CHASYS Co., Ltd.
KRX:033250.KS
1180 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 49,004.497 | 60,534.305 | 32,817.107 | 42,905.289 | 50,170.588 | 55,618.89 | 66,732.283 | 55,923.698 | 52,151.045 | 58,673.59 | 74,639.754 | 98,432.61 | 109,484.235 | 87,684.354 | 56,323.604 | 44,515.18 | 54,679.818 | 47,929.391 |
| Cost of Revenue
| 41,175.243 | 53,696.412 | 36,006.777 | 40,817.809 | 47,793.145 | 52,921.712 | 62,409.046 | 54,262.806 | 46,344.887 | 56,158.482 | 72,895.375 | 89,869.954 | 97,281.117 | 75,456.643 | 51,759.62 | 43,136.33 | 45,906.941 | 37,783.494 |
| Gross Profit
| 7,829.254 | 6,837.893 | -3,189.669 | 2,087.479 | 2,377.444 | 2,697.178 | 4,323.237 | 1,660.893 | 5,806.158 | 2,515.109 | 1,744.379 | 8,562.656 | 12,203.118 | 12,227.711 | 4,563.984 | 1,378.85 | 8,772.877 | 10,145.897 |
| Gross Profit Ratio
| 0.16 | 0.113 | -0.097 | 0.049 | 0.047 | 0.048 | 0.065 | 0.03 | 0.111 | 0.043 | 0.023 | 0.087 | 0.111 | 0.139 | 0.081 | 0.031 | 0.16 | 0.212 |
| Reseach & Development Expenses
| 427.095 | 1,012.123 | 1,781.796 | 1,584.978 | 1,761.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 203.968 | 130.437 | 128.09 | 126.86 | 192.619 | 261.79 | 272.038 | 289.274 | 218.697 | 342.899 | 341.827 | 522.477 | 656.388 | 661.327 | 454.42 | 293.221 | 301.887 | 542.553 |
| Selling & Marketing Expenses
| 728.339 | 976.531 | 1,023.524 | 1,081.535 | 1,948.529 | 1,570.214 | 1,870.177 | 1,179.899 | 1,307.447 | 1,536.501 | 1,473.12 | 1,325.777 | 1,336.785 | 1,497.528 | 1,801.119 | 1,532.599 | 2,026.618 | 2,234.457 |
| SG&A
| 2,457.135 | 1,106.968 | 1,151.614 | 1,208.395 | 2,141.148 | 1,832.004 | 2,142.215 | 1,469.172 | 1,526.144 | 1,879.4 | 1,814.946 | 1,848.254 | 1,993.173 | 2,158.855 | 2,255.539 | 1,825.82 | 2,328.505 | 2,777.01 |
| Other Expenses
| -379.504 | -14.584 | 2,861.297 | 151.972 | 399.359 | 186.644 | 75.646 | -43.018 | 865.554 | 162.417 | 189.895 | 725.585 | 11.864 | 1,733.765 | 466.182 | 4,668.788 | 2,637.426 | -165.839 |
| Operating Expenses
| 3,263.734 | 4,050.58 | 4,280.729 | 3,739.74 | 5,297.699 | 4,197.683 | 4,638.092 | 4,176.031 | 4,075.444 | 5,507.104 | 5,616.777 | 6,475.635 | 6,170.073 | 5,681.455 | 5,479.728 | 5,080.324 | 7,076.259 | 6,326.692 |
| Operating Income
| 4,565.521 | 2,787.314 | -7,470.399 | -1,652.261 | -2,920.256 | -1,500.506 | -314.854 | -2,515.139 | 1,730.714 | -2,991.996 | -3,872.399 | 2,087.021 | 6,059.338 | 6,546.257 | -915.745 | -3,701.473 | 1,696.619 | 3,819.204 |
| Operating Income Ratio
| 0.093 | 0.046 | -0.228 | -0.039 | -0.058 | -0.027 | -0.005 | -0.045 | 0.033 | -0.051 | -0.052 | 0.021 | 0.055 | 0.075 | -0.016 | -0.083 | 0.031 | 0.08 |
| Total Other Income Expenses Net
| -1,154.385 | -3,221.947 | 2,957.125 | -1,077.827 | -1,393.53 | -2,398.103 | -2,145.06 | -1,306.709 | -2,168.205 | -764.338 | -2,996.603 | -1,962.137 | -1,900.018 | -203.68 | -114.624 | 3,520.248 | 2,945.116 | -9.267 |
| Income Before Tax
| 3,411.136 | -434.633 | -4,513.274 | -2,730.087 | -4,313.786 | -3,898.609 | -2,459.915 | -3,821.848 | -437.492 | -3,756.333 | -6,869.001 | 124.884 | 4,133.027 | 6,342.576 | -1,030.368 | -181.226 | 4,641.734 | 3,809.938 |
| Income Before Tax Ratio
| 0.07 | -0.007 | -0.138 | -0.064 | -0.086 | -0.07 | -0.037 | -0.068 | -0.008 | -0.064 | -0.092 | 0.001 | 0.038 | 0.072 | -0.018 | -0.004 | 0.085 | 0.079 |
| Income Tax Expense
| 114.369 | -48.493 | 181.067 | -418.632 | -304.244 | -201.096 | -630.462 | 362.502 | -9.195 | 873.658 | 589.812 | 248.166 | -549.158 | -202.938 | -496.679 | -1,258.205 | 816.07 | 81.154 |
| Net Income
| 3,296.767 | -386.14 | -4,694.341 | -2,311.456 | -4,009.543 | -3,697.513 | -1,829.453 | -4,184.35 | -428.297 | -4,629.991 | -7,458.813 | -123.282 | 4,682.185 | 6,545.514 | -533.689 | 1,076.979 | 3,825.663 | 3,728.783 |
| Net Income Ratio
| 0.067 | -0.006 | -0.143 | -0.054 | -0.08 | -0.066 | -0.027 | -0.075 | -0.008 | -0.079 | -0.1 | -0.001 | 0.043 | 0.075 | -0.009 | 0.024 | 0.07 | 0.078 |
| EPS
| 103.02 | -12.07 | -146.7 | -83.1 | -140.15 | -142.21 | -70.36 | -160.93 | -18.46 | -199.75 | -369.9 | -5.75 | 231.8 | 324.69 | -26.3 | 53.43 | 189.88 | 193.99 |
| EPS Diluted
| 103.02 | -12.07 | -146.7 | -83.1 | -140.15 | -142.21 | -70.15 | -160.61 | -18.46 | -199.75 | -369.9 | -5.75 | 231.8 | 324.69 | -26.3 | 53.43 | 189.88 | 190.7 |
| EBITDA
| 8,195.834 | 7,513.881 | 3,928.282 | 4,040.477 | 3,038.795 | 3,950.696 | 6,191.533 | 2,976.751 | 7,720.568 | 2,769.753 | -28.707 | 7,667.437 | 11,042.518 | 12,764.861 | 4,321.541 | 2,841.35 | 8,459.329 | 6,442.133 |
| EBITDA Ratio
| 0.167 | 0.124 | 0.12 | 0.094 | 0.061 | 0.071 | 0.093 | 0.053 | 0.148 | 0.047 | -0 | 0.078 | 0.101 | 0.146 | 0.077 | 0.064 | 0.155 | 0.134 |