Samsung Life Insurance Co., Ltd.

KRX:032830.KS

98600 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 4,021,5363,638,1545,494,1796,280,3955,824,7506,269,1498,032,4804,222,5084,121,5854,393,4625,799,0524,344,4774,321,5213,515,1804,972,3864,205,2293,939,1524,617,0516,181,2323,646,4814,378,5424,493,8434,745,2754,841,9934,589,7822,976,9794,944,0413,473,2983,207,4553,368,4155,822,5933,014,3603,157,2923,409,2473,272,4483,016,4212,648,9352,747,6205,542,4213,944,0554,507,2473,638,2373,161,5543,453,8234,588,5854,194,0393,904,9153,126,9402,986,0101,580,6971,201,1111,576,2624,466,7574,841,0914,306,7734,766,7593,544,7424,440,6253,955,4714,302,3175,387,9825,929,5794,158,0083,367,0573,005,1732,621,5941,527,9231,326,681
Short Term Investments -4,018,534169,906,006167,664,679153,801,931158,005,125156,867,22649,039,23652,234,044114,841,083166,782,125178,991,324177,090,830178,987,341179,191,998182,444,479172,784,714168,488,582163,072,612166,997,576165,754,373161,013,491158,675,859147,638,963146,776,095002,792,5902,974,1003,305,6483,118,0282,036,6612,819,6442,646,5972,370,4132,307,3733,174,9313,751,2522,885,3372,517,33901,298,5441,646,9002,089,9351,851,6692,059,4441,447,9081,240,48700000706,611586,8601,150,220710,878379,015407,194672,214794,921528,853498,070441,203458,207376,160590,115342,592368,799
Cash and Short Term Investments 3,0023,638,154175,042,551160,082,326163,829,875163,136,37557,071,71656,456,552118,962,668171,175,587184,790,376181,435,307183,308,862182,707,178187,416,865176,989,943172,427,734167,689,663173,178,808169,400,854165,392,033163,169,702152,384,238151,618,0884,589,7822,976,9794,944,0413,473,2983,207,4553,368,4155,822,5933,014,3603,157,2923,409,2473,272,4483,016,4212,648,9352,747,6205,542,4213,944,0554,507,2473,638,2373,161,5543,453,8234,588,5854,194,0393,904,9153,126,9402,986,0101,580,6971,201,1111,576,2625,173,3684,841,0914,306,7734,766,7593,923,7574,440,6253,955,4714,302,3175,916,8355,929,5794,158,0083,367,0573,381,3332,621,5941,527,9231,326,681
Net Receivables 00000000000000000000000000000000000000000000000000000000000000000000
Inventory 00000000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 000000000000000000000000009,683,04906,568,0657,510,2849,292,19802,429,5182,459,525940,951963,397944,452948,179776,4990781,685882,402-2,519-1,037567,8631,943,444610,746-1,949-1,76546,659102,189145,39025,45075,422131,46568,59425,50952,65480,07784,39725,50975,31180,70584,14325,50972,780156,91054,619
Total Current Assets 3,0029,183,85910,944,694160,082,326163,829,875163,136,37557,071,71656,456,552118,962,668171,175,587184,790,376181,435,307183,308,862182,707,178187,416,865176,989,943172,427,734167,689,663173,178,808169,400,854165,392,033163,169,702152,384,238151,618,0884,589,7822,976,9799,003,5177,736,4687,834,6087,818,3179,235,7467,266,2597,243,3067,237,2605,579,0386,196,4086,400,1555,633,2658,058,8443,944,0555,803,8225,282,2135,248,9705,304,4556,644,9307,023,1915,145,5343,124,9912,984,2451,580,6971,236,6191,612,1945,198,8185,453,4605,482,5025,503,1463,949,2664,873,3284,653,1945,122,7485,942,3446,453,1584,624,7193,850,7733,406,8423,237,2181,896,0241,720,989
Non-Current Assets:
Property, Plant & Equipment, Net 769,348662,752669,280660,375703,261717,896732,525801,591820,950811,278842,205625,909814,058650,926856,099914,014955,797951,575941,307999,6541,014,238802,519822,577993,7131,007,7961,087,8911,065,8181,170,8211,211,6001,312,2691,454,0951,579,3421,545,4821,451,0721,756,8731,756,1671,739,3141,724,4911,800,6691,796,0391,831,1891,829,2121,755,7721,747,5771,696,0411,696,9421,658,9891,670,7581,635,8101,632,1491,583,4241,502,0984,541,7094,535,9924,423,1304,411,0934,397,6733,926,5893,897,1873,916,4493,922,7244,104,1024,092,2404,032,5874,027,0703,981,6693,966,8333,961,487
