
Orient Overseas (International) Limited
HKEX:0316.HK
115 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,056.367 | 4,645.576 | 3,803.176 | 4,540.681 | 8,759.056 | 11,061.132 | 9,844.603 | 6,987.582 | 4,760.808 | 3,430.496 | 3,578.207 | 3,300.533 | 3,457.599 | 3,115.056 | 3,149.18 | 2,832.496 | 2,737.19 | 2,560.503 | 2,909.266 | 3,044.178 | 3,284.341 | 3,237.248 | 3,206.578 | 3,025.005 | 3,337.316 | 24,215.017 | 3,005.918 | 3,005.918 | 3,016.701 | 3,016.701 | 2,175.098 | 2,175.098 | 3,272.57 | 3,272.57 | 2,825.515 | 2,825.515 | 2,304.876 | 2,304.876 | 2,348.121 | 2,348.121 | 2,070.164 | 2,070.164 | 1,620.557 | 1,620.557 | 1,228.976 | 1,228.976 | 1,189.475 | 1,189.475 | 1,197.58 | 1,197.58 | 1,069.536 | 1,069.536 | 916.382 | 916.382 |
Cost of Revenue
| 4,149.594 | 3,731.322 | 3,550.644 | 3,637.879 | 4,454.507 | 4,941.101 | 4,984.107 | 3,672.43 | 3,596.306 | 3,005.815 | 3,171.353 | 2,897.848 | 2,989.43 | 2,870.409 | 2,833.544 | 2,592.239 | 2,620.604 | 2,411.668 | 2,649.255 | 2,613.174 | 2,955.48 | 2,920.317 | 2,950.661 | 2,821.385 | 2,961.29 | 22,071.672 | 2,742.129 | 2,742.129 | 2,335.544 | 2,335.544 | 2,136.891 | 2,136.891 | 2,834.453 | 2,834.453 | 2,322.921 | 2,322.921 | 1,859.389 | 1,859.389 | 1,767.151 | 1,767.151 | 1,506.379 | 1,506.379 | 1,260.101 | 1,260.101 | 1,019.456 | 1,019.456 | 956.764 | 956.764 | 957.197 | 957.197 | 868.83 | 868.83 | 788.503 | 788.503 |
Gross Profit
| 1,906.773 | 914.254 | 252.532 | 902.802 | 4,304.549 | 6,120.031 | 4,860.496 | 3,315.152 | 1,164.502 | 424.681 | 406.854 | 402.685 | 468.169 | 244.647 | 315.636 | 240.257 | 116.586 | 148.835 | 260.011 | 431.004 | 328.861 | 316.931 | 255.917 | 203.62 | 376.026 | 2,143.345 | 263.789 | 263.789 | 681.158 | 681.158 | 38.207 | 38.207 | 438.117 | 438.117 | 502.594 | 502.594 | 445.487 | 445.487 | 580.97 | 580.97 | 563.785 | 563.785 | 360.456 | 360.456 | 209.52 | 209.52 | 232.711 | 232.711 | 240.383 | 240.383 | 200.706 | 200.706 | 127.879 | 127.879 |
Gross Profit Ratio
| 0.315 | 0.197 | 0.066 | 0.199 | 0.491 | 0.553 | 0.494 | 0.474 | 0.245 | 0.124 | 0.114 | 0.122 | 0.135 | 0.079 | 0.1 | 0.085 | 0.043 | 0.058 | 0.089 | 0.142 | 0.1 | 0.098 | 0.08 | 0.067 | 0.113 | 0.089 | 0.088 | 0.088 | 0.226 | 0.226 | 0.018 | 0.018 | 0.134 | 0.134 | 0.178 | 0.178 | 0.193 | 0.193 | 0.247 | 0.247 | 0.272 | 0.272 | 0.222 | 0.222 | 0.17 | 0.17 | 0.196 | 0.196 | 0.201 | 0.201 | 0.188 | 0.188 | 0.14 | 0.14 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.31 | 0 | 8.427 | 0 | 10.