LG Uplus Corp.

KRX:032640.KS

12850 (KRW) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 896,209764,1351,047,9671,009,436559,554313,532418,205503,563834,608643,2861,261,934507,180770,318543,161861,031558,130726,1791,024,123440,415394,629474,365823,390389,074390,451378,631313,860646,607507,582449,879372,218553,629327,965317,283343,203650,578453,626292,147250,047431,121239,048415,938206,112213,406247,212398,335276,099290,177386,982341,367144,152153,587249,469118,821313,271296,557218,129537,535543,331336,398380,538138,350.5455,555.201260,403.63181,367.33950,126.59681,100.145113,367.502192,871.103108,230.98120,142.1125,939.69863,823.841
Short Term Investments 69,114789,314845,68161,77766,157133,465754,965155,25936,35786,35779,80247,40265,015102,700155,76465,31738,42443,02454,32340,67121,765100,327406,333101,58669,27421,27069,57664,50566,05673,06158,30357,58356,97757,55059,75340,19337,56039,07543,69738,77542,12445,62749,80044,50346,74246,59038,47741,12540,37133,85136,51038,00234,05432,10033,99866,32851,68252,45649,54363,23114,388.451166,132.80987,692.039118,249.594106,934.21587,673.4028,966.62759,463.60458,404.08494,331.868206,893.8144,717.588
Cash and Short Term Investments 965,3231,553,4491,893,6481,071,213625,711446,9971,173,170658,822870,965729,6431,341,736554,582835,333645,8611,016,795623,447764,6031,067,147494,738435,300496,130923,717795,407492,037447,905335,130716,183572,087515,935445,279611,932385,548374,260400,753710,331493,819329,707289,122474,818277,823458,062251,739263,206291,715445,077322,689328,654428,107381,738178,003190,097287,471152,875345,371330,555284,457589,217595,787385,941443,769152,738.991221,688.01348,095.669299,616.933157,060.811168,773.547122,334.129252,334.707166,635.065114,473.978232,833.51268,541.429
Net Receivables 3,642,040002,622,2512,424,9032,737,3832,337,2602,647,9402,444,9801,685,6921,679,3671,672,6842,497,3341,942,4311,867,7091,838,8072,424,3642,667,7572,269,5553,727,9163,445,6913,394,2023,275,3292,551,7683,157,1932,546,6571,771,4312,359,7892,128,5772,243,3281,893,7372,086,1371,889,0232,046,3581,526,9471,428,9431,514,3531,338,6301,384,5491,289,6521,441,0771,463,8781,449,4521,534,6791,564,2341,659,86800000000001,380,3831,374,85801,315,724000000814,524.087830,126.844000969,887.117
Inventory 252,3110286,459241,938354,433338,176262,290274,922226,157203,807208,122287,459241,363177,238232,539294,850284,077557,961541,149344,255436,724376,420403,766406,610455,134339,224421,582436,290334,521235,699354,398441,952261,619259,715324,538326,915364,837301,211295,589335,659276,025299,415396,782504,623394,530481,454441,580628,258346,427445,665540,101561,880372,218335,037253,271264,581190,097199,502173,893169,621155,052.669159,439.539165,794.936130,047.148101,266.11999,884.8388,966.447113,144.50291,645.8783,540.70488,971.65392,275.846
Other Current Assets 404,2226,127,0512,279,0171,591,338323,6861,660,7371,534,4791,518,5732,211,8222,553,0432,270,8642,607,4792,324,4472,622,3122,194,0312,425,5252,046,4982,549,0904,137,723642,3773,872,6401,958,8101,854,5012,215,2301,680,2461,969,6571,785,5462,218,749319,105703,398410,359739,443452,504888,395460,393675,539406,662633,327331,143578,972328,161295,902314,699291,386304,730271,2411,830,3131,995,5621,844,7291,987,5681,983,2782,035,0602,098,1392,031,0541,765,0661,516,1131,380,7671,375,49976,3031,315,762922,467.849984,508.5281,006,688.239869,609.875830,109.248790,813.049814,524.088830,378.049882,126.7151,119,558.867943,211.4171,165,356.847