Goodwill 168,187168,187168,187182,170172,298181,986182,169182,269168,286182,170182,170182,169168,187168,187182,170182,170182,170182,170182,170171,616171,472182,170182,169180,733180,662180,570180,570180,707182,122180,289180,645180,080180,509180,391180,321181,230181,032180,727180,591180,35913,08312,73013,69613,96813,50000000003,849,6670003,907,1090003,919,6640004,375,133000
Intangible Assets 385,049380,791387,425377,424385,524378,267380,492373,233401,309398,676414,019414,977456,453470,110471,054494,040518,140535,598561,200611,491640,166666,249668,436754,693787,194794,021823,745726,172698,654684,211695,866666,935657,920673,714340,444332,221308,455298,207270,813256,778194,618195,561180,309175,193171,656173,177190,180190,482188,451197,026195,633196,714105,543110,08098,235102,63186,41686,69779,42279,23165,58552,19751,77052,68252,98350,17349,76955,450
Goodwill and Intangible Assets 369,221168,187569,594559,594557,822560,253562,661555,502569,595580,846596,189597,146624,640638,297653,224676,210700,310717,768743,370783,107811,638848,419850,605935,426967,856974,5911,004,315906,879880,776864,500876,511847,015838,429854,105520,765513,451489,487478,934451,404437,137207,701208,291194,005189,161185,156173,177190,180190,482188,451197,026195,633196,7143,955,210110,08098,235102,6313,993,52586,69779,42279,2313,985,24952,19751,77052,6824,428,11650,17349,76955,450
Long Term Investments 02,594,7044,470,797199,471,195202,942,295201,637,412155,041,851158,747,264160,328,029172,460,567185,799,609183,071,017185,815,163184,386,402188,792,913180,561,474177,915,191170,505,836173,290,555171,888,589166,749,493160,899,838153,464,686153,861,663151,763,029150,049,475151,520,662152,414,286151,521,191146,053,271142,443,500145,734,612143,050,060137,582,394137,339,863135,666,193133,875,918135,573,225129,904,283125,158,264121,257,698118,044,764115,249,953112,964,211115,226,680109,507,001105,560,50798,760,87897,492,22993,496,08689,656,50887,546,052108,991,12783,933,03380,823,86476,594,82498,617,07272,838,93872,400,80168,250,69888,967,54661,553,29461,941,14362,923,58185,775,61163,592,20564,966,77364,510,471
Tax Assets 067,77568,68666,51874,83870,1878,88410,2062,5861,2711,2519571,2482,5101,2485042,6178361,01280585285299157607637654904925695,32224,75743,798001,5083602123331398451577700000000000000000000
Other Non-Current Assets 307,778,979301,698,132296,554,224-200,757,682-204,278,216-202,985,748-156,345,921-160,114,563-161,721,160-173,853,962-187,239,254-184,295,029-187,255,109-185,678,135-190,303,484-182,152,202-179,573,915-172,176,015-174,976,244-173,672,155-168,576,221-162,551,628-155,138,859-155,791,378-153,738,681-152,112,72045,323,66545,635,66445,227,35544,257,67141,505,14841,910,22041,237,16140,840,98439,585,69839,387,52738,976,75938,610,17334,409,139-127,391,47333,056,74632,380,06829,335,53127,695,95128,161,58425,844,21725,252,75824,077,10823,801,700-95,325,26121,874,38121,670,09121,466,95120,874,49520,737,80919,704,05619,536,38118,511,95518,002,49617,101,78816,531,17416,079,85115,916,07015,703,30215,460,88514,641,13214,600,16314,014,238
