Daol Investment & Securities Co., Ltd.
KRX:030210.KS
3435 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 68,795.896 | 165,120.696 | 80,491.073 | 61,494.177 | 32,666.697 | 49,253.496 | 80,784.058 | 30,926.905 | 119,694.276 | 158,006.563 | 170,544.941 | 161,764.736 | 89,709.016 | 115,417.727 | 122,759.186 | 118,289.369 | 87,855.568 | 66,593.745 | 43,592.916 | 69,569.556 | 52,447.491 | 49,872.645 | 67,966.464 | 57,594.83 | 46,887.952 | 66,256.044 | 64,503.278 | 67,120.826 | 52,827.282 | 67,387.982 | 46,586.953 | 57,327.83 | 47,312.071 | 52,149.79 | 37,359.528 | 39,919.408 | 36,490.663 | 42,843.685 | 39,682.133 | 43,239.197 | 41,175.324 | 35,321.854 | 41,865.459 | 47,923.122 | 40,650.141 | 59,250.63 | 48,171.247 | 57,491.448 | 59,781.045 | 52,742.262 | 65,282.596 | 36,791.321 | 52,193.672 | 39,179.623 | 56,845.623 | 61,250.12 | 44,081.513 | 0 | -32,735.211 | 8,969.634 | 10,594.686 | 0 | 2,544.949 | 18,848.935 | 7,877.186 | 0 | 22,944.198 | 15,937.799 | 6,785.63 |
| Cost of Revenue
| 0 | 0 | 52,512.285 | 0 | 0 | 0 | 17.005 | 0 | 0 | 0 | 0 | 3,962.149 | 37,896.79 | -19,853.727 | 3,229.255 | 2,034.222 | 5,471.848 | 3,469.251 | 9,290.576 | -9,333.411 | 3,428.093 | -3,314.555 | -5,148.894 | 4,896.33 | 0 | -25 | 0 | -30.001 | 0 | -11 | -0.633 | -0 | -28 | 0 | -0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | -0.001 | 0 | -0 | 0 | 0 | 0 | -125.351 | 154 | 0 | -0.268 | 9.002 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | 68,795.896 | 112,608.411 | 80,491.073 | 61,494.177 | 32,666.697 | 49,236.492 | 80,784.058 | 30,926.905 | 119,694.276 | 158,006.563 | 166,582.792 | 123,867.946 | 109,562.744 | 112,188.472 | 120,724.963 | 112,817.521 | 84,386.317 | 57,303.17 | 52,926.327 | 66,141.463 | 55,762.046 | 55,021.538 | 63,070.133 | 57,594.83 | 46,912.952 | 66,256.044 | 64,533.279 | 67,120.826 | 52,838.282 | 67,388.615 | 46,586.954 | 57,355.83 | 47,312.071 | 52,149.79 | 37,359.528 | 39,919.408 | 36,490.664 | 42,843.685 | 39,682.133 | 43,239.197 | 41,175.324 | 35,321.855 | 41,865.459 | 47,923.122 | 40,650.141 | 59,250.63 | 48,171.247 | 57,616.799 | 59,627.045 | 52,742.262 | 65,282.864 | 36,782.319 | 52,193.535 | 39,179.623 | 56,845.623 | 61,250.12 | 44,081.513 | 0 | -32,735.211 | 8,969.634 | 10,594.686 | 0 | 2,544.949 | 18,848.935 | 7,877.186 | 0 | 22,944.198 | 15,937.799 | 6,785.63 |
| Gross Profit Ratio
| 0 | 1 | 0.682 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.977 | 0.766 | 1.221 | 0.972 | 0.983 | 0.954 | 0.961 | 0.86 | 1.214 | 0.951 | 1.063 | 1.103 | 0.928 | 1 | 1.