Orient Overseas (International) Limited

HKEX:0316.HK

115 (HKD) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q2
Revenue 6,056.3674,645.5763,803.1764,540.6818,759.05611,061.1329,844.6036,987.5824,760.8083,430.4963,578.2073,300.5333,457.5993,115.0563,149.182,832.4962,737.192,560.5032,909.2663,044.1783,284.3413,237.2483,206.5783,025.0053,337.31624,215.0173,005.9183,005.9183,016.7013,016.7012,175.0982,175.0983,272.573,272.572,825.5152,825.5152,304.8762,304.8762,348.1212,348.1212,070.1642,070.1641,620.5571,620.5571,228.9761,228.9761,189.4751,189.4751,197.581,197.581,069.5361,069.536916.382916.382
Cost of Revenue 4,149.5943,731.3223,550.6443,637.8794,454.5074,941.1014,984.1073,672.433,596.3063,005.8153,171.3532,897.8482,989.432,870.4092,833.5442,592.2392,620.6042,411.6682,649.2552,613.1742,955.482,920.3172,950.6612,821.3852,961.2922,071.6722,742.1292,742.1292,335.5442,335.5442,136.8912,136.8912,834.4532,834.4532,322.9212,322.9211,859.3891,859.3891,767.1511,767.1511,506.3791,506.3791,260.1011,260.1011,019.4561,019.456956.764956.764957.197957.197868.83868.83788.503788.503
Gross Profit 1,906.773914.254252.532902.8024,304.5496,120.0314,860.4963,315.1521,164.502424.681406.854402.685468.169244.647315.636240.257116.586148.835260.011431.004328.861316.931255.917203.62376.0262,143.345263.789263.789681.158681.15838.20738.207438.117438.117502.594502.594445.487445.487580.97580.97563.785563.785360.456360.456209.52209.52232.711232.711240.383240.383200.706200.706127.879127.879
Gross Profit Ratio 0.3150.1970.0660.1990.4910.5530.4940.4740.2450.1240.1140.1220.1350.0790.10.0850.0430.0580.0890.1420.10.0980.080.0670.1130.0890.0880.0880.2260.2260.0180.0180.1340.1340.1780.1780.1930.1930.2470.2470.2720.2720.2220.2220.170.170.1960.1960.2010.2010.1880.1880.140.14
Reseach & Development Expenses 000000000000000000008.3108.427010.85900000000000000000000000000000
General & Administrative Expenses 00000000000000000000000000200.982200.982242.661242.661202.642202.642243.947243.947240.811240.811235.739235.7390000000000000000
Selling & Marketing Expenses 000000000000000000000000000000000000000000000000000000
SG&A 336.619236.013158.55868.903144.57462.734311.908482.994320.581276.95285.692276.743282.817267.916237.909221.421243.845225.052441.9170432.4480414.913029.2790200.982200.982242.661242.661202.642202.642243.947243.947240.811240.811235.739235.7390000000000000000
Other Expenses -219.775-156.674-177.40300000000000000000000000000000000000-27.397-27.3977.7597.7596.3316.3311.3451.3454.6564.6566.6566.6560000
Operating Expenses 116.84479.339-18.845237.115215.414368.306375.417449.467385.583263.732319.797196.199330.216186.038244.328123.716298.644156.703242.373148.118283.81495.893202.142193.109263.192-1,008.427202.512202.512224.254224.254202.081202.081242.424242.424240.811240.811232.584232.584208.507208.5077.7597.7596.3316.3311.3451.3454.6564.6566.6566.6560000
Operating Income 1,789.929834.915271.3771,134.2994,027.985,745.4314,462.012,855.006753.577178.25256.156198.283148.59510.59419.97279.251-168.869-28.383-14.4261.15413.378201.23838.4597.83877.961,041.11487.29987.299459.404459.404-166.119-166.119194.134194.134343.719343.719310.682310.682372.463372.463563.785563.785360.456360.456209.52209.52232.711232.711240.383240.383200.706200.706127.879127.879