Total Non-Current Assets 308,917,548305,191,550302,332,581200,757,682204,278,216202,985,748156,345,921160,114,563161,721,160173,853,962187,239,254184,295,029187,255,109185,678,135190,303,484182,152,202179,573,915172,176,015174,976,244173,672,155168,576,221162,551,628155,138,859155,791,378153,738,681152,112,720198,915,225200,128,140198,841,414192,488,280186,284,576190,095,946186,714,930180,728,555179,203,199177,324,846175,081,838176,386,825166,565,507127,391,473156,353,365152,462,374146,535,345142,596,905145,269,476137,221,344132,662,441124,699,233123,118,19095,325,261113,309,946110,914,955138,954,997109,453,600106,083,038100,812,604126,544,65195,364,17994,379,90689,348,166113,406,69381,789,44482,001,22382,712,152109,691,68282,265,17983,583,53882,541,646
Total Assets 319,799,739314,375,409313,277,275297,084,670300,600,003299,795,300316,165,903314,321,937314,998,662328,059,020341,382,574336,261,585337,270,354334,561,952336,569,287325,369,413317,825,566309,631,063312,762,272306,865,445303,859,357299,185,717293,227,611291,062,995287,141,473285,155,697284,463,113283,151,604277,701,408269,893,113266,053,585263,561,540258,252,213251,456,519231,976,910228,032,586224,255,881224,478,339215,889,058206,145,020200,644,013196,003,003188,390,217184,573,874186,039,359178,542,842171,775,872163,053,337161,072,378155,627,038150,262,710148,449,592146,353,619144,784,837140,761,114135,895,647133,045,073130,732,089129,108,154124,414,435121,667,478119,233,893117,148,835116,600,9330114,023,061113,144,316111,079,578
Liabilities & Equity:
Current Liabilities:
Account Payables 149,8140000015,38048,12139,91736,69710,92643,89259,29057,60428,73138,71243,55534,78910,96232,83330,04231,21910,28424,7490036,37819,93723,24219,71117,91515,87020,45815,87419,02520,77116,82914,3397,340019,64415,04015,24023,9972,61721,8989,4139,3402,69201,81248,2848,8647,3079,6239,32912,2419,96710,00624,61019,79321,13419,08523,47124,45723,485326,667298,695
Short Term Debt 5,721,3905,584,8156,197,19300000000000000000000000000000000000000000000000000000000000000000
Tax Payables 149,814190,239122,161367,328574,453617,1361,318,9471,561,1151,417,773867,176403,654444,109503,552495,102294,030389,434381,815915,771423,619435,262405,626684,618654,418475,8971,081,477672,173369,295305,835355,494566,488531,213397,892916,543671,786283,961349,130430,488418,153321,575332,639144,008136,832211,620220,88055,3061,300271,311209,47339,004168,603254,197223,401063,18457,72283,3320179,240156,832214,1600380,751419,414359,191052,49458,340135,802
Deferred Revenue 265,835267,100269,292499,345320,344317,711766,272732,616718,740660,478670,050713,737651,1260000000000000000000000000000000000000000000000000000000
Other Current Liabilities -6,286,853-6,042,154-6,588,646184,894,149189,417,256194,809,644-1,334,327-1,609,236-1,457,690-903,873-414,580-488,001-562,842-552,706-322,761-428,146-425,370-950,560-434,581-468,095-435,668-715,837-664,702-500,646-1,081,477-672,173-405,673-325,772-378,736-586,199-549,128-413,762-8,7095,82239,69675,05772,89055,40027,643-332,63918,72517,825-26,005-49,466-57,923702,65818,123-70,9667,284-168,603-82,796-114,520108,52158,84171,77847,682114,962370,260253,656164,465331,168-90,690-133,297-72,142239,822167,795124,29129,499
Total Current Liabilities 10,246,029201,719,194201,043,934185,261,477189,991,709195,426,78015,38048,12139,91736,69710,92643,89259,29057,60428,73138,71243,55534,78910,96232,83330,04231,21910,28424,74900396,336304,286379,714580,899553,509429,130928,292693,482342,682444,958520,207487,892356,5580182,377169,697200,855195,41186,874725,856298,847147,84748,9800173,213157,165117,385129,332139,123140,343127,203559,467420,494403,235350,961311,195305,202310,520264,279243,774509,298463,996
Non-Current Liabilities:
