Orient Overseas (International) Limited

HKEX:0316.HK

99.65 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 1,405.67610,079.1017,380.271992.187438.109299.386232.17-138.227353.068329.14790.314328.6210918.807-332.237388.267687.437621.36400000000
Depreciation & Amortization 847.657860.976569.732452.186429.336403.701439.824408.874319.613331.792311.311246.205255.949265.982214.253189.361178.221182.01100000000
Deferred Income Tax 00178.692258.584-308.108000000000000000000000
Stock Based Compensation 0.1321.1172.0844.7762.651000000000000000000000
Change In Working Capital -1,071.975570.408807.171253.728194.6958.022-79.774-42.289-61.9826.189113.846-11.461-112.34472.784-160.884-98.287-175.568-260.63100000000
Accounts Receivables 128.2641,324.73-289.748-18.609-2.523-674.164-903.487202.53583.256-322.81-67.574-578.75400000000000000
Inventory -17.625-26.497-58.28618.7075.535-22.913-17.685-11.99156.17121.3973.727-3.658-53.862-12.7046.12611.048-43.348-13.09400000000
Accounts Payables 00289.74818.6092.523000000000000000000000
Other Working Capital -4.122-727.825865.457235.021189.16705.099841.398-232.828-701.409307.602177.693570.951-58.48285.488-167.01-109.335-132.22-247.53700000000
Other Non Cash Items -474.345-258.588-39.109-56.727-97.079-258.447-221.862-159.887-152.418-188.597-102.293-138.515102.149-82.839-75.008-134.463-274.679-205.341714.621774.335466.514120.678174.785174.346057.602
Operating Cash Flow 617.19611,253.0148,898.8411,904.734659.604452.662370.35868.471458.281478.531413.178424.85245.7541,174.734-353.876344.878415.411337.403714.621774.335466.514120.678174.785174.346188.30657.602
Investing Activities:
Investments In Property Plant And Equipment -1,378.086-524.841-580.12-369.581-181.795-490.041-470.428-251.822-366.189-374.676-574.357-737.423-744.19-218.356-376.222-408.551-517.377-417.15-312.029-438.302-246.71-71.763-183.366-163.728-19.673-68.498
Acquisitions Net 2.50551.442-18.7941,704.584-0.658-8.9162.1150-4.278-19.11-28.4751.2492,116.279-34.52763.8912,298.26653.14-35.297-4.723-0.7950.0598.3490.035-4.005-23.136
Purchases Of Investments 0055.88896.02487.141-88.3576.41-23.375-83.419-33.698-22.387-241.08-85.17-179.975-50.125-10.138-29.538-61.598-14.93-0.163-0.258-0.233-4.945-17.264-35.609-50.811
Sales Maturities Of Investments 039.02539.70446.721241.60984.58546.263.82709.76272.4463.79359.2334.66719.791207.1917.9760.5220.36818.079.2385.03749.74613.74616.41596.542
Other Investing Activites -3,818.451,854.447-1,496.23-370.779-1,149.18843.306-4.3261.658175.488219.73364.445127.9872,710.593-2,450.251111.684-97.04782.31935.56377.20928.925126.94814.48621.31623.67729.43728.498
Investing Cash Flow -4,640.7211,420.073-1,981.758-588.821702.351-451.158-361.03452.403-274.12-183.157-478.963-875.1981,941.712-697.636-329.399-244.6541,841.646-389.523-284.679-396.193-111.577-52.414-108.9-143.534-13.435-17.405
Financing Activities:
Debt Repayment -714.76-251.165-787.127-496.934-684.659-506.679-552.076-658.098-991.287-477.485-339.189-204.422-175.692-561.883-132.451-495.42-187.202-113.492-530.535-368.135-179.347-150.728-127.677-89.094-86.816-147.42
Common Stock Issued 00565.718000000000000443.721111.941242.1700000000
Common Stock Repurchased 00-464.91900000000000-45.689-10.145-9.68-9.2370000000-30
Dividends Paid -3,579.223-6,141.471-3,682.084-1,198.894-89.8590-13.388-11.604-81.579-58.784-44.987-29.198-1,498.92-322.493-28.187-125.167-1,135.504-162.97-177.82-134.776-31.283-8.227-21.195000
Other Financing Activities -0.929-722.5921.715-504.21248.346208.772870.044429.64686.591460.589575.058371.573182.584531.251453.30915.2240.014.017477.029467.695140.279111.61390.589109.50135.44152.039
Financing Cash Flow -4,294.912-7,115.228-4,366.697-2,200.04-726.172-297.907304.58-240.062-386.275-75.68190.882137.953-1,492.028-353.125246.982-171.787-1,220.435-39.512-231.326-35.216-70.351-47.342-58.28320.407-51.375-125.381
Other Information:
Effect Of Forex Changes On Cash -16.255-34.766-7.6869.666-1.411-6.3741.8526.896-3.1973.226-2.2130.2590.4331.0568.218-5.2737.76420.8-8.4246.4384.7342.985-0.674-2.374-3.858-1.794
Net Change In Cash -8,334.6925,523.0932,542.7-874.461688.105-356.51315.756-112.292-205.311222.92122.884-312.136695.871125.029-690.199-76.8361,044.386-136.467190.192349.364289.3223.9076.92848.845119.638-86.978
Cash At End Of Period 1,129.219,463.9023,940.8091,398.1092,272.571,584.4651,940.9751,625.2191,737.5111,942.8221,719.9021,597.0181,909.1541,213.2831,088.2541,778.4531,855.289810.9031,184.374994.182644.818355.498331.591324.663275.818156.18