CHASYS Co., Ltd.

KRX:033250.KS

1164 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2023 Q42023 Q32023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,253.3161,495.361304.6841,024.845455.868104.935532.712868.082647.8271,200.6291,195.0533,503.0441,044.4283,017.074,379.3151,932.2451,545.3541,764.6011,820.417916.0433,015.6311,000.7831,995.6872,225.798769.548611.2072,975.531,460.9632,650.7149,096.9354,203.2416,644.5063,285.0431,636.9711,824.278767.0392,380.0882,280.8461,750.7821,677.3543,465.2083,960.6094,129.413,889.4173,993.485,993.0051,201.6083,301.5471,217.8412,899.749712.211272.441928.7363,310.467324.163760.8112,723.0244,190.6913,571.7345,082.3522,328.837787.5936,297.9785,216.4064,383.602
Short Term Investments 825750948896394340310280009728978221,251462420378344.9315.8286.77.68.5310.934308.734310.384816.934477.55433.55665.18481.769444.4193,080.4193,935.4192,458.4192,279.119143.419144.319652.119819.434775.8851,051.5221,747.879727.6632,723.815240.344723.719706.1942,097.6441,976.3191,843.4191,804.8921,790.6192,827.9612,282.0252,073.33,486.375745.61,9625,142.33,926.8752,352.61,740.3251,762.252,661.1754,907.822
Cash and Short Term Investments 2,078.3162,245.3611,252.6841,920.845849.868444.935842.7121,148.082647.8271,200.6292,167.0534,400.0441,866.4284,268.074,841.3152,352.2451,923.3542,109.5012,136.2171,202.7433,023.2311,009.2832,306.6212,534.5321,079.9321,428.1413,453.081,894.5133,315.8949,578.7044,647.669,724.9257,220.4624,095.394,103.397910.4582,524.4072,932.9652,570.2162,453.2394,516.735,708.4884,857.0736,613.2324,233.8246,716.7241,907.8025,399.1913,194.164,743.1682,517.1032,063.063,756.6975,592.4922,397.4634,247.1863,468.6246,152.6918,714.0349,009.2274,681.4372,527.9188,060.2287,877.5819,291.424
Net Receivables 16,382.92113,868.83312,930.25318,428.99313,795.92515,882.90515,120.2311,212.58410,971.9968,479.3799,844.4439,775.02112,530.12910,554.77110,358.04210,056.39510,979.30810,511.88719,606.22113,236.85015,523.15717,037.25514,993.404016,403.67414,213.33511,247.93819,616.552012,774.06514,409.3220013,359.1815,813.98722,355.126015,552.77118,396.23221,782.53517,926.687021,950.85828,717.88227,406.99423,505.86324,827.41119,644.57200018,370.5411,539.212012,295.569,428.6750013,053.627015,650.26412,840.394012,426.948
Inventory 10,555.70610,758.7137,164.5247,179.9098,062.2327,832.8128,173.9828,447.0058,108.4547,604.5476,608.2246,183.5915,050.3635,147.1195,524.8535,749.9175,846.2735,763.1017,031.2827,625.8047,609.1928,232.2137,715.038,019.1316,837.82110,750.8748,972.86710,332.5418,968.0176,805.7796,236.0476,103.7274,526.914,667.574,534.4595,106.7965,217.6285,132.3985,053.7175,471.4055,143.9545,169.8385,993.9247,207.9254,914.3365,655.0867,274.1055,303.447,346.1934,659.3086,884.6455,430.3235,459.4514,386.0674,096.5364,209.2144,876.2144,904.0744,784.5833,959.0724,139.0963,307.6893,619.3572,663.0332,166.458
Other Current Assets 2,606.6591,840.872-000-0-00.0010.0010.0010.001-0.0010-111.12-111.119-111.119-111.118-0-0-014,584.503-0.001-0.0010.00119,553.904-0.0010.0010-0.00118,235.257-0.001-020,403.70516,367.284-0.001-00.00226,803.1810.001-0-0.0010.00117,878.117-01,088.659805.9132,281.0550.002-0.00116,776.79316,386.7519,966.5880.001-0.00114,516.837-0.0020.00112,895.13313,566.7680.00114,115.5710.001-0.00115,244.2120.001