Long Term Debt 13,545,91219,343,01119,754,48319,731,71219,787,22820,241,67120,182,89920,292,25719,993,80418,499,78918,108,84317,448,82316,588,50415,534,85815,461,59416,240,78015,543,41014,942,37414,687,70514,262,02214,509,52415,543,63015,609,89315,891,74216,149,69415,445,46413,846,06314,968,96013,972,95812,647,65212,787,84912,123,73111,266,13510,703,717932,679730,679706,361681,017385,253429,927415,619429,970333,335336,131000000000000000000000000
Deferred Revenue Non-Current 0267,100269,292499,345320,344317,711423,101296,741281,741278,278282,248285,956274,816269,669264,852253,200256,967240,554422,250388,044338,753335,825359,854340,578322,036334,895312,869335,957348,795370,511316,011417,926445,479651,93945,959349,635353,820385,91632,69932,29544,47535,48337,04732,85637,95504,781161,43710,2944,5115,69712,41803,7171,4271,35104,8091,5643,9670168,626174,27448,615018,10613,04012,035
Deferred Tax Liabilities Non-Current 06,948,9447,207,3287,404,7317,145,3055,937,343583,817465,7141,438,8534,911,2878,280,4528,168,9929,176,1269,391,41010,175,5908,512,1607,685,6446,257,6967,850,3757,892,0327,295,0916,459,1025,293,8545,926,6485,516,8096,042,7556,668,7106,288,6496,114,8345,403,6054,976,3835,911,7945,574,1494,942,1394,427,6124,336,3204,275,8075,064,1174,195,2624,022,0883,888,4333,667,5203,674,5503,578,2814,509,5364,112,3983,962,9193,171,8263,360,6882,854,8662,152,8412,363,75402,552,5602,199,5861,706,87401,359,9471,448,508790,8450487,505657,3651,303,84602,023,9632,261,4372,207,874
Other Non-Current Liabilities -13,545,912245,814,662243,086,506-27,635,788-27,252,877-26,496,725-20,182,899-20,757,971-21,432,657-23,411,076-26,389,295-25,617,815-25,764,630-24,926,268-25,637,184-24,752,940-23,229,054-21,200,070-22,538,080-22,154,054-21,804,615-22,002,732-20,903,747-21,818,390-22,172,162-22,051,460-20,514,773-21,257,609-20,087,792-18,051,257-17,764,232-18,035,525-11,266,135-10,703,717-932,679-730,679-706,361-681,017-385,253-429,927-415,619-429,970-4,029,692-3,923,271164,309,0520-3,958,287-3,323,923-3,368,290-2,859,377-2,156,726-2,327,8888,864-2,548,970-2,191,390-1,698,89612,241-1,354,789-1,440,066-770,20219,793-634,997-812,554-1,328,99024,457-2,018,584-1,947,810-1,921,214
Total Non-Current Liabilities 278,285,65453,886,85253,079,92327,635,78827,252,87726,496,72515,38048,12139,91736,69710,92643,89259,29057,60428,73138,71243,55534,78910,96232,83330,04231,21910,28424,749255,295,406253,531,79736,37821,77423,24219,71117,91518,75520,45815,87419,02520,77116,82914,3397,340184,541,02119,64415,04015,24023,9972,61721,8989,4139,3402,692139,266,6191,81248,2848,8647,3079,6239,32912,2419,96710,00624,61019,79321,13419,08523,47124,45723,485326,667298,695
Total Liabilities 278,285,654255,606,046254,123,85727,635,78827,252,87726,496,725291,997,434292,200,074291,121,526296,565,859301,757,207297,123,005296,097,097293,259,661292,958,653285,937,151280,379,309275,141,876275,445,867269,298,386265,833,237263,583,460258,922,196258,014,672255,295,406253,531,797251,592,245248,904,655244,319,474238,905,888236,345,353231,208,517227,441,370222,657,321206,641,151202,703,054199,668,193198,201,830192,148,975184,541,021179,764,250176,294,339168,479,088165,181,783164,309,052157,881,315151,773,803145,444,999142,959,186139,266,619135,172,745133,020,813130,963,639129,611,781126,814,796123,732,442120,912,253119,881,381118,202,771115,675,715114,236,961112,035,436109,975,855107,993,034288,736105,063,239103,887,374102,041,893
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000
Common Stock 100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000
