Samsung Life Insurance Co., Ltd.
KRX:032830.KS
100400 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||
| Net Income
| 1,895,312 | 1,720,794 | 1,597,702 | 1,370,502 | 1,051,692 | 1,733,710 | 1,263,207 | 2,149,956 | 1,209,573 | 1,337,030 | 603,464 | 983,622 | 947,370 | 1,921,330 | 905,721 | 113,990 | 719,003 | 514,580 |
| Depreciation & Amortization
| 205,862 | 458,946 | 465,314 | 499,865 | 543,900 | 390,766 | 309,950 | 302,832 | 210,373 | 192,919 | 130,359 | 158,808 | 146,392 | 140,773 | 122,205 | 129,797 | 136,647 | 132,717 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,269,722 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,667 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -6,154,567 | -5,183,986 | -7,444,815 | -7,724,488 | 163,208 | -7,554,505 | -9,774,266 | -7,726,159 | -7,900,077 | -3,432,183 | 1,022,529 | -5,056,324 | -15,264 | -7,689,970 | -8,213,825 | -5,241,263 | -3,920,509 | -2,339,215 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 6,119,456 | 1,642,770 | 7,929,330 | 8,772,961 | 6,885,650 | 7,386,152 | 9,809,295 | 10,107,771 | 11,768,219 | 10,848,637 | 8,217,269 | -3,238,367 | 8,634,827 | 1,833,912 | 5,758,955 | 7,424,883 | 5,101,168 | 7,227,858 |
| Operating Cash Flow
| 2,066,063 | -1,361,476 | 2,547,531 | 2,918,840 | 8,644,450 | 1,956,123 | 1,608,186 | 4,834,400 | 5,288,088 | 8,946,403 | 9,973,621 | 12,171,471 | 9,713,325 | 1,483,434 | -1,426,944 | 2,427,407 | 2,036,309 | 5,535,940 |
| Investing Activities: | ||||||||||||||||||
| Investments In Property Plant And Equipment
| -129,085 | -98,600 | -100,982 | -141,481 | -274,686 | -1,597,645 | -625,090 | -307,320 | -185,140 | -160,142 | -103,716 | -97,991 | -124,594 | -310,824 | -202,994 | -219,163 | -152,352 | -396,863 |
| Acquisitions Net
| 111,965 | -43,832 | -110,598 | -36,798 | 404,715 | -6,559 | -75,717 | -1,459,530 | 13,459 | -347,275 | -327,051 | -11,732 | 38,373 | -16,353 | 83,095 | -25,621 | 105,632 | 19,438 |
| Purchases Of Investments
| -18,860,401 | -15,494,850 | -16,039,577 | -15,086,874 | -15,047,782 | -15,149,903 | -12,575,178 | -13,645,021 | -19,968,755 | -19,101,535 | -14,903,577 | -21,123,450 | -17,464,852 | -5,083 | -568,226 | -68,005 | -218,445 | -18,500,608 |
| Sales Maturities Of Investments
| 16,214,538 | 18,533,181 | 11,821,398 | 10,566,117 | 8,474,108 | 10,987,584 | 8,503,035 | 11,317,107 | 14,240,223 | 12,152,162 | 7,004,941 | 10,754,857 | 9,695,608 | 2,484 | 217,310 | 210 | -17,789 | 14,037,440 |
| Other Investing Activites
| -754,098 | -919,640 | 542,992 | 39,255 | 778,478 | 1,355,500 | 937,631 | 1,160,669 | -1,276,423 | 64,485 | -467,030 | 3,205 | -471,879 | -1,487,330 | -4,804 | 572,224 | -1,455,171 | -753,574 |
| Investing Cash Flow
| -3,417,081 | 1,976,259 | -3,886,767 | -4,659,781 | -5,665,167 | -4,411,023 | -3,835,319 | -2,934,095 | -7,176,636 | -7,392,305 | -8,796,433 | -10,848,208 | -8,327,344 | -1,817,106 | -475,619 | 259,645 | -1,738,125 | -5,594,167 |
| Financing Activities: | ||||||||||||||||||
| Debt Repayment
| -684,936 | -32,189,847 | -29,349,889 | -15,633,823 | -18,036,905 | -17,254,493 | -48,807,267 | -51,811,516 | 0 | -8,450 | 0 | 0 | 0 | 0 | -8,869 | -3,178 | -2,594 | -2,459 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,709,694 | 0 | 30,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -541,994 | -488,097 | -201,528 | -322,545 | -287,227 | -275,854 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -597,354 | -592,663 | -448,937 | -475,873 | -475,873 | -359,150 | -255,018 | -446,095 | -340,335 | -203,085 | -312,400 | -394,000 | -400,000 | -226,800 | -42,800 | -43,500 | -43,000 | -45,000 |
| Other Financing Activities
| 30,194 | 34,459,546 | 31,743,199 | 16,492,065 | 17,343,685 | 19,535,886 | 50,620,515 | -357,157 | 775,798 | 27,794 | 198,529 | 0 | 0 | 0 | 0 | 51,742 | 0 | 0 |
| Financing Cash Flow
| -1,412,588 | 1,677,036 | 1,902,160 | 344,839 | -1,206,623 | 1,832,879 | 1,558,230 | 552,932 | -52,634 | -354,969 | -436,416 | -681,227 | -675,854 | -226,800 | -51,669 | 5,064 | -45,594 | -47,459 |
| Other Information: | ||||||||||||||||||
| Effect Of Forex Changes On Cash
| -3,255 | 2,013 | 1,857 | -466 | 644 | 814 | 952 | -6,340 | 1,068 | -9,209 | -219 | -229 | 182 | -192 | -3,544 | 13,624 | 504 | -23 |
| Net Change In Cash
| -3,367,901 | 2,293,832 | 564,781 | -1,396,568 | 1,773,304 | -621,207 | -667,951 | 2,446,897 | -1,940,114 | 1,189,920 | 740,553 | 641,807 | 710,309 | -560,664 | -1,957,776 | 2,705,740 | 253,094 | -105,709 |
| Cash At End Of Period
| 5,494,179 | 6,669,694 | 4,375,862 | 3,811,081 | 5,207,649 | 3,434,345 | 4,055,552 | 4,723,503 | 2,276,606 | 4,216,720 | 3,026,800 | 2,286,005 | 1,644,198 | 961,156 | 1,521,820 | 3,479,596 | 773,856 | 520,762 |