Total Current Assets 31,623.60328,713.77921,347.4627,529.74722,708.02524,160.65224,136.92420,807.67219,728.27817,284.55618,619.72220,358.65619,446.92119,858.8420,613.09118,047.43818,637.81718,384.48928,773.7222,065.39725,216.92624,764.65227,058.90525,547.06827,471.65728,582.68826,639.28323,474.99231,900.46234,619.7423,657.77130,237.97332,151.07725,130.24421,997.03521,831.24130,097.16334,868.54423,176.70526,320.87631,443.21828,805.01428,729.11435,772.01538,954.70140,584.71734,968.82535,530.04430,184.92426,179.26925,788.49827,459.97127,586.68921,517.7721,010.83620,751.95817,773.51423,951.89827,065.38526,021.92722,936.10421,485.87224,519.97825,784.82623,884.831
Non-Current Assets:
Property, Plant & Equipment, Net 50,021.07550,327.14251,306.46852,337.45748,248.87549,786.98850,553.17450,184.33652,110.35452,982.94552,923.24254,342.44250,848.96452,173.01652,238.96553,434.61255,113.06554,584.77755,431.94757,382.01454,779.68255,992.14856,703.4256,770.46552,293.3953,396.01152,584.09752,813.6656,541.94752,304.05452,560.71853,702.4953,925.36754,781.78355,877.35255,252.62252,931.54753,391.89353,042.64953,018.34253,833.97552,327.29250,200.25648,392.20742,221.04242,884.08943,231.66642,511.59641,981.82242,035.1743,300.69348,901.73747,873.13746,673.77341,273.34238,244.31629,859.57130,260.35727,111.92626,827.77225,748.71525,536.70923,995.38915,251.88313,681.179
Goodwill 00000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0519.424711.379841.674970.7051,082.5511,203.7721,328.3551,447.361,559.9291,671.6921,780.1511,793.6931,894.6712,004.8332,116.9532,626.742,770.9472,927.4843,047.0882,846.7862,828.4422,246.7111,982.1431,753.699620.416658.032651.948689.847641.211679.929732.134784.339844.2251,207.5321,319.2331,428.8441,511.1211,585.4091,659.3661,764.4871,856.481,942.6512,023.8122,577.8012,479.4412,513.7161,851.4641,947.812,015.1941,934.731,689.3171,617.1411,558.3321,481.7071,410.8411,038.678926.905766.911580.16504.734431.115418.758391.12416.763
Goodwill and Intangible Assets 0519.424711.379841.674970.7051,082.5511,203.7721,328.3551,447.361,559.9291,671.6921,780.1511,793.6931,894.6712,004.8332,116.9532,626.742,770.9472,927.4843,047.0882,846.7862,828.4422,246.7111,982.1431,753.699620.416658.032651.948689.847641.211679.929732.134784.339844.2251,207.5321,319.2331,428.8441,511.1211,585.4091,659.3661,764.4871,856.481,942.6512,023.8122,577.8012,479.4412,513.7161,851.4641,947.812,015.1941,934.731,689.3171,617.1411,558.3321,481.7071,410.8411,038.678926.905766.911580.16504.734431.115418.758391.12416.763
Long Term Investments 346.716346.116317.936-25.2081,113.532799.8683,426.104589.3181,566.1331,715.17380.1963,781.494634.839335.5811,331.3151,565.8616,439.285,979.9411,835.8271,715.5276,339.8611,264.602871.5431,461.2242,250.7942,042.4833,5993,390.4652,671.5973,173.0653,050.4341,436.738516.7962,279.6262,528.5666,247.0426,339.4475,844.3825,347.615,150.5644,797.2563,749.8044,607.2092,605.17611,906.1868,291.2677,521.2924,213.1456,802.8127,084.92310,598.97511,729.24810,126.4668,907.0188,599.5527,589.7878,232.8856,389.8222,976.8033,629.276,120.5836,361.7977,093.3025,805.13,553.87
