
LG Uplus Corp.
KRX:032640.KS
13160 (KRW) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 896,209 | 559,554 | 834,608 | 770,318 | 726,179 | 474,365 | 378,631 | 449,879 | 317,283 | 292,147 | 415,938 | 398,335 | 341,367 | 118,821 | 537,535 | 138,350.54 | 50,126.596 | 108,230.981 |
Short Term Investments
| 69,114 | 66,157 | 36,357 | 65,015 | 38,424 | 21,765 | 69,274 | 66,056 | 56,977 | 37,560 | 42,124 | 46,742 | 40,371 | 34,054 | 51,682 | 14,388.451 | 106,934.215 | 58,404.084 |
Cash and Short Term Investments
| 965,323 | 625,711 | 870,965 | 835,333 | 764,603 | 496,130 | 447,905 | 515,935 | 374,260 | 329,707 | 458,062 | 445,077 | 381,738 | 152,875 | 589,217 | 152,738.991 | 157,060.811 | 166,635.065 |
Net Receivables
| 3,642,040 | 2,424,903 | 2,444,980 | 2,497,334 | 2,424,364 | 3,445,691 | 3,157,192 | 2,128,577 | 1,889,023 | 1,730,539 | 1,646,966 | 1,739,607 | 1,748,565 | 2,000,166 | 1,349,469 | 877,681.62 | 757,181.113 | 822,281 |
Inventory
| 252,311 | 354,433 | 226,157 | 241,363 | 284,077 | 436,724 | 455,134 | 334,521 | 261,619 | 364,837 | 276,025 | 394,530 | 346,427 | 372,218 | 190,097 | 155,052.669 | 101,266.119 | 91,645.87 |
Other Current Assets
| 404,222 | 323,686 | 2,211,822 | 2,324,447 | 2,046,498 | 3,872,640 | 1,680,246 | 319,105 | 452,504 | 406,662 | 328,161 | 304,730 | 112,280 | 119,267 | 67,559 | 922,467.849 | 830,109.248 | 882,126.715 |
Total Current Assets
| 5,263,896 | 3,798,929 | 5,043,422 | 5,164,421 | 4,950,900 | 4,805,494 | 4,247,244 | 3,072,986 | 2,619,551 | 2,599,157 | 2,489,853 | 2,697,110 | 2,572,894 | 2,623,232 | 2,160,081 | 1,230,259.509 | 1,088,436.178 | 1,140,407.65 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 10,709,005 | 11,066,309 | 10,574,114 | 10,196,129 | 9,949,806 | 8,861,052 | 6,465,781 | 6,526,974 | 6,949,576 | 7,223,847 | 7,254,405 | 6,392,715 | 6,078,775 | 5,631,486 | 4,870,145 | 2,227,501.098 | 2,185,682.615 | 1,897,041.713 |
Goodwill
| 320,108 | 320,108 | 333,843 | 359,770 | 359,770 | 532,290 | 932 | 932 | 932 | 932 | 932 | 932 | 932 | 932 | 932 | 0 | 0 | 0 |
Intangible Assets
| 1,484,491 | 1,845,766 | 2,007,886 | 1,943,606 | 1,180,889 | 1,686,572 | 1,704,761 | 956,410 | 1,191,275 | 965,664 | 1,115,563 | 1,257,680 | 889,837 | 1,152,927 | 516,228 | 16,930.944 | 15,257 | 2,969.139 |
Goodwill and Intangible Assets
| 1,804,599 | 2,165,874 | 2,341,729 | 2,303,376 | 1,540,659 | 2,218,862 | 1,705,693 | 957,342 | 1,192,207 | 966,596 | 1,116,495 | 1,258,612 | 890,769 | 1,153,859 | 517,160 | 16,930.944 | 15,257 | 2,969.139 |
Long Term Investments
| 250,811 | 1,018,577 | 191,172 | 75,192 | 62,834 | 69,647 | 19,857 | 12,959 | -8,574 | 16,260 | 50,738 | 57,624 | 63,960 | 61,666 | 41,782 | 15,518.175 | -75,389.753 | -4,171.297 |