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.002 | 0.997 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 13,285 | 12,738 | 12,866 | 11,739 | 11,681 | 12,619 | 14,554 | 17,316 | 9,009 | 11,478 | 11,563 | 5,785 | 4,416 | 3,876 | 4,147 | 3,717 | 3,080 | 3,019 | 3,657 | 3,590 | 3,423 | 3,464 | 3,589 | 3,579 | 3,137 | 3,472 | 3,740 | 3,707 | 3,096 | 3,216 | 3,169 | 3,008 | 3,081 | 2,888 | 3,083 | 2,927 | 2,917 | 2,975 | 3,031 | 2,928 | 2,832 | 2,901 | 3,199 | 3,863 | 4,030 | 4,394 | 3,591 | 3,964 | 4,365 | 4,195 | 3,648 | 4,141 | 4,088 | 0 | 3,827 | 3,317 | 3,575 | 0 | 2,586.422 | 1,913.581 | 1,846.56 | 0 | 1,436.327 | 581 | 416 | 0 | 433 | 514 | 238 |
| Selling & Marketing Expenses
| 0 | 6,904 | 7,604 | 8,288 | 10,715 | 8,611 | 9,380 | 10,042 | 3,227 | 11,925 | 15,978 | 9,908 | 14,560 | 12,072 | 10,024 | 8,315 | 6,036 | 10,647 | 6,983 | 7,496 | 6,391 | 5,811 | 5,785 | 5,914 | 8,939 | 6,190 | 6,276 | 6,178 | 6,450 | 7,505 | 6,870 | 6,434 | 6,755 | 7,155 | 6,489 | 5,529 | 6,470 | 5,873 | 6,360 | 5,269 | 6,081 | 6,069 | 5,788 | 5,637 | 7,226 | 7,598 | 5,962 | 6,831 | 7,029 | 6,268 | 5,849 | 5,345 | 6,256 | 5,814 | 0 | 5,158 | 4,842 | 3,975 | 0 | 1,500.268 | 1,511.048 | 1,304.019 | 0 | 2,186.646 | 1,353 | 559 | 0 | 527 | 577 | 401 |
| SG&A
| 0 | 20,189 | 20,342 | 21,154 | 22,454 | 20,292 | 21,999 | 24,596 | 20,543 | 20,844 | 27,456 | 21,387 | 20,345 | 16,488 | 13,900 | 12,462 | 9,753 | 13,727 | 10,002 | 11,153 | 9,981 | 9,234 | 9,249 | 9,503 | 12,518 | 9,327 | 9,748 | 9,918 | 10,157 | 10,601 | 10,086 | 9,603 | 9,763 | 10,236 | 9,377 | 8,612 | 9,397 | 8,790 | 9,335 | 8,300 | 9,009 | 8,901 | 8,689 | 8,836 | 11,089 | 11,628 | 10,356 | 10,422 | 10,993 | 10,633 | 10,044 | 8,993 | 10,397 | 9,902 | 0 | 8,985 | 8,159 | 7,550 | 0 | 4,086.69 | 3,424.629 | 3,150.579 | 0 | 3,622.973 | 1,934 | 975 | 0 | 960 | 1,091 | 639 |
| Other Expenses
| 0 | 41,908.317 | 0 | 49,205.569 | 36,265.211 | 48,803.776 | 44,778.774 | 60,700.332 | 30,196.65 | 64,712.366 | 73,326.12 | 77,884.982 | 65,880.858 | 56,495.661 | 66,337.58 | 65,245.341 | 82,274.942 | 48,369.221 | 45,775.069 | 43,673.378 | 43,446.676 | 38,016.405 | 34,741.845 | 44,813.785 | 36,612.806 | 34,875.668 | 44,949.602 | 41,831.23 | 41,958.457 | 37,574.337 | 40,519.865 | 31,434.932 | 34,076.267 | 33,394.652 | 31,719.089 | 26,543 | 29,842.659 | 26,891.993 | 28,195.288 | 28,208 | 31,715.95 | 77,472.862 | 28,413.972 | 29,187 | 38,509.087 | 42,251.106 | 38,076.546 | 36,556.844 | 42,645.296 | 43,775.22 | 41,282.138 | 39,299.69 | 36,846.862 | 40,793.285 | 57,077.232 | 35,597.331 | 32,263.171 | 31,479.128 | 0 | 11,692.319 | 11,370.771 | 11,417.135 | 0 | 6,875.47 | 4,733.399 | 4,472.365 | 0 | 3,972.924 | 3,926.439 | 3,804.55 |
| Operating Expenses