Retained Earnings 18,681,65417,492,32517,082,20317,532,50117,057,03916,789,68718,885,95717,835,82217,727,61217,572,31817,843,82117,668,20017,539,00417,462,44216,823,20816,553,52216,252,09515,803,50916,049,42416,048,89815,828,66915,519,35115,547,93615,607,28515,326,54414,270,47314,239,29214,340,11114,019,89813,639,43313,288,66113,289,61712,803,94612,474,44911,567,18811,534,39811,262,40910,819,64710,696,29010,547,57510,250,9309,762,0159,378,5559,157,3569,155,2668,833,5598,672,5768,413,1338,564,9378,079,0047,936,4177,884,9317,809,1927,126,1076,785,7876,472,0126,077,9225,823,9985,790,6785,514,2105,211,8275,441,2165,399,6895,359,7765,138,8004,912,2414,883,3964,682,976
Accumulated Other Comprehensive Income/Loss 22,795,97725,902,70327,240,87928,040,73927,454,03423,997,8636,104,2195,111,7277,017,07914,833,98522,534,48022,251,17424,449,1630000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 39,486,246-1,548,499-1,095,502-1,991,385-1,991,385-1,991,385-1,985,254-1,991,385-1,991,385-1,991,385-1,991,385-1,991,385-1,991,385-1,991,385-1,985,254-1,991,385-1,991,385-1,991,385-1,991,385-1,991,385-1,991,385-1,991,385-1,991,385-2,024,656-2,024,656-2,053,416-2,053,416-2,053,416-2,053,416-2,053,416-2,053,416-2,110,369-2,110,369-2,110,369-1,568,375-1,080,278-1,077,294-1,079,283-1,073,152-1,080,278-1,080,278-1,080,2789,799,2609,501,7176,131-556,20511,179,9249,044,6009,398,0448,178,0097,050,1267,439,3977,480,7887,946,9497,060,5315,591,1935,954,8984,926,7105,014,7053,124,5102,118,6901,657,2411,673,2913,148,1234,125,3733,947,5814,273,5464,254,709
Total Shareholders Equity 39,586,24641,509,77442,437,82842,792,10341,729,93638,006,41322,281,76320,239,13622,036,27829,697,89037,812,30037,353,37339,422,16639,600,98241,894,75037,746,54535,794,12132,866,18335,667,03735,937,58534,059,73131,568,04428,902,09429,419,34228,234,04228,065,61329,358,94730,866,92930,174,61627,850,72626,644,23729,115,41927,530,17225,327,92523,645,83623,631,15122,873,00424,689,13222,204,91920,939,13820,218,53419,041,36119,277,81518,759,07321,671,61020,613,93619,952,50017,557,73318,062,98116,357,01315,086,54315,424,32815,389,98015,173,05613,946,31812,163,20512,132,82010,850,70810,905,3838,738,7207,430,5177,198,4577,172,9808,607,8999,364,1738,959,8229,256,9429,037,685
Total Equity 46,138,80447,883,82848,642,75044,662,47943,564,13639,813,30024,168,46922,121,86323,877,13631,493,16139,625,36739,138,58041,173,25741,302,29143,610,63439,432,26237,446,25734,489,18737,316,40537,567,05938,026,12035,602,25734,305,41533,048,32331,846,06731,623,90032,870,86834,246,94933,381,93430,987,22529,708,23232,353,02330,810,84328,799,19825,335,75925,329,53224,587,68826,276,50923,740,08321,603,99920,879,76319,708,66419,911,12919,392,09121,730,30720,661,52720,002,06917,608,33818,113,19216,360,41915,089,96515,428,77915,389,98015,173,05613,946,31812,163,20512,132,82010,850,70810,905,3838,738,7207,430,5177,198,4577,172,9808,607,8999,364,1738,959,8229,256,9429,037,685
Total Liabilities & Shareholders Equity 319,799,739314,375,409313,277,275297,084,670300,600,003299,795,300316,165,903314,321,937314,998,662328,059,020341,382,574336,261,585337,270,354334,561,952336,569,287325,369,413317,825,566309,631,063312,762,272306,865,445303,859,357299,185,717293,227,611291,062,995287,141,473285,155,697284,463,113283,151,604277,701,408269,893,113266,053,585263,561,540258,252,213251,456,519231,976,910228,032,586224,255,881224,478,339215,889,058206,145,020200,644,013196,003,003188,390,217184,573,874186,039,359178,542,842171,775,872163,053,337161,072,378155,627,038150,262,710148,449,592146,353,619144,784,837140,761,114135,895,647133,045,073130,732,089129,108,154124,414,435121,667,478119,233,893117,148,835116,600,9330114,023,061113,144,316111,079,578