Tax Assets
| 15,685 | 7,717 | 10,462 | 1,472,636 | 1,708,341 | 38 | 41 | 403,213 | 361,136 | 380,489 | 390,091 | 426,447 | 452,820 | 377,095 | 394,161 | 205,654.017 | 198,359.251 | 208,623.576 |
Other Non-Current Assets
| 1,663,734 | 2,043,199 | 1,613,901 | 158,761 | 137,650 | 1,985,957 | 1,501,332 | 961,979 | 875,221 | 764,649 | 711,078 | 942,539 | 1,029,479 | 1,201,205 | 541,900 | 331,929.165 | 446,117.386 | 383,850.083 |
Total Non-Current Assets
| 14,443,834 | 16,301,676 | 14,731,378 | 14,206,094 | 13,399,290 | 13,135,556 | 9,692,704 | 8,862,467 | 9,369,566 | 9,351,841 | 9,522,807 | 9,077,937 | 8,515,803 | 8,425,311 | 6,365,148 | 2,797,533.399 | 2,770,026.499 | 2,488,313.214 |
Total Assets
| 19,707,730 | 20,100,605 | 19,774,800 | 19,370,515 | 18,350,190 | 17,941,050 | 13,939,948 | 11,935,453 | 11,989,117 | 11,950,998 | 12,012,660 | 11,775,047 | 11,088,697 | 11,048,543 | 8,525,229 | 4,027,792.908 | 3,858,462.677 | 3,628,720.864 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 205,928 | 126,440 | 160,632 | 333,556 | 73,752 | 421,487 | 333,612 | 515,626 | 298,390 | 309,783 | 302,399 | 362,937 | 456,571 | 637,403 | 315,530 | 246,443.711 | 249,835.886 | 242,646.057 |
Short Term Debt
| 2,015,270 | 2,507,540 | 1,640,024 | 1,997,612 | 1,316,047 | 966,114 | 576,720 | 877,411 | 1,046,083 | 929,723 | 1,128,539 | 1,234,710 | 1,021,839 | 1,294,278 | 915,699 | 391,031.353 | 674,079.258 | 254,841.892 |
Tax Payables
| 63,976 | 95,667 | 154,469 | 52,902 | 179,323 | 17,061 | 78,771 | 105,052 | 89,984 | 56,944 | 28,533 | 4,631 | 82 | 16,343 | 37,229 | 30,912.038 | 36,411.782 | 61,015.598 |
Deferred Revenue
| 0 | 287,431 | 298,108 | 2,739,487 | 2,935,720 | 383,471 | 78,771 | 105,052 | 89,984 | 56,944 | 28,533 | 4,631 | 82 | 16,343 | 1,262,911 | 30,912.038 | 36,411.782 | 61,015.598 |
Other Current Liabilities
| 2,831,114 | 2,589,783 | 2,564,591 | 2,351,540 | 2,379,333 | 2,860,720 | 2,207,686 | 2,159,247 | 2,125,897 | 2,029,484 | 1,988,189 | 2,135,856 | 2,001,819 | 1,951,686 | 1,277,070 | 700,824.605 | 716,375.318 | 671,898.206 |
Total Current Liabilities
| 5,116,288 | 5,606,861 | 4,817,824 | 5,073,659 | 4,328,335 | 4,648,853 | 3,832,967 | 3,664,552 | 3,574,394 | 3,354,154 | 3,485,661 | 3,738,134 | 3,537,463 | 3,960,418 | 2,611,981 | 1,369,211.707 | 1,676,702.244 | 1,230,401.753 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 5,155,590 | 4,868,576 | 5,400,682 | 5,063,866 | 5,534,488 | 4,805,519 | 2,076,253 | 1,900,853 | 2,282,438 | 3,128,397 | 3,787,140 | 3,302,666 | 3,270,896 | 2,622,591 | 1,869,505 | 580,568.674 | 201,483.774 | 539,286.911 |