Total Current Assets 5,263,8966,127,0516,119,3045,526,7403,798,9295,183,2935,307,1995,100,2575,043,4225,172,1855,500,0895,122,2045,164,4215,387,8425,311,0745,182,6294,950,9005,988,1325,173,6105,149,8484,805,4944,951,0834,419,3924,685,9284,247,2444,515,4504,646,4344,909,2223,072,9863,008,3182,946,3992,996,8152,619,5512,901,1832,983,6162,906,1832,599,1572,544,3712,469,5562,465,4852,489,8532,297,1592,407,6202,607,1812,697,1102,723,9442,600,5473,051,9272,572,8942,611,2362,713,4762,884,4112,623,2322,711,4622,348,8922,065,1512,160,0812,170,7881,889,5281,929,1521,230,259.5091,365,636.0771,520,578.8441,299,273.9561,088,436.1781,059,471.4261,025,824.6641,195,857.2581,140,407.651,317,573.5491,265,016.5821,326,174.122
Non-Current Assets:
Property, Plant & Equipment, Net 10,709,00510,828,84010,960,31510,962,12111,066,30911,182,39311,082,26510,871,36710,574,11410,369,43610,268,00410,206,91610,196,12910,051,2289,939,6709,921,2799,949,8069,294,0949,054,4638,818,9898,861,0527,577,2767,136,1506,736,5906,465,7816,199,3776,271,3146,378,6476,526,9746,551,1676,630,1376,774,9536,949,5766,914,6146,995,6187,075,6027,223,8477,124,2177,119,7027,147,2657,254,4057,097,7237,010,9016,665,6726,392,7156,258,4826,222,2916,139,1156,078,7755,979,7765,930,5665,765,4595,631,4865,146,0934,860,9144,819,0624,870,1454,779,6014,758,2304,759,3582,227,501.0982,132,564.392,132,044.4672,114,666.8112,185,682.6152,102,168.0532,009,033.4021,937,138.541,897,041.7131,794,444.1131,732,538.8241,608,971.531
Goodwill 320,108320,108320,108320,108320,108333,843333,843333,843333,843359,770359,770359,770359,770359,770359,770359,770359,770532,290532,290532,290532,290932932932932932932932932932932932932932932932932932932932932932932932932932932932932932932932932932932932932932932932000000000000
Intangible Assets 1,484,4911,593,9201,671,6671,750,6201,845,7661,828,7261,894,4361,939,4672,007,8861,856,8111,914,3181,875,7991,943,6061,184,7141,269,6591,101,9941,180,8891,451,1201,531,0811,601,3031,686,5721,469,7191,547,3911,625,3571,704,761781,973841,129896,778956,4101,016,1451,074,5841,131,6341,191,275851,623891,493930,381965,6641,003,7231,041,6191,077,7351,115,5631,155,0141,192,7881,227,0841,257,680826,064843,671865,107889,837965,2771,033,9181,093,0361,152,927792,819855,857465,061516,228570,384636,136690,52116,930.94418,311.06617,072.74815,122.94215,2573,436.9572,442.5132,723.2862,969.1391,875.0971,897.4642,159.989
Goodwill and Intangible Assets 1,804,5991,914,0281,991,775320,1082,165,8742,162,5692,228,2792,273,3102,341,7292,216,5812,274,0882,235,5692,303,3761,544,4841,629,4291,461,7641,540,6591,983,4102,063,3712,133,5932,218,8621,470,6511,548,3231,626,2891,705,693782,905842,061897,710957,3421,017,0771,075,5161,132,5661,192,207852,555892,425931,313966,5961,004,6551,042,5511,078,6671,116,4951,155,9461,193,7201,228,0161,258,612826,996844,603866,039890,769966,2091,034,8501,093,9681,153,859793,751856,789465,993517,160571,316637,068691,45316,930.94418,311.06617,072.74815,122.94215,2573,436.9572,442.5132,723.2862,969.1391,875.0971,897.4642,159.989
Long Term Investments 250,811-483,725973,541948,6981,018,577137,393-499,26897,740191,172144,691110,840111,80275,19232,050-29,63541,90062,83453,68634,18848,47469,6473,455197,870-20,93019,85756,53917,01820,49412,95913,77421,857-6,136-8,574-9,091-12,5447,50716,26021,08919,00356,45550,73850,82646,02460,27757,62461,16671,90161,39263,96061,72752,40456,25761,66667,19269,75832,96641,78229,14625,7234,91315,518.175-133,635.235-55,346.082-86,999.623-75,389.753-49,811.48833,635.986-9,898.759-4,171.297-45,425.569-155,296.89445,053.698