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.982 | 200.982 | 242.661 | 242.661 | 202.642 | 202.642 | 243.947 | 243.947 | 240.811 | 240.811 | 235.739 | 235.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 336.619 | 236.013 | 158.558 | 68.903 | 144.57 | 462.734 | 311.908 | 482.994 | 320.581 | 276.95 | 285.692 | 276.743 | 282.817 | 267.916 | 237.909 | 221.421 | 243.845 | 225.052 | 441.917 | 0 | 432.448 | 0 | 414.913 | 0 | 29.279 | 0 | 200.982 | 200.982 | 242.661 | 242.661 | 202.642 | 202.642 | 243.947 | 243.947 | 240.811 | 240.811 | 235.739 | 235.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -219.775 | -156.674 | -177.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.397 | -27.397 | 7.759 | 7.759 | 6.331 | 6.331 | 1.345 | 1.345 | 4.656 | 4.656 | 6.656 | 6.656 | 0 | 0 | 0 | 0 |
Operating Expenses
| 116.844 | 79.339 | -18.845 | 237.115 | 215.414 | 368.306 | 375.417 | 449.467 | 385.583 | 263.732 | 319.797 | 196.199 | 330.216 | 186.038 | 244.328 | 123.716 | 298.644 | 156.703 | 242.373 | 148.118 | 283.814 | 95.893 | 202.142 | 193.109 | 263.192 | -1,008.427 | 202.512 | 202.512 | 224.254 | 224.254 | 202.081 | 202.081 | 242.424 | 242.424 | 240.811 | 240.811 | 232.584 | 232.584 | 208.507 | 208.507 | 7.759 | 7.759 | 6.331 | 6.331 | 1.345 | 1.345 | 4.656 | 4.656 | 6.656 | 6.656 | 0 | 0 | 0 | 0 |
Operating Income
| 1,789.929 | 834.915 | 271.377 | 1,134.299 | 4,027.98 | 5,745.431 | 4,462.01 | 2,855.006 | 753.577 | 178.252 | 56.156 | 198.283 | 148.595 | 10.594 | 19.972 | 79.251 | -168.869 | -28.383 | -14.4 | 261.154 | 13.378 | 201.238 | 38.459 | 7.838 | 77.96 | 1,041.114 | 87.299 | 87.299 | 459.404 | 459.404 | -166.119 | -166.119 | 194.134 | 194.134 | 343.719 | 343.719 | 310.682 | 310.682 | 372.463 | 372.463 | 563.785 | 563.785 | 360.456 | 360.456 | 209.52 | 209.52 | 232.711 | 232.711 | 240.383 | 240.383 | 200.706 | 200.706 | 127.879 | 127.879 |
Operating Income Ratio
| 0.296 | 0.18 | 0.071 | 0.25 | 0.46 | 0.519 | 0.453 | 0.409 | 0.158 | 0.052 | 0.016 | 0.06 | 0.043 | 0.003 | 0.006 | 0.028 | -0.062 | -0.011 | -0.005 | 0.086 | 0.004 | 0.062 | 0.012 | 0.003 | 0.023 | 0.043 | 0.029 | 0.029 | 0.152 | 0.152 | -0.076 | -0.076 | 0.059 | 0.059 | 0.122 | 0.122 | 0.135 | 0.135 | 0.159 | 0.159 | 0.272 | 0.272 | 0.222 | 0.222 | 0.17 | 0.17 | 0.196 | 0.196 | 0.201 | 0.201 | 0.188 | 0.188 | 0.14 | 0.14 |
Total Other Income Expenses Net