Deferred Revenue Non-Current
| 53,956 | 66,920 | 61,721 | 65,209 | 92,533 | 99,010 | 94,734 | 2,782 | 3,652 | 4,706 | 11,863 | 18,684 | 18,816 | 14,980 | 19,635 | 2,522.898 | 3,439.218 | 0 |
Deferred Tax Liabilities Non-Current
| 101,258 | 115,394 | 194,154 | 153,489 | 97,627 | 135,051 | 79,651 | 559,718 | 643,620 | 502,947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 512,259 | 686,069 | 850,752 | 1,055,734 | 645,993 | 903,001 | 1,002,974 | 14,844 | 15,065 | 9,444 | 550,184 | 692,947 | 513,022 | 591,162 | 75,626 | 35,707.864 | 9,758.573 | 85,860.753 |
Total Non-Current Liabilities
| 5,823,063 | 5,736,959 | 6,507,309 | 6,338,298 | 6,370,641 | 5,942,581 | 3,253,612 | 3,037,915 | 3,588,395 | 4,148,441 | 4,349,187 | 4,014,297 | 3,802,734 | 3,228,733 | 1,964,766 | 618,799.436 | 214,681.565 | 625,147.664 |
Total Liabilities
| 10,939,351 | 11,343,820 | 11,325,133 | 11,411,957 | 10,698,976 | 10,591,434 | 7,086,579 | 6,702,467 | 7,162,789 | 7,502,595 | 7,834,848 | 7,752,431 | 7,340,197 | 7,189,151 | 4,576,747 | 1,988,011.143 | 1,891,383.809 | 1,855,549.417 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 2,573,969 | 1,386,392.15 | 1,386,392.15 | 1,386,392.15 |
Retained Earnings
| 4,968,497 | 4,960,063 | 4,866,522 | 4,364,076 | 3,968,550 | 3,554,860 | 3,345,926 | 1,820,562 | 1,414,078 | 1,035,839 | 764,381 | 617,509 | 347,353 | 1,161,348 | 1,240,033 | 822,577.588 | 569,908.456 | 369,532.512 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 167,304 | 154,003 | 132,180 | 115,114 | 96,418 | 85,202 | 69,637 | 3,411,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,013,555 | 938,170 | 736,918 | 736,918 | 836,918 | 836,918 | 836,918 | 836,918 | 836,920 | 837,050 | 837,050 | 836,561 | 869,975 | 132,592 | 132,867 | -169,187.973 | 19,096.615 | 17,246.785 |
Total Shareholders Equity
| 8,556,021 | 8,472,202 | 8,165,135 | 7,673,144 | 7,374,862 | 7,080,861 | 6,853,231 | 5,232,871 | 4,826,105 | 4,447,952 | 4,177,141 | 4,020,929 | 3,746,811 | 3,857,746 | 3,946,869 | 2,039,781.765 | 1,967,078.868 | 1,773,171.447 |
Total Equity
| 8,768,379 | 8,756,785 | 8,449,667 | 7,958,558 | 7,651,214 | 7,349,616 | 6,853,369 | 5,232,986 | 4,826,328 | 4,448,403 | 4,177,812 | 4,022,616 | 3,748,500 | 3,859,392 | 3,948,482 | 2,039,781.765 | 1,967,078.868 | 1,773,171.447 |
Total Liabilities & Shareholders Equity
| 19,707,730 | 20,100,605 | 19,774,800 | 19,370,515 | 18,350,190 | 17,941,050 | 13,939,948 | 11,935,453 | 11,989,117 | 11,950,998 | 12,012,660 | 11,775,047 | 11,088,697 | 11,048,543 | 8,525,229 | 4,027,792.908 | 3,858,462.677 | 3,628,720.864 |