Tax Assets 15,685-12,259,143-675,3619,7207,71710,46210,46210,46210,46200-111,8021,472,636784,823919,319833,3401,708,3411,684,0901,827,683383828292941191919403,213371,679382,206365,279361,136385,269385,363389,019380,489370,941387,518396,469390,091411,750420,274408,421426,447449,396454,370448,476452,820450,256425,421411,832377,095423,687421,858414,072394,161376,709360,121347,961205,654.017197,782.781191,499.628196,547.593198,359.251213,740.079219,802.678217,101.628208,623.576203,317.843202,782.61200,716.974
Other Non-Current Assets 1,663,7342,326,121880,3922,622,4232,043,1991,637,3732,290,3551,664,6501,613,9011,475,1291,511,2861,601,592158,761880,793864,484856,246137,650131,858124,0971,908,9221,985,9571,922,9441,447,5481,390,0521,501,3321,505,4911,466,3971,405,867961,979813,485827,457758,902875,221747,077853,248682,899764,649733,356762,377659,148711,078950,473862,458991,451942,5391,034,420905,7651,149,2251,029,4791,190,4901,214,8421,084,7321,201,2051,111,658864,734667,889541,900498,631490,159475,577331,929.165494,645.799419,644.224454,323.715446,117.386434,509.674335,095.144370,977.401383,850.083426,043.76535,536.884328,754.138
Total Non-Current Assets 14,443,83414,585,26414,806,02314,863,07016,301,67615,130,19015,112,09314,917,52914,731,37814,205,83714,164,21814,044,07714,206,09413,293,37813,323,26713,114,52913,399,29013,147,13813,103,80212,910,01613,135,55610,974,35410,329,9209,732,0309,692,7048,544,3318,596,8098,702,7378,862,4678,767,1828,937,1739,025,5649,369,5668,890,4249,114,1109,086,3409,351,8419,254,2589,331,1519,338,0049,522,8079,666,7189,533,3779,353,8379,077,9378,630,4608,498,9308,664,2478,515,8038,648,4588,658,0838,412,2488,425,3117,542,3817,074,0536,399,9826,365,1486,255,4036,271,3016,279,2622,797,533.3992,709,668.8012,704,914.9852,693,661.4382,770,026.4992,704,043.2752,600,009.7232,518,042.0962,488,313.2142,380,255.2442,317,458.8882,185,656.33
Total Assets 19,707,73020,712,31520,925,32720,389,81020,100,60520,313,48320,419,29220,017,78619,774,80019,378,02219,664,30719,166,28119,370,51518,681,22018,634,34118,297,15818,350,19019,135,27018,277,41218,059,86417,941,05015,925,43714,749,31214,417,95813,939,94813,059,78113,243,24313,611,95911,935,45311,775,50011,883,57212,022,37911,989,11711,791,60712,097,72611,992,52311,950,99811,798,62911,800,70711,803,48912,012,66011,963,87711,940,99711,961,01811,775,04711,354,40411,099,47711,716,17411,088,69711,259,69411,371,55911,296,65911,048,54310,253,8439,422,9458,465,1338,525,2298,426,1918,160,8298,208,4144,027,792.9084,075,304.8784,225,493.8293,992,935.3943,858,462.6773,763,514.7013,625,834.3873,713,899.3543,628,720.8643,697,828.7933,582,475.473,511,830.452
Liabilities & Equity:
Current Liabilities:
Account Payables 205,928392,668278,416290,948126,440370,808218,895287,380160,632345,933206,726376,438333,556307,760207,071258,27273,752455,398357,145442,897421,487668,212485,584432,227333,612361,799384,384585,339515,626392,668422,367460,378298,390308,966493,486354,838309,783401,066367,095312,043302,399296,354381,743460,453362,937523,524392,2011,051,080456,571463,127606,479724,668637,403624,214500,218410,481315,530343,107268,922238,686246,443.711225,745.678383,581.766278,532.491249,835.886271,212.841269,978.694285,017.828242,646.057257,749.063262,114.283261,624.552