| 0 | 62,097.317 | 45,883 | 70,359.569 | 58,719.211 | 69,095.776 | 66,777.774 | 85,296.332 | 50,739.65 | 85,556.366 | 100,782.12 | 99,271.982 | 86,225.858 | 72,983.661 | 80,237.58 | 77,707.341 | 92,027.942 | 62,096.221 | 55,777.069 | 54,625.378 | 53,427.676 | 47,250.405 | 43,990.845 | 54,316.785 | 49,130.806 | 44,202.668 | 54,697.602 | 51,749.23 | 52,115.457 | 48,175.337 | 50,605.865 | 41,037.932 | 43,839.267 | 43,630.652 | 41,096.089 | 35,155 | 39,239.659 | 35,681.993 | 37,530.288 | 36,508 | 40,724.95 | 86,373.862 | 37,102.972 | 38,023 | 49,598.087 | 53,879.106 | 48,432.546 | 46,978.844 | 53,638.296 | 54,408.22 | 51,326.138 | 48,292.69 | 47,243.862 | 50,695.285 | 57,077.232 | 44,582.331 | 40,422.171 | 39,029.128 | 0 | 15,779.009 | 14,795.4 | 14,567.714 | 0 | 10,498.443 | 6,667.399 | 5,447.365 | 0 | 4,932.924 | 5,017.439 | 4,443.55 |
| Operating Income
| 0 | 6,698.58 | 66,725.411 | 44,650.663 | 48,982.868 | -36,429.079 | -14,287.916 | -4,512.275 | -19,812.745 | 34,137.91 | 57,224.443 | 71,272.959 | 75,538.878 | 16,725.356 | 35,180.147 | 45,051.845 | 26,261.427 | 25,455.94 | 10,849.677 | -11,233.462 | 16,141.879 | 5,197.085 | 5,881.536 | 13,649.679 | 19,614.283 | 2,685.284 | 19,352.967 | 22,046.427 | 22,763.178 | 4,656.944 | 16,782.117 | 5,549.021 | 13,488.563 | 3,681.419 | 11,053.701 | 2,204.425 | 679.749 | 808.67 | 5,313.397 | 3,174.133 | 2,514.247 | -45,198.718 | -1,781.118 | 3,842.459 | -1,674.965 | -13,228.965 | 10,818.084 | 1,192.403 | 3,853.152 | 5,372.825 | 1,416.124 | 16,989.906 | -10,461.541 | 1,498.387 | -17,897.609 | 12,263.292 | 20,827.949 | 5,052.385 | 0 | -48,514.22 | -5,825.766 | -3,973.028 | 0 | -7,953.494 | 12,181.536 | 2,429.821 | 0 | 18,011.274 | 10,920.36 | 2,342.08 |
| Operating Income Ratio
| 0 | 0.097 | 0.404 | 0.555 | 0.797 | -1.115 | -0.29 | -0.056 | -0.641 | 0.285 | 0.362 | 0.418 | 0.467 | 0.186 | 0.305 | 0.367 | 0.222 | 0.29 | 0.163 | -0.258 | 0.232 | 0.099 | 0.118 | 0.201 | 0.341 | 0.057 | 0.292 | 0.342 | 0.339 | 0.088 | 0.249 | 0.119 | 0.235 | 0.078 | 0.212 | 0.059 | 0.017 | 0.022 | 0.124 | 0.08 | 0.058 | -1.098 | -0.05 | 0.092 | -0.035 | -0.325 | 0.183 | 0.025 | 0.067 | 0.09 | 0.027 | 0.26 | -0.284 | 0.029 | -0.457 | 0.216 | 0.34 | 0.115 | 0 | 1.482 | -0.649 | -0.375 | 0 | -3.125 | 0.646 | 0.308 | 0 | 0.785 | 0.685 | 0.345 |
| Total Other Income Expenses Net
| -35,819.082 | -109 | -101,250.383 | -34,522.652 | -45,247.753 | 2,819 | -2,901.366 | 57,322 | 283.454 | -603.147 | 3,669.83 | -1,193.175 | -4,413.757 | 23,764.156 | 29,247.619 | 10,511.215 | 28,267.984 | 10,365.489 | 1,110.202 | 7,549.19 | 7,170.392 | 1,005.966 | 1,261.787 | 2,126.938 | -7,233.889 | 968.277 | -5,659.276 | -7,489.074 | -6,874.587 | 777.119 | 637.151 | -2,216.195 | 1,133.974 | 95.463 | -396.697 | 7,721.113 | 5,389.799 | 4,448.628 | 11,582.703 | 4,472.155 | 1,906.947 | -398.55 | -9,836.414 | -506.365 | 2,383.356 | -49.342 | -3,563.203 | 2,832.179 | 541.698 | -1,672.675 | 6,981.796 | 2,636.413 | -1,213.743 | 3,795.866 | 7,788.984 | -680.183 | -202.257 | -2,926.999 | 0 | 19,713.358 | 3,002.799 | 2,055.672 | 0 | -1,037.937 | -9,483.295 | 4,982.885 | 0 | 18.804 | -15.875 | -516.462 |