Operating Income Ratio 0.2960.180.0710.250.460.5190.4530.4090.1580.0520.0160.060.0430.0030.0060.028-0.062-0.011-0.0050.0860.0040.0620.0120.0030.0230.0430.0290.0290.1520.152-0.076-0.0760.0590.0590.1220.1220.1350.1350.1590.1590.2720.2720.2220.2220.170.170.1960.1960.2010.2010.1880.1880.140.14
Total Other Income Expenses Net -5.977-4.385-15.001-10.114-29.528-21.83-23.937-19.078-28.493-50.02-63.534-73.921-68.19-60.677-44.771-33.513-32.637-28.803-27.665-18.195-17.923-16.641-11.956-15.919102.941-38.668-6.071-6.071-10.016-10.016-14.817-14.817-37.609-37.609-47.707-47.707-34.073-34.073-50.121-50.121-16.336-16.336-183.803-183.803-178.069-178.069-197.167-197.167-174.651-174.651-163.402-163.402-126.042-126.042
Income Before Tax 1,783.952830.53256.3761,124.1854,304.1425,723.6014,501.3282,835.928808.62105.05499.464124.362144.207-10.13986.44473.427-152.205-47.46254.419252.789100.333194.2575.08-8.081180.9011,002.44681.22981.229449.388449.388-180.935-180.935152.145152.145296.012296.012276.609276.609345.067345.067350.37350.37176.653176.65331.45131.45135.54535.54565.73265.73237.50137.5011.8371.837
Income Before Tax Ratio 0.2950.1790.0670.2480.4910.5170.4570.4060.170.0310.0280.0380.042-0.0030.0270.026-0.056-0.0190.0190.0830.0310.060.023-0.0030.0540.0410.0270.0270.1490.149-0.083-0.0830.0460.0460.1050.1050.120.120.1470.1470.1690.1690.1090.1090.0260.0260.030.030.0550.0550.0350.0350.0020.002
Income Tax Expense 38.9173.52516.6645.2122.01659.489183.97524.8727.7672.88962.217.62923.06935.5517.85720.2910.3579.1979.21114.14611.08913.05612.817.0561.81493.10611.55211.55214.4814.487.1177.11714.3814.3819.13819.13812.44212.44219.42119.42115.07115.07112.07312.0735.4775.4775.465.469.4949.4946.3596.3591.7521.752
Net Income 1,744.169833.277239.1191,128.7334,301.6025,663.6434,317.272,810.857800.641102.08237.254116.733121.138-45.6994.30153.137-162.562-56.65945.219238.63289.242181.29662.3-15.264178.856903.91890.82390.823933.39933.39-201.147-201.147136.169136.1691,273.491,273.49290.302290.302325.646325.646335.299335.299164.581164.58125.97425.97430.08530.08556.23956.23931.14231.1420.0850.085
Net Income Ratio 0.2880.1790.0630.2490.4910.5120.4390.4020.1680.030.010.0350.035-0.0150.030.019-0.059-0.0220.0160.0780.0270.0560.019-0.0050.0540.0370.030.030.3090.309-0.092-0.0920.0420.0420.4510.4510.1260.1260.1390.1390.1620.1620.1020.1020.0210.0210.0250.0250.0470.0470.0290.02900
EPS 2.641.260.361.76.528.586.644.421.280.1630.060.1870.194-0.0730.1510.085-0.26-0.0910.0720.380.1430.280.1-0.0240.281.440.140.141.491.49-0.32-0.320.220.222.042.040.470.470.520.520.550.550.30.30.050.050.060.060.110.110.0650.065-0.003-0.003
EPS Diluted 2.641.260.361.76.528.586.644.421.280.1630.060.1870.194-0.0730.1510.085-0.26-0.0910.0720.380.1430.280.1-0.0240.281.440.140.141.491.49-0.32-0.320.220.222.042.040.470.470.520.520.550.550.30.30.050.050.060.060.110.110.0650.065-0.003-0.003
EBITDA 2,019.3941,039.749-46.6291,323.9054,209.3835,903.7464,611.9272,982.743876.452290.467164.727303.2318.976207.667240.823286.88233.99169.109145.568416.612179.303358.795197.45151.731190.6591,992.474222.15222.15596.925596.925-59.871-59.871294.655294.655432.522432.522401.349401.349428.695428.695563.785563.785360.456360.456209.52209.52232.711232.711240.383240.383200.706200.706127.879127.879
EBITDA Ratio 0.3330.224-0.0120.2920.4810.5340.4680.4270.1840.0850.0460.0920.0920.0670.0760.1010.0120.0660.050.1370.0550.1110.0620.050.0570.0820.0740.0740.1980.198-0.028-0.0280.090.090.1530.1530.1740.1740.1830.1830.2720.2720.2220.2220.170.170.1960.1960.2010.2010.1880.1880.140.14