Tax Assets 0-519.4249488963943403100-1,566.133-1,715.179728978224,527.5624623,469.399378344.9315.84,420.3547.68.5310.9345,205.626310.384004,580.4674,418.178004,953.915,623.38603,836.1570921.56854.202654.038700.35974.5841,038.211,387.8261,427.0552,235.7721,912.0812,583.2941,117.5831,501.1951,185.0297.818119.174168.20553.8751,136.131469.2541,525.8061,409.2741,557.7171,492.3881,447.6421,324.4521,169.397769.4925,069.451
Other Non-Current Assets 3,624.5023,112.7262,555.2132,678.8072,488.6552,915.652-03,005.5084,838.1264,877.3783,207.849-03,111.41603,318.9150003,613.375-0-0.0014,227.1794,767.09205,245.7666,058.8625,098.881-0-0.0013,001.7422,533.9250-0.0014,136.223-0.0011,703.4351,646.3912,154.9372,332.9762,210.42,392.6063,086.8872,275.5164,410.631277.341760.7161,320.692,817.9442,696.0192,569.1192,530.5932,516.3213,715.5483,194.6112,985.8874,399.6091,658.8342,875.2356,058.2044,842.6393,268.3642,656.0892,056.7382,955.664-0.001
Total Non-Current Assets 53,992.29353,785.98555,838.99656,728.7353,215.76754,925.05955,493.04955,107.51658,395.8459,420.25159,154.97860,801.08757,210.91258,930.8359,356.02860,586.82564,557.08563,680.56464,124.43366,564.98363,973.92864,320.87164,899.765,419.45861,854.03362,117.77261,940.0161,436.5464,321.56859,120.07258,825.00660,825.27360,849.88762,041.85763,449.60664,522.33263,267.78963,756.53562,962.68262,739.02363,762.90862,058.67360,413.45858,858.88259,218.14256,327.59457,170.65852,511.73254,929.65854,889.43558,372.80964,955.79763,500.49760,387.60955,476.61952,113.80742,315.77441,861.59338,471.56137,372.22937,090.03836,310.16234,733.58425,173.25922,721.262
Total Assets 85,615.89682,499.76377,186.45684,258.47775,923.79279,085.71179,629.97375,915.18978,124.11876,704.80777,774.69981,159.74376,657.83378,789.6779,969.11978,634.26483,194.90282,065.05392,898.15288,630.3889,190.85489,085.52391,958.60490,966.52689,325.6990,700.4688,579.29484,911.53296,222.0393,739.81282,482.77791,063.24693,000.96587,172.10185,446.64286,353.57393,364.95298,625.07986,139.38789,059.995,206.12690,863.68789,142.57394,630.89798,172.84396,912.31192,139.48388,041.77885,114.58281,068.70484,161.30792,415.76891,087.18681,905.37976,487.45772,865.76560,089.28865,813.49265,536.94663,394.15660,026.14257,796.03459,253.56250,958.08546,606.093
Liabilities & Equity:
Current Liabilities:
Account Payables 14,512.91714,804.22911,621.41912,170.2278,703.80112,921.1867,654.0157,472.0347,428.6396,051.7655,026.228,242.6456,044.8558,947.17,168.636,185.3736,820.3837,273.4338,683.60811,464.69410,327.3317,270.67710,507.92313,426.4039,875.17213,414.69810,398.1266,363.3212,567.0916,876.2935,684.9819,493.535,794.4546,976.4395,876.9948,563.9119,042.91610,018.4228,875.44711,864.13712,080.50512,773.72311,706.82919,298.69421,461.96523,273.19219,338.26816,205.38112,672.77812,330.55210,836.25612,906.18811,134.2158,513.945,665.0144,961.5065,552.3478,032.2279,283.8168,726.3948,061.1637,030.1167,772.3548,484.9538,400.659