| Income Before Tax
| -35,819.082 | 6,589.58 | -34,524.972 | 10,128.01 | 3,735.115 | -33,610.079 | -17,189.282 | 52,809.725 | -19,529.291 | 33,534.762 | 60,894.273 | 70,079.784 | 71,125.122 | 40,489.512 | 64,427.766 | 55,563.061 | 54,529.412 | 35,821.429 | 11,959.879 | -3,684.272 | 23,312.271 | 6,203.051 | 7,143.323 | 15,776.617 | 12,380.394 | 3,653.561 | 13,693.691 | 14,557.353 | 15,888.591 | 5,434.063 | 17,419.268 | 3,332.826 | 14,622.537 | 3,776.881 | 10,657.004 | 9,925.539 | 6,069.548 | 5,257.298 | 16,896.099 | 7,646.288 | 4,421.194 | -45,597.268 | -11,617.531 | 3,336.094 | 708.391 | -13,278.307 | 7,254.881 | 4,024.582 | 4,394.85 | 3,700.15 | 8,397.92 | 19,626.32 | -11,675.284 | 5,294.253 | -10,108.626 | 11,583.109 | 20,625.692 | 2,125.386 | 0 | -28,800.862 | -2,822.967 | -1,917.356 | 0 | -8,991.431 | 2,698.241 | 7,412.706 | 0 | 18,030.078 | 10,904.485 | 1,825.618 |
| Income Before Tax Ratio
| 0 | 0.096 | -0.209 | 0.126 | 0.061 | -1.029 | -0.349 | 0.654 | -0.631 | 0.28 | 0.385 | 0.411 | 0.44 | 0.451 | 0.558 | 0.453 | 0.461 | 0.408 | 0.18 | -0.085 | 0.335 | 0.118 | 0.143 | 0.232 | 0.215 | 0.078 | 0.207 | 0.226 | 0.237 | 0.103 | 0.258 | 0.072 | 0.255 | 0.08 | 0.204 | 0.266 | 0.152 | 0.144 | 0.394 | 0.193 | 0.102 | -1.107 | -0.329 | 0.08 | 0.015 | -0.327 | 0.122 | 0.084 | 0.076 | 0.062 | 0.159 | 0.301 | -0.317 | 0.101 | -0.258 | 0.204 | 0.337 | 0.048 | 0 | 0.88 | -0.315 | -0.181 | 0 | -3.533 | 0.143 | 0.941 | 0 | 0.786 | 0.684 | 0.269 |
| Income Tax Expense
| -7,473.381 | 2,030.239 | -6,153.284 | 2,808.919 | 2,689.519 | 7,001.007 | -6,440.761 | 13,869.842 | 1,373.094 | 13,013.399 | 16,361.821 | 17,526.644 | 16,512.378 | 11,755.831 | 17,315.792 | 9,911.979 | 12,582.93 | 8,265.573 | 1,869.335 | -59.8 | -4,907.992 | 2,047.253 | 1,183.108 | 3,876.476 | 1,947.574 | 1,432.525 | 4,103.233 | 2,447.12 | 831.189 | 1,485.631 | 2,536.197 | 887.133 | -485.524 | 1,105.485 | 349.262 | 1,584.402 | 411.497 | 1,211.078 | 2,295.653 | 493.73 | 610.173 | 1,784.364 | 819.608 | 752.635 | 1,446.456 | 223.976 | 2,134.969 | 1,353.671 | 1,233.72 | 1,791.075 | 2,131.064 | 5,001.524 | 302.135 | 2,091.191 | -844.994 | 1,014.962 | 512.134 | 1,663.297 | 0 | 951.207 | 176.94 | 87.074 | 0 | 3,101.905 | -4,594.941 | 36.863 | 0 | -6.665 | -934.754 | 0 |
| Net Income