Short Term Debt 2,015,2702,505,6012,725,9142,456,6262,507,5401,605,9151,619,6201,613,3111,640,0241,631,9661,856,7542,074,2191,997,6121,611,8991,192,3201,375,8471,316,0471,031,4311,065,865830,941966,114788,440987,891998,590576,720945,592919,980944,247877,411850,922967,1851,069,6171,046,0831,234,3491,150,6191,101,279886,889660,587830,6371,082,6861,128,5391,297,3471,326,3961,276,2291,234,7101,171,9971,084,9361,048,6911,021,839903,941967,195766,5671,294,2781,383,7911,393,795991,072915,699983,126945,5881,098,104391,031.353470,422.013816,316.216774,739.428674,079.258610,288.092360,002.485424,622.338254,841.892253,000193,000220,000
Tax Payables 63,97671,762101,327156,02995,66767,734112,378235,282154,469113,251107,33582,32052,90242,65170,109121,478179,323206,02293,20052,29117,061043,27457,17678,77171,67283,33648,128105,05269,15592,56691,67289,98477,61570,21971,50156,94451,15453,44030,05028,53319,38812,4592,2674,63118,75624,6198,2948205,58513,34416,34319,85635,73624,79437,22945,63666,96843,43930,912.03820,905.88529,332.89822,516.83336,411.78229,806.87541,391.29223,569.13461,015.59858,249.05936,487.4716,166.433
Deferred Revenue 000172,346287,4312,955,7282,982,449170,109298,108168,955172,84102,739,4872,225,3962,194,3032,302,7512,935,7203,225,1583,074,5793,101,21717,0613,124,7883,016,3572,773,11378,7712,039,3802,161,4082,356,560105,05269,15592,56691,67289,98477,61570,21971,50156,94451,15453,44030,05028,53319,38812,4592,2674,63118,75624,6198,2948205,58513,34416,34319,85635,73624,7941,262,91145,63666,96843,43930,912.03820,905.88529,332.89822,516.83336,411.78229,806.87541,391.29223,569.13461,015.59858,249.05936,487.4716,166.433
Other Current Liabilities 2,831,1143,005,7983,002,3992,944,2852,589,783316,801230,5993,089,8692,564,5912,387,5512,581,3852,459,3022,351,540535,358516,398-2,178,1862,379,3332,093,8012,299,7672,422,6232,860,7202,651,5312,342,4842,477,5482,207,6862,002,3472,140,3912,610,5482,159,2472,098,2422,000,3732,130,5052,125,8971,880,2481,855,3141,896,9331,986,6501,760,3351,682,5041,759,4281,997,6572,082,2882,290,7362,153,9232,135,8561,885,0801,970,1781,980,9722,058,9712,003,3822,000,6802,163,8942,012,3941,635,8441,381,9991,429,1041,343,5231,196,1371,234,6111,349,805700,824.605613,551.843593,327.714614,792.816716,375.318652,436.874640,950.788726,178.095671,898.206660,525.154638,112.084532,535.022
Total Current Liabilities 5,116,2885,975,8296,108,0566,020,2345,606,8615,316,9865,163,9415,395,9514,817,8244,929,8624,925,0414,992,2795,073,6594,723,0644,180,2014,304,3914,328,3354,722,7384,678,2674,563,6134,648,8534,608,6014,543,2734,281,1073,832,9673,625,2653,760,9594,191,7843,664,5523,418,0733,491,7723,759,7953,574,3943,508,2173,710,0763,496,0523,354,1542,975,4502,987,1163,244,3073,485,6613,714,7654,023,7933,895,1393,738,1343,618,1133,471,9344,089,0373,537,4633,370,4503,579,9393,668,4733,960,4183,663,7053,311,7482,855,4512,611,9812,568,0062,516,0892,730,0341,369,211.7071,330,625.4191,822,558.5941,690,581.5681,676,702.2441,563,744.6821,312,323.2591,459,387.3951,230,401.7531,229,523.2761,129,713.8371,030,326.007
Non-Current Liabilities:
Long Term Debt 5,155,5904,501,0394,562,6794,236,3074,868,5765,422,0075,721,4235,289,2975,400,6825,056,8935,478,0675,089,4005,063,8665,067,0675,661,4915,543,8275,534,4885,411,1065,171,3185,269,9864,805,5193,235,4202,279,3312,358,4742,076,2531,660,7521,898,8982,371,2642,460,5712,689,6582,882,3462,906,3422,926,0583,079,2173,338,8413,591,7503,631,3443,865,5863,976,5613,848,3333,787,1403,552,8073,316,7543,507,8523,302,6673,302,1793,274,6843,367,9983,270,8963,606,3643,492,9773,306,3652,622,5912,320,7341,897,3391,657,1141,869,5051,729,5581,531,7931,442,126580,568.674563,292.228315,718.579259,073.24201,483.774228,186.368416,385.718408,007.843539,286.911667,728.016751,045.778838,605.949
Deferred Revenue Non-Current 53,9560071,36666,92063,37368,33374,34061,72155,86661,781065,209739,521735,076549,28092,53395,33898,91399,35099,01087,54987,79788,00294,734411,333391,47772,7823,0203,1843,4183,6523,8904,0184,2404,7065,4707,29810,45611,86313,91414,89616,09418,68416,37518,08318,89418,81618,13714,95110,31714,98017,83920,63219,26419,63520,53919,47120,4282,522.8982,744.9882,978.9413,210.3513,439.2183,708.4343,978.8394,246.3050000
Deferred Tax Liabilities Non-Current 101,2580094,435115,394145,577155,768165,214194,154203,748193,535168,949153,489155,118108,395133,92697,627127,935133,954137,053135,051136,696105,43175,56579,65168,13168,37369,883559,718565,788549,685532,431643,620473,881455,232441,584502,94700000000000000000000000000000000000
Other Non-Current Liabilities 512,2591,332,2201,374,3011,256,026686,069673,288668,092664,273850,752818,372793,704939,6971,055,73493,814206,764111,580645,993905,919726,293670,275903,001840,659821,806804,0101,097,708115,024117,306501,74617,62618,54018,58418,38818,71716,88614,04913,97714,150534,223526,304514,760562,047592,992586,564574,424711,630452,429426,978420,054513,022534,669503,604494,439591,162315,386311,15282,80575,626111,69995,47990,29935,707.86423,192.9821,865.1216,164.8469,758.57339,159.67660,183.79173,645.43485,860.75387,274.28487,656.89683,721.818
Total Non-Current Liabilities 5,823,0635,833,2595,936,9805,658,1345,736,9596,304,2456,613,6166,193,1246,507,3096,134,8796,527,0876,198,0466,338,2986,055,5206,603,3316,338,6136,370,6416,540,2986,130,4786,176,6645,942,5814,300,3243,294,3653,326,0513,253,6122,666,5732,867,5312,942,8933,037,9153,273,9863,450,6153,457,1613,588,3953,569,9843,808,1224,047,3114,148,4414,399,8094,502,8654,363,0934,349,1874,145,7993,903,3184,082,2764,014,2973,754,6083,719,7453,806,9463,802,7344,159,1704,011,5323,811,1213,228,7332,653,9592,229,1231,759,1831,964,7661,861,7961,646,7431,552,853618,799.436589,230.196340,562.64278,448.437214,681.565271,054.478480,548.348485,899.582625,147.664755,002.3838,702.674922,327.767
Total Liabilities 10,939,35111,809,08812,045,03611,678,36811,343,82011,621,23111,777,55711,589,07511,325,13311,064,74111,452,12811,190,32511,411,95710,778,58410,783,53210,643,00410,698,97611,263,03610,808,74510,740,27710,591,4348,908,9257,837,6387,607,1587,086,5796,291,8386,628,4907,134,6776,702,4676,692,0596,942,3877,216,9567,162,7897,078,2017,518,1987,543,3637,502,5957,375,2597,489,9817,607,4007,834,8487,860,5647,927,1117,977,4157,752,4317,372,7217,191,6797,895,9837,340,1977,529,6207,591,4717,479,5947,189,1516,317,6645,540,8714,614,6344,576,7474,429,8024,162,8324,282,8871,988,011.1431,919,855.6152,163,121.2341,969,030.0051,891,383.8091,834,799.161,792,871.6071,945,286.9771,855,549.4171,984,525.5761,968,416.5111,952,653.774
Equity:
Preferred Stock 000009,15010,132111,246090,50294,23098,892090,91819,279000000000000000000000000000000000000000000000000000000000
Common Stock 2,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9692,573,9691,386,392.151,386,392.151,386,392.151,386,392.151,386,392.151,386,392.151,386,392.151,386,392.151,386,392.151,386,392.151,386,392.151,386,392.15