Short Term Debt 15,038.75115,863.38616,230.54619,173.14420,920.6421,585.69322,860.69220,377.96219,510.83516,096.21817,120.59615,658.51416,122.59329,422.01330,395.24925,805.85426,361.2425,488.2931,281.57430,103.77832,527.96131,495.79431,744.3729,173.01629,891.87226,444.51924,916.82824,401.95628,451.38826,171.06724,603.94325,106.70826,912.69123,999.41830,852.94130,850.54930,941.80933,437.57727,648.1722,006.82219,880.92517,807.04217,368.89313,003.6788,626.4199,513.0512,885.38214,665.55314,948.41610,767.33517,459.2917,443.88615,887.25114,906.0214,556.53714,501.85814,590.62312,880.5258,432.518,145.6667,858.8167,605.3427,361.4165,362.9277,459.24
Tax Payables 0000000000000000009.90300000000000000000000000025.056102.34560.12601.50812.0829.74600000000552.54965.323667.475464.232881.855778.59153.466
Deferred Revenue 2,354.87548.454,925.9649,360.1768,366.80310,302.1168,732.993,600.7546,971.2067,762.4025,249.1496,359.0184,190.7244,740.7273,636.6353,463.185,734.0445,658.1829,869.5123,684.67108,166.4028,170.4857,413.503009,662.0228,976.8170008,598.9190006,395.393015,051.08207,181.099010,231.97309,075.178102.34560.1266,707.241.50812.0829.7469,577.89311,530.20713,326.9687,680.067011,062.0317,949.4309,111.958965.3238,363.2958,207.328881.855778.59153.466
Other Current Liabilities 5,009.7184,880.6820.0010.001-0.001003,950.18300-0000.0010.00100-0005,213.0310.0010.001-0.00110,145.76110,261.3470.003-0.00110,547.18211,951.4947,464.535-0.00110,675.776,520.1815,035.23825114,315.587-0.0034,450.832307.28910,308.001-0.0018,241.862-05,515.7886,799.02548.2667,768.2239,359.17310,813.985-0.001-0.001-0.0010.00114,810.7250.001-0.0018,116.562-0.0016,257.046-0.001-0.0018,617.4888,300.7215,813.187
Total Current Liabilities 36,916.26135,596.74832,777.93140,703.54837,991.24344,808.99539,247.69735,400.93433,910.6829,910.38527,395.96530,260.17726,358.17243,109.84141,200.51535,454.40738,915.66738,419.90549,834.69445,253.14348,068.32346,932.87450,422.77950,012.92249,912.80550,120.56444,976.97939,742.09251,565.66144,998.85437,753.45943,199.15743,382.91537,496.03841,765.17346,060.85354,300.31258,507.07840,974.44941,359.34742,269.43140,812.73737,317.58441,377.5535,706.51739,645.38839,479.15638,640.66536,992.44933,921.61837,873.43841,880.2840,348.43331,100.02835,032.27630,525.39628,092.39929,029.31426,828.28324,094.42924,283.27322,842.78524,633.11322,927.19221,726.552
Non-Current Liabilities:
Long Term Debt 4,680.865,102.277,098.9457,640.2368,513.5416,809.9517,320.3728,716.37111,831.12213,083.5614,115.73914,531.67913,106.54712,460.12713,406.54716,597.313,696.24513,772.82811,822.78912,676.31412,113.22412,223.27711,291.5239,715.8229,205.49510,026.23211,105.20311,922.41812,997.88813,833.42210,891.5111,461.30112,655.32613,803.33415,576.76312,148.00813,924.69114,752.90819,544.86420,247.00421,912.8918,638.96717,508.79817,438.97620,614.92418,197.49315,350.8115,521.65615,661.64415,273.54216,691.58421,009.45921,707.87921,604.80511,885.13712,227.13711,069.00712,530.82513,261.67513,548.99611,679.62911,933.36611,160.3786,625.9447,476.872