| -27,101.3 | 516.13 | -24,988.997 | 2,988.753 | -3,903.236 | -38,818.854 | -7,847.155 | 39,700.91 | -29,108.784 | 14,648.508 | 32,665.473 | 43,448.264 | 49,020.419 | 21,489.525 | 46,520.444 | 44,912.966 | 41,301.125 | 27,277.898 | 9,901.52 | -3,391.504 | 28,296.623 | 4,114.623 | 5,905.745 | 11,778.024 | 10,398.293 | 2,021.762 | 9,521.547 | 11,818.591 | 14,930.46 | 3,775.18 | 14,834.767 | 2,445.693 | 15,108.061 | 2,603.348 | 10,307.742 | 8,341.137 | 5,658.051 | 4,046.22 | 14,600.447 | 7,152.559 | 3,811.022 | -47,381.632 | -12,437.139 | 2,583.459 | -738.065 | -13,502.283 | 5,119.912 | 2,670.911 | 3,161.13 | 1,909.075 | 6,266.857 | 14,624.795 | -11,977.419 | 3,203.062 | -9,263.631 | 10,568.147 | 20,113.559 | 462.089 | 0 | -29,752.069 | -2,999.907 | -2,004.43 | 0 | -12,093.337 | 7,293.182 | 7,375.842 | 0 | 18,036.743 | 11,839.239 | 1,825.618 |
| Net Income Ratio
| 0 | 0.008 | -0.151 | 0.037 | -0.063 | -1.188 | -0.159 | 0.491 | -0.941 | 0.122 | 0.207 | 0.255 | 0.303 | 0.24 | 0.403 | 0.366 | 0.349 | 0.31 | 0.149 | -0.078 | 0.407 | 0.078 | 0.118 | 0.173 | 0.181 | 0.043 | 0.144 | 0.183 | 0.222 | 0.071 | 0.22 | 0.052 | 0.264 | 0.055 | 0.198 | 0.223 | 0.142 | 0.111 | 0.341 | 0.18 | 0.088 | -1.151 | -0.352 | 0.062 | -0.015 | -0.332 | 0.086 | 0.055 | 0.055 | 0.032 | 0.119 | 0.224 | -0.326 | 0.061 | -0.236 | 0.186 | 0.328 | 0.01 | 0 | 0.909 | -0.334 | -0.189 | 0 | -4.752 | 0.387 | 0.936 | 0 | 0.786 | 0.743 | 0.269 |
| EPS
| 0 | 8.71 | -432.33 | 39.96 | -77.38 | -666.72 | -150.41 | 673.17 | -494.06 | 234.82 | 562.09 | 746.19 | 810.56 | 345.2 | 769.29 | 741.53 | 671.69 | 434.97 | 141.89 | -81.11 | 319.94 | 31 | 118.55 | 158.48 | 134.79 | -4.09 | 120.66 | 159.16 | 268.46 | 25 | 634.68 | 26.31 | 270.44 | 6 | 0 | 103.93 | 80.5 | 29.55 | 258.09 | 90.37 | 88.93 | -794 | -178.59 | 81.27 | -52 | -230.21 | 89.79 | 2.48 | 11 | -52 | 106.85 | 211 | -244 | 22 | -109.57 | 125 | 145 | 8 | 76 | -515 | -71 | -13 | -457 | -203 | 124 | 130 | 24 | 325 | 211 | 35 |
| EPS Diluted
| 0 | 8.71 | -432.33 | 39.96 | -77.38 | -666.72 | -150.41 | 645.75 | -494.06 | 214.06 | 465.13 | 746.19 | 810.38 | 345 | 768.79 | 741.53 | 671.69 | 434.97 | 141.89 | -81.29 | 319.59 | 31 | 118.55 | 158 | 134.79 | -4.09 | 120.43 | 158 | 268.46 | 25 | 634.68 | 26.31 | 270.44 | 6 | 0 | 103.93 | 80.5 | 29.55 | 256.71 | 90.37 | 88.93 | -794 | -178.59 | 81.27 | -52 | -230.21 | 89.79 | 2.48 | 11 | -52 | 106.85 | 211 | -244 | 22 | -109.57 | 125 | 145 | 8 | 76 | -515 | -71 | -13 | -457 | -205 | 124 | 129 | 23 | 325 | 211 | 35 |
| EBITDA
| 0 | 0 | 27.755 | 49,125.699 | 53,512.47 | 0 | 0 | 29,653.57 | 0 | 41,406.518 | 73,585.442 | 86,007.419 | 66,655.394 | 28,811.947 | 40,836.312 | 54,858.377 | 51,950.812 | 33,561.183 | 13,600.382 | 0 | 24,163.486 | 0 | 0 | 16,101.544 | 19,945.134 | 10,114.544 | 20,058.093 | 21,494.457 | 24,441.524 | 0 | 17,542.695 | 6,616.998 | 14,188.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0 | 0 | 0 | 0.61 | 0.87 | 0 | 0 | 0.367 | 0 | 0.346 | 0.466 | 0.504 | 0.412 | 0.321 | 0.354 | 0.447 | 0.439 | 0.382 | 0.204 | 0 | 0.347 | 0 | 0 | 0.237 | 0.346 | 0.216 | 0.303 | 0.333 | 0.364 | 0 | 0.26 | 0.142 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |