.109765,614.224796,496.957788,973.048759,123.762777,742.156793,574.396782,319.878747,311.704757,077.429772,576.192753,977.319701,264.781678,555.969616,725.523673,948.085704,821.783734,455.411784,401.933767,091.45719,185.094678,596.446693,887.929617,548.114636,477.974672,732.058636,084.185632,779.429615,699.483551,472.759598,331.727588,807.296584,403.126581,158.877537,108.036518,033.64541,747.419491,318.942465,674.427466,623.786417,025.281424,209.383465,374.351449,919.67380,088.157480,550.482583,824.787571,209.927580,698.423432,828.492314,487.566332,985.945302,765.978348,604.275290,208.669305,318.499333,776.405
Liabilities & Equity:
Current Liabilities:
Account Payables 153,049.78676,426.991148,613.542200,616.602309,885.511202,771.493294,429.417198,301.079299,137.778180,486.568214,045.51189,641.049303,291.611249,617.491200,058.82198,673.53235,582.85216,695.998190,089.211206,101.699201,160.009165,329.041143,968.649231,844.019198,442.727153,505.024169,877188,310.328258,006.762268,450.986290,920.604335,718.776333,968.058317,744.413306,707.73261,805.574212,083.777246,408.077261,391.438263,671.572226,805.321164,217.258108,117.542108,322.929137,908.13110,020.86490,712.29489,269.204135,385.553163,909.293149,579.665116,091.615140,615.084102,434.032131,767.59396,805.78699,266.26351,335.38252,945.90673,541.1968,209.22775,883.082118,786.13497,436.998114,115.098102,242.05155,336.97384,257.82991,390.511129,588.388
Short Term Debt 239,428.81263,637.747183,359.729181,828.301173,557.505135,821.2866,850.2817,326.42617,682.82419,081.27915,965.7216,472.09515,163.70213,648.39413,845.37913,425.913,766.38413,081.43768,918.43467,539.78967,243.18566,473.392030,00030,00030,01070,0101010101010100067,15059,350109,950158,650122,950179,096.651248,707.424246,865.719245,000.872147,587.712110,850178,250125,050145,450143,950114,073.4112,606.489,206.473,673.450,873.4130,933120,903.62114,256.385210,770.247280,700.465189,403.616180,740.78590,9730000000
Tax Payables 1,324.04000000763.639964.6212,589.7113,928.8453,314.6852,371.5151,579.234937.423564.038863.61916.176628.90300362.84901,389.19101,538.3392,261.7632,749.7012,761.1789,697.60513,235.08611,026.9467,014.814,020.7761,329.413000000000000522.7241,634.7934,031.4443,014.5223,101.0483,723.2311,314.0781,026.8631,205.517703.517774.8021,337.51256.46421.1212,872.9114,699.3632,612.5225,330.1515,111.1015,852.7355,891.5125,825.60410,106.998
Deferred Revenue 168,147.176143,220.586130,747.344322,695.18322,385.96363,881.77692,175.93683,746.3106,497.38385,374.854313,021.257289,697.097295,391.441284,010.978286,088.614295,224.696280,159.726266,170.067274,748.276253,262.899250,632.648257,311.22701,389.19101,538.339264,303.016257,818.588255,753.047289,137.045301,212.534303,853.2217,014.8100000209,388.836200,956.886182,676.015160,778.112149,745.891189,886.76449,255.95757,114.69547,710.5749,038.28259,612.80659,402.82155,964.90352,864.157,502.0951,314.0781,026.86327,121.908703.51730,152.3631,251.21639,077.94327,465.69540,435.71741,975.8040000000
Other Current Liabilities 109,075.269443,020.728448,938.897,753.6578,857.81248,053.258227,125.354222,801.6202,081.242211,160.916018,845.10319,908.23822,299.9280.00122,972.78311,968.28618,233.236-021,386.86128,646.82213,507.336337,985.978266,156.559285,876.44280,838.29900.001-0.001-0.0010.0010.001295,294.79282,903.236266,123.995252,887.911241,466.017231,859.9460.002-0.001-0.001-0.0013,752.6013,469.796817.9991,643.318665.5551,580.9711,269.857546.476755.609767.558803.88323,898.46927,447.502-0.00121,874.546-0.0010.0010.001-0.0020.0010.00121,090.47527,842.31617,657.27212,280.16828,784.24343,109.32942,032.038
Total Current Liabilities 669,701.043926,306.052911,659.504712,893.74814,686.789650,527.807680,580.988522,175.405625,399.227496,103.617543,032.487514,655.345633,754.992569,576.791499,992.814530,296.909541,477.247514,180.737533,755.92548,291.248547,682.663502,620.996481,954.627529,389.769514,319.167465,891.662504,190.016446,138.917513,769.808557,598.03592,143.138639,581.998636,287.658600,647.649572,831.725581,843.485512,899.794588,218.023629,430.276587,578.457588,577.986573,702.793508,481.752546,680.361335,569.798279,628.877317,338.419264,938.457341,718.216367,808.59320,373.577282,329.673288,127.462201,319.979211,115.358254,860.693242,747.946195,744.126294,967.37393,319.599285,078.536297,059.585251,734.939118,527.473141,957.414119,899.322167,617.141113,042.072134,499.84171,620.426
Non-Current Liabilities:
Long Term Debt 1,054,940.776304,095.51204,095.51196,654.387146,712.09649,422.89645,670.51726,418.32826,843.60230,234.98530,165.93132,027.15132,167.30934,061.77135,953.04935,039.93225,417.21425,818.59426,408.27526,839.13129,094.59629,285.69859,93059,91559,90059,88500000000000000000095,566.065142,439.67693,791.82292,902.6840005,940.5475,940.54718,673.54718,673.54718,673.54718,673.54700099,789.42299,746.12100000000
Deferred Revenue Non-Current 001,248.759000987.087000876.636000879.87000879.87000827.63100000000000383.468426.946427.627454.642502.423538.489574.556610.2310000000000000000000000000000
Deferred Tax Liabilities Non-Current 0023,845.4910000000000026,397.54400019,117.0200018,715.60900000000000000000000000000000000000000000000000
Other Non-Current Liabilities 50,282.24746,224.42830,807.76430,474.35228,137.49227,018.97524,653.18722,880.63432,679.48430,057.32328,785.70233,518.36630,850.38529,062.256032,366.9224,174.1623,466.959-024,866.60222,797.14820,331.084016,588.87217,163.66817,681.93714,692.43519,084.9418,176.06516,356.00314,348.11917,511.4716,028.42214,518.81812,405.76518,350.35417,283.11515,205.22214,567.37515,464.22214,816.0214,135.38415,019.36415,742.14411,462.73910,843.2539,889.9289,045.5598,741.6058,453.7778,270.9878,729.1678,144.96137,272.59636,349.37335,877.09235,170.40133,799.63634,102.83938,463.10539,185.84836,768.3636,116.52637,630.11837,175.03735,903.40134,113.69935,615.33735,498.06233,751.464
Total Non-Current Liabilities 1,105,223.023350,319.938259,997.525227,128.739174,849.58876,441.87171,310.79249,298.96259,523.08660,292.30859,828.26965,545.51763,017.69463,124.02863,230.46367,406.85249,591.37449,285.55346,405.16451,705.73351,891.74449,616.78279,473.2476,503.87277,063.66877,566.93714,692.43519,084.9418,176.06516,356.00314,348.11917,511.4716,028.42214,518.81812,789.23318,777.317,710.74215,659.86415,069.79816,002.71115,390.57614,745.61515,019.36415,742.144107,028.804153,282.929103,681.75101,948.2438,741.6058,453.7778,270.98714,669.71414,085.50855,946.14355,022.9254,550.63953,843.94833,799.63634,102.83938,463.105138,975.27136,514.48136,116.52637,630.11837,175.03735,903.40134,113.69935,615.33735,498.06233,751.464
Total Liabilities 1,774,924.0661,276,625.991,171,657.029940,022.478989,536.377726,969.678751,891.779571,474.367684,922.313556,395.925602,860.756580,200.862696,772.686632,700.819563,223.277597,703.761591,068.621563,466.29580,161.085599,996.981599,574.407552,237.778561,427.867605,893.64591,382.835543,458.599518,882.451465,223.857531,945.874573,954.033606,491.257657,093.468652,316.08615,166.467585,620.958600,620.785530,610.535603,877.887644,500.074603,581.168603,968.562588,448.408523,501.116562,422.506442,598.602432,911.806421,020.169366,886.7350,459.822376,262.366328,644.564296,999.387302,212.969257,266.122266,138.278309,411.333296,591.894229,543.762329,070.209431,782.704424,053.806433,574.065287,851.466156,157.591179,132.451155,802.723201,730.84148,657.409169,997.902205,371.89
Equity:
Preferred Stock 000000000002,223.0452,223.045000000000000000000000000000000000000000000000000000000000
Common Stock 38,802.7738,802.7720,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