Deferred Revenue Non-Current 1,583.291,772.88303,196.4592,257.7842,142.4152,116.51502,358.4692,344.22,225.7992,199.8542,300.3251,931.5162,418.4712,390.6442,302.6131,909.4782,565.1672,419.430001,559.4432,420.957002,121.35400002,184.146001,711.6240000000000003,569.6110003,029.9730000005,725.2180004,953.9140
Deferred Tax Liabilities Non-Current 1,569.7651,569.7651,758.6131,758.6131,118.9291,118.9291,118.9291,118.929891.127891.127891.127891.1271,271.9781,302.2861,302.2861,302.2861,254.7361,254.7361,578.8731,578.873929.928929.9281,218.0891,218.0891,238.4711,238.4711,668.8331,668.8331,413.661,413.661,369.5451,369.5451,951.2371,951.2371,398.9941,398.99400000000000012.45723.82629.19842.18841.21236.5810012.84969.5240109.442000.20118.3830
Other Non-Current Liabilities 4,071.0153,744.0073,230.9780.0010-0.001-02,042.930.001-00.0010.0010.001-00.001-00-0-0.001-01,666.2421,072.8011,775.4230-0.0012,386.1032,374.111-0.0011,608.7751,429.671,283.8331,163.947-0.0011,455.7251,863.917-02,805.1532,478.2022,098.0432,262.3654,114.1183,753.6633,841.6763,538.9595,244.2295,060.2185,078.0094,040.178-0.0013,378.8753,130.8533,401.017-0.0012,879.192,770.1472,589.4262,741.7675,588.9465,770.906-0.0015,256.0354,946.1466,382.2720.0014,452.493
Total Non-Current Liabilities 11,904.93112,188.92512,088.53612,595.30911,890.25410,071.29410,555.81611,878.2315,080.71816,318.88617,232.66517,622.66116,678.8515,693.92817,127.30420,290.2317,253.59416,937.04215,966.82916,674.61714,709.39414,226.00614,285.03512,493.35512,864.92213,650.80615,148.14715,712.60416,020.32316,676.75213,544.88813,994.79316,790.70817,210.29618,839.67415,258.62616,729.84417,231.1121,642.90722,509.36926,027.00822,392.6321,350.47420,977.93525,859.15323,257.71120,428.81919,561.83419,243.71118,676.24319,851.63524,452.66424,779.06324,520.57614,655.28414,816.56313,823.62318,189.29519,032.58119,383.65516,935.66416,879.51217,542.85111,598.24211,929.365
Total Liabilities 48,821.19247,785.67344,866.46653,298.85749,881.49754,880.28849,803.51347,279.16448,991.39846,229.27144,628.6347,882.83843,037.02258,803.76958,327.81955,744.63756,169.26155,356.94765,801.52361,927.7662,777.71761,158.8864,707.81362,506.27662,777.72763,771.3760,125.12655,454.69667,585.98461,675.60651,298.34757,193.9560,173.62354,706.33560,604.84761,319.4871,030.15675,738.18862,617.35663,868.71568,296.43963,205.36758,668.05862,355.48561,565.6762,903.09959,907.97558,202.49956,236.16152,597.8657,725.07366,332.94565,127.49755,620.60449,687.56145,341.95941,916.02247,218.60945,860.86443,478.08441,218.93739,722.29742,175.96434,525.43333,655.917
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000
Common Stock 16,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,0008,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,295.2638,082.7197,020
Retained Earnings -8,946.855-11,126.825-12,531.073-13,955.447-15,820.262-16,315.891-11,383.503-12,779.494-12,307.85-10,969.907-8,623.935-8,396.714-9,264.906-10,165.415-8,517.41-6,191.157-2,971.929-3,087.499-2,765.849-3,240.53-1,050.56353.551801.0462,024.813142.619797.9322,326.1043,183.192,626.715,515.4464,924.7897,591.6646,596.9656,322.7747,850.818,091.7689,531.05810,056.27210,715.45712,557.20214,249.56315,204.81118,115.34419,862.45423,915.27921,317.31819,539.61313,319.4199,717.8599,274.5277,207.7336,773.9055,774.8876,083.3446,583.6847,307.5945,483.245,904.8566,986.0567,226.0476,117.1795,383.7114,391.3114,208.6552,801.76