| -5.977 | -4.385 | -15.001 | -10.114 | -29.528 | -21.83 | -23.937 | -19.078 | -28.493 | -50.02 | -63.534 | -73.921 | -68.19 | -60.677 | -44.771 | -33.513 | -32.637 | -28.803 | -27.665 | -18.195 | -17.923 | -16.641 | -11.956 | -15.919 | 102.941 | -38.668 | -6.071 | -6.071 | -10.016 | -10.016 | -14.817 | -14.817 | -37.609 | -37.609 | -47.707 | -47.707 | -34.073 | -34.073 | -50.121 | -50.121 | -16.336 | -16.336 | -183.803 | -183.803 | -178.069 | -178.069 | -197.167 | -197.167 | -174.651 | -174.651 | -163.402 | -163.402 | -126.042 | -126.042 |
Income Before Tax
| 1,783.952 | 830.53 | 256.376 | 1,124.185 | 4,304.142 | 5,723.601 | 4,501.328 | 2,835.928 | 808.62 | 105.054 | 99.464 | 124.362 | 144.207 | -10.139 | 86.444 | 73.427 | -152.205 | -47.462 | 54.419 | 252.789 | 100.333 | 194.25 | 75.08 | -8.081 | 180.901 | 1,002.446 | 81.229 | 81.229 | 449.388 | 449.388 | -180.935 | -180.935 | 152.145 | 152.145 | 296.012 | 296.012 | 276.609 | 276.609 | 345.067 | 345.067 | 350.37 | 350.37 | 176.653 | 176.653 | 31.451 | 31.451 | 35.545 | 35.545 | 65.732 | 65.732 | 37.501 | 37.501 | 1.837 | 1.837 |
Income Before Tax Ratio
| 0.295 | 0.179 | 0.067 | 0.248 | 0.491 | 0.517 | 0.457 | 0.406 | 0.17 | 0.031 | 0.028 | 0.038 | 0.042 | -0.003 | 0.027 | 0.026 | -0.056 | -0.019 | 0.019 | 0.083 | 0.031 | 0.06 | 0.023 | -0.003 | 0.054 | 0.041 | 0.027 | 0.027 | 0.149 | 0.149 | -0.083 | -0.083 | 0.046 | 0.046 | 0.105 | 0.105 | 0.12 | 0.12 | 0.147 | 0.147 | 0.169 | 0.169 | 0.109 | 0.109 | 0.026 | 0.026 | 0.03 | 0.03 | 0.055 | 0.055 | 0.035 | 0.035 | 0.002 | 0.002 |
Income Tax Expense
| 38.917 | 3.525 | 16.664 | 5.212 | 2.016 | 59.489 | 183.975 | 24.872 | 7.767 | 2.889 | 62.21 | 7.629 | 23.069 | 35.551 | 7.857 | 20.29 | 10.357 | 9.197 | 9.211 | 14.146 | 11.089 | 13.056 | 12.81 | 7.056 | 1.814 | 93.106 | 11.552 | 11.552 | 14.48 | 14.48 | 7.117 | 7.117 | 14.38 | 14.38 | 19.138 | 19.138 | 12.442 | 12.442 | 19.421 | 19.421 | 15.071 | 15.071 | 12.073 | 12.073 | 5.477 | 5.477 | 5.46 | 5.46 | 9.494 | 9.494 | 6.359 | 6.359 | 1.752 | 1.752 |
Net Income
| 1,744.169 | 833.277 | 239.119 | 1,128.733 | 4,301.602 | 5,663.643 | 4,317.27 | 2,810.857 | 800.641 | 102.082 | 37.254 | 116.733 | 121.138 | -45.69 | 94.301 | 53.137 | -162.562 | -56.659 | 45.219 | 238.632 | 89.242 | 181.296 | 62.3 | -15.264 | 178.856 | 903.918 | 90.823 | 90.823 | 933.39 | 933.39 | -201.147 | -201.147 | 136.169 | 136.169 | 1,273.49 | 1,273.49 | 290.302 | 290.302 | 325.646 | 325.646 | 335.299 | 335.299 | 164.581 | 164.581 | 25.974 | 25.974 | 30.085 | 30.085 | 56.239 | 56.239 | 31.142 | 31.142 | 0.085 | 0.085 |