Retained Earnings 50,695.525-18,028.935-162,434.07766,582.453109,144.645137,929.443150,351.118174,275.197171,000.25165,643.564167,113.885163,822.322158,239.991145,923.765143,452.421139,948.368139,059.6136,812.644134,468.24136,318.365125,486.421127,875.211124,482.845100,103.49196,015.89791,190.91475,960.34176,411.10366,911.64855,973.07153,069.47552,630.80440,097.70829,340.96518,297.82718,716.47412,386.9087,653.4673,285.3647,597.6983,905.5482,345.7563,066.32411,818.5122,117.973127,400.599136,047.987145,950.789143,303.271141,214.506138,403.83147,375.229143,111.008138,459.349136,771.295134,663.209132,027.966129,244.585130,180.463130,742.273125,864.733125,833.214123,685.167137,038.115132,561.634125,671.395125,581.576120,259.4114,028.737107,112.655
Accumulated Other Comprehensive Income/Loss 3,189.19387,489.679228,489.679228,619.249228,619.249228,619.249238,419.249154,110.136154,110.136154,110.136133,770.136-2,223.045-2,223.04521,007.83600000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 19,236.61620,059.0361,007.836-115,251.192-115,251.192-115,251.192-125,051.192-125,051.192-125,051.192-115,086.432-94,746.43238,938.52538,938.52517,930.68938,938.52538,844.82838,844.82838,844.82843,112.83137,259.0537,259.0547,198.71551,166.71746,579.06146,578.58746,615.26863,713.17855,090.56355,090.56354,894.67954,894.67954,677.66254,677.66254,677.66254,677.66254,550.6754,550.674,946.624,946.624,905.3194,905.3194,905.3194,905.3194,090.7214,090.7214,090.7214,090.7214,270.5474,270.5474,270.5474,270.5471,299.8091,299.8091,299.811,299.811,299.811,299.811,299.811,299.811,299.811,291.3881,291.1431,291.861,291.861,291.861,291.861,291.861,291.861,291.861,291.86
Total Shareholders Equity 111,924.104128,322.5587,063.438199,950.51242,512.702271,297.5283,719.175223,334.141220,059.194224,667.268226,137.589222,760.847217,178.516204,862.29202,390.946198,793.196197,904.428195,657.472197,581.071193,577.415182,745.471195,073.926195,649.562166,682.552162,594.484157,806.182159,673.519151,501.666142,002.211130,867.75127,964.154127,308.466114,775.37104,018.62792,975.48993,267.14486,937.57832,600.08728,231.98432,503.01728,810.86727,251.07527,971.64335,909.221146,208.694151,491.32160,138.708170,221.336167,573.818165,485.053162,674.377168,675.038164,410.817159,759.159158,071.105155,963.019153,327.776150,544.395151,480.273152,042.083147,156.121147,124.357144,977.027158,329.975153,853.494146,963.255146,873.436141,551.26135,320.597128,404.515
Total Equity 111,640.24124,618.08290,064.089200,922.512242,512.702271,297.5283,719.175223,334.141220,059.194224,667.268226,137.589222,760.847217,178.516204,862.29202,390.946198,793.196197,904.428195,657.472197,581.071193,577.415182,745.471195,073.926195,649.562166,682.552162,594.484157,806.182159,673.519151,501.666142,002.211130,867.75127,964.154127,308.466114,775.37104,018.62792,975.48993,267.14486,937.57832,600.08728,231.98432,503.01728,810.86727,251.07527,971.64335,909.221146,208.694151,491.32160,138.708170,221.336167,573.818165,485.053162,674.377168,675.038164,410.817159,759.159158,071.105155,963.019153,327.776150,544.395151,480.273152,042.083147,156.121147,124.357144,977.027158,329.975153,853.494146,963.255146,873.436141,551.26135,320.597128,404.515
Total Liabilities & Shareholders Equity 1,886,564.3061,401,244.0721,261,721.1181,140,944.991,232,049.079998,267.1781,035,610.954794,808.508904,981.507781,063.192828,998.345802,961.709913,951.202837,563.109765,614.224796,496.957788,973.048759,123.762777,742.156793,574.396782,319.878747,311.704757,077.429772,576.192753,977.319701,264.781678,555.97616,725.523673,948.085704,821.783734,455.411784,401.934767,091.45719,185.094678,596.446693,887.929617,548.114636,477.974672,732.058636,084.185632,779.429615,699.483551,472.759598,331.727588,807.296584,403.126581,158.877537,108.036518,033.64541,747.419491,318.942465,674.425466,623.786417,025.281424,209.383465,374.351449,919.67380,088.157480,550.482583,824.787571,209.927580,698.423432,828.492314,487.566332,985.945302,765.978348,604.276290,208.669305,318.499333,776.405