Retained Earnings 4,968,4975,314,5875,288,1695,125,8594,960,0635,107,3835,057,5594,845,8604,866,5224,707,5624,613,7544,382,2714,364,0764,301,5904,178,8093,968,1523,968,5504,188,2333,791,1323,643,7913,554,8603,612,7543,503,0083,404,5083,345,9263,354,2823,200,8593,064,1111,820,5621,671,1291,528,7931,393,0081,414,0781,300,7981,167,1051,036,3371,035,8391,010,381896,834780,957764,381694,259611,877578,661617,509574,891499,298417,732347,353365,2581,086,5551,118,4831,161,3481,237,4841,180,9941,145,7141,240,0331,287,7991,289,3231,220,387822,577.588761,161.562668,491.591630,157.868569,908.456529,386.588430,006.661362,423.885369,532.512313,473.356214,474.405160,460.704
Accumulated Other Comprehensive Income/Loss 00-3,390-4,568201,252-9,150-10,132-111,246167,304-90,502-94,230-98,892154,003-90,918-19,2793,410,88700000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,013,555767,315764,468736,918944,435736,918736,918736,918736,918555,914548,458539,134736,918563,384819,292836,918836,918836,918836,918836,918836,918836,918836,918836,918836,918836,918836,918836,918836,918836,918836,920836,920836,920836,920837,050837,050837,050837,050837,050837,050837,050837,002836,561836,561836,561836,561833,025826,962825,489789,250117,923122,935122,429123,101125,571129,290132,867133,082133,180129,657-169,187.9737,895.5517,488.8547,355.37110,778.26212,936.80316,563.96919,796.34217,246.78513,437.71113,192.40412,323.824
Total Shareholders Equity 8,556,0218,655,8718,623,2168,432,1788,472,2028,409,1208,358,3148,145,5018,165,1358,027,9477,930,4117,694,2667,673,1447,621,5597,570,4177,376,1677,374,8627,592,5727,195,5567,049,9697,080,8617,016,3976,911,5556,810,6726,853,2316,767,8026,614,6046,477,1235,232,8715,083,3154,941,0354,805,2484,826,1054,713,1404,579,1684,448,7654,447,9524,422,8974,310,2034,195,5084,177,1414,102,4204,012,0593,981,9624,020,9293,980,1303,906,2923,818,6633,746,8113,728,4773,778,4473,815,3873,857,7463,934,5543,880,5343,848,9733,946,8693,994,8503,996,4723,924,0132,039,781.7652,155,449.2632,062,372.5952,023,905.3891,967,078.8681,928,715.5411,832,962.781,768,612.3771,773,171.4471,713,303.2171,614,058.9591,559,176.678
Total Equity 8,768,3798,903,2278,880,2918,711,4428,756,7858,692,2528,641,7358,428,7118,449,6678,313,2818,212,1797,975,9567,958,5587,902,6367,850,8097,654,1547,651,2147,872,2347,468,6677,319,5877,349,6167,016,5126,911,6746,810,8006,853,3696,767,9436,614,7536,477,2825,232,9865,083,4414,941,1854,805,4234,826,3284,713,4064,579,5284,449,1604,448,4034,423,3704,310,7264,196,0894,177,8124,103,3134,013,8863,983,6034,022,6163,981,6833,907,7983,820,1913,748,5003,730,0743,780,0883,817,0653,859,3923,936,1793,882,0743,850,4993,948,4823,996,3893,997,9973,925,5272,039,781.7652,155,449.2632,062,372.5952,023,905.3891,967,078.8681,928,715.5411,832,962.781,768,612.3771,773,171.4471,713,303.2171,614,058.9591,559,176.678
Total Liabilities & Shareholders Equity 19,707,73020,712,31520,925,32720,389,81020,100,60520,313,48320,419,29220,017,78619,774,80019,378,02219,664,30719,166,28119,370,51518,681,22018,634,34118,297,15818,350,19019,135,27018,277,41218,059,86417,941,05015,925,43714,749,31214,417,95813,939,94813,059,78113,243,24313,611,95911,935,45311,775,50011,883,57212,022,37911,989,11711,791,60712,097,72611,992,52311,950,99811,798,62911,800,70711,803,48912,012,66011,963,87711,940,99711,961,01811,775,04711,354,40411,099,47711,716,17411,088,69711,259,69411,371,55911,296,65911,048,54310,253,8439,422,9458,465,1338,525,2298,426,1918,160,8298,208,4144,027,792.9084,075,304.8784,225,493.8293,992,935.3943,858,462.6773,763,514.7013,625,834.3873,713,899.3543,628,720.8643,697,828.7933,582,475.473,511,830.452