Accumulated Other Comprehensive Income/Loss 1,722.321,821.6771,969.2182,033.2232,423.5021,082.2591,770.9081,976.4642,001.5151,749.7588,986.692,234.5632,485.8012,058.5122,065.90600000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 28,019.23828,019.23826,881.84526,881.84523,439.05523,439.05523,439.05523,439.05523,439.05523,695.68416,783.31423,439.05524,399.91616,092.80416,092.80417,080.78317,997.5717,795.60517,862.47817,943.1515,463.69815,573.09214,449.74514,435.43614,405.34414,131.15914,128.06414,273.64614,009.33614,548.7614,259.64114,277.63214,230.37714,142.9938,695.7228,647.0634,508.4754,535.3564,511.3114,338.724,364.8624,158.2464,063.9084,117.6954,396.6314,396.6314,396.6328,224.59710,865.310,901.05410,933.23911,013.65611,889.5411,906.16911,920.94911,920.9494,394.7644,394.7644,394.7644,394.7644,394.7644,394.7644,391.0244,141.2793,128.416
Total Shareholders Equity 36,794.70434,714.0932,319.9930,959.6226,042.29524,205.42229,826.4628,636.02529,132.72130,475.53533,146.06933,276.90533,620.8119,985.90121,641.29922,889.62627,025.64126,708.10627,096.62926,702.6226,413.13827,926.64327,250.79128,460.2526,547.96326,929.09128,454.16829,456.83528,636.04632,064.20631,184.4333,869.29632,827.34232,465.76724,841.79525,034.09422,334.79622,886.89123,522.03125,191.18526,909.68827,658.3230,474.51532,275.41236,607.17334,009.21232,231.50829,839.27928,878.42228,470.84426,436.23526,082.82425,959.6926,284.77626,799.89627,523.80618,173.26718,594.88319,676.08319,916.07418,807.20618,073.73817,077.59816,432.65312,950.176
Total Equity 36,794.70434,714.0932,319.9930,959.6226,042.29524,205.42229,826.4628,636.02529,132.72130,475.53533,146.06933,276.90533,620.8119,985.90121,641.29922,889.62627,025.64126,708.10627,096.62926,702.6226,413.13827,926.64327,250.79128,460.2526,547.96326,929.09128,454.16829,456.83528,636.04632,064.20631,184.4333,869.29632,827.34232,465.76724,841.79525,034.09422,334.79622,886.89123,522.03125,191.18526,909.68827,658.3230,474.51532,275.41236,607.17334,009.21232,231.50829,839.27928,878.42228,470.84426,436.23526,082.82425,959.6926,284.77626,799.89627,523.80618,173.26718,594.88319,676.08319,916.07418,807.20618,073.73817,077.59816,432.65312,950.176
Total Liabilities & Shareholders Equity 85,615.89682,499.76377,186.45684,258.47775,923.79279,085.71179,629.97375,915.18978,124.11876,704.80777,774.69981,159.74376,657.83378,789.6779,969.11978,634.26483,194.90282,065.05392,898.15288,630.3889,190.85589,085.52391,958.60490,966.52689,325.6990,700.46188,579.29484,911.53296,222.0393,739.81282,482.77791,063.24693,000.96587,172.10185,446.64286,353.57393,364.95298,625.07986,139.38789,059.995,206.12790,863.68789,142.57394,630.89798,172.84396,912.31192,139.48388,041.77885,114.58281,068.70484,161.30892,415.76891,087.18681,905.3876,487.45772,865.76560,089.28965,813.49265,536.94763,394.15860,026.14357,796.03559,253.56250,958.08546,606.093