Net Income Ratio
| 0.288 | 0.179 | 0.063 | 0.249 | 0.491 | 0.512 | 0.439 | 0.402 | 0.168 | 0.03 | 0.01 | 0.035 | 0.035 | -0.015 | 0.03 | 0.019 | -0.059 | -0.022 | 0.016 | 0.078 | 0.027 | 0.056 | 0.019 | -0.005 | 0.054 | 0.037 | 0.03 | 0.03 | 0.309 | 0.309 | -0.092 | -0.092 | 0.042 | 0.042 | 0.451 | 0.451 | 0.126 | 0.126 | 0.139 | 0.139 | 0.162 | 0.162 | 0.102 | 0.102 | 0.021 | 0.021 | 0.025 | 0.025 | 0.047 | 0.047 | 0.029 | 0.029 | 0 | 0 |
EPS
| 2.64 | 1.26 | 0.36 | 1.7 | 6.52 | 8.58 | 6.64 | 4.42 | 1.28 | 0.163 | 0.06 | 0.187 | 0.194 | -0.073 | 0.151 | 0.085 | -0.26 | -0.091 | 0.072 | 0.38 | 0.143 | 0.28 | 0.1 | -0.024 | 0.28 | 1.44 | 0.14 | 0.14 | 1.49 | 1.49 | -0.32 | -0.32 | 0.22 | 0.22 | 2.04 | 2.04 | 0.47 | 0.47 | 0.52 | 0.52 | 0.55 | 0.55 | 0.3 | 0.3 | 0.05 | 0.05 | 0.06 | 0.06 | 0.11 | 0.11 | 0.065 | 0.065 | -0.003 | -0.003 |
EPS Diluted
| 2.64 | 1.26 | 0.36 | 1.7 | 6.52 | 8.58 | 6.64 | 4.42 | 1.28 | 0.163 | 0.06 | 0.187 | 0.194 | -0.073 | 0.151 | 0.085 | -0.26 | -0.091 | 0.072 | 0.38 | 0.143 | 0.28 | 0.1 | -0.024 | 0.28 | 1.44 | 0.14 | 0.14 | 1.49 | 1.49 | -0.32 | -0.32 | 0.22 | 0.22 | 2.04 | 2.04 | 0.47 | 0.47 | 0.52 | 0.52 | 0.55 | 0.55 | 0.3 | 0.3 | 0.05 | 0.05 | 0.06 | 0.06 | 0.11 | 0.11 | 0.065 | 0.065 | -0.003 | -0.003 |
EBITDA
| 2,019.394 | 1,039.749 | -46.629 | 1,323.905 | 4,209.383 | 5,903.746 | 4,611.927 | 2,982.743 | 876.452 | 290.467 | 164.727 | 303.2 | 318.976 | 207.667 | 240.823 | 286.882 | 33.99 | 169.109 | 145.568 | 416.612 | 179.303 | 358.795 | 197.45 | 151.731 | 190.659 | 1,992.474 | 222.15 | 222.15 | 596.925 | 596.925 | -59.871 | -59.871 | 294.655 | 294.655 | 432.522 | 432.522 | 401.349 | 401.349 | 428.695 | 428.695 | 563.785 | 563.785 | 360.456 | 360.456 | 209.52 | 209.52 | 232.711 | 232.711 | 240.383 | 240.383 | 200.706 | 200.706 | 127.879 | 127.879 |
EBITDA Ratio
| 0.333 | 0.224 | -0.012 | 0.292 | 0.481 | 0.534 | 0.468 | 0.427 | 0.184 | 0.085 | 0.046 | 0.092 | 0.092 | 0.067 | 0.076 | 0.101 | 0.012 | 0.066 | 0.05 | 0.137 | 0.055 | 0.111 | 0.062 | 0.05 | 0.057 | 0.082 | 0.074 | 0.074 | 0.198 | 0.198 | -0.028 | -0.028 | 0.09 | 0.09 | 0.153 | 0.153 | 0.174 | 0.174 | 0.183 | 0.183 | 0.272 | 0.272 | 0.222 | 0.222 | 0.17 | 0.17 | 0.196 | 0.196 | 0.201 | 0.201 | 0.188 | 0.188 | 0.14 | 0.14 |