Daol Investment & Securities Co., Ltd.

KRX:030210.KS

2795 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 603,806.9241,092,613.821,464,186.047914,823.024499,060.732650,035.493489,220.392411,179.616254,077.892282,262.967232,831.589497,530.434314,172.974335,408.076947,621.904800,608.94680,232.51
Short Term Investments 723,447836,898968,249474,697321,454670,341.016732,457.036425,458.911000000000
Cash and Short Term Investments 1,327,253.9241,092,613.821,464,186.047914,823.024499,060.732650,035.493489,220.392411,179.616254,077.892282,262.967232,831.589497,530.434314,172.974335,408.076947,621.904800,608.94680,232.51
Net Receivables 4,029,224.512177,237306,405332,527153,97994,482156,09184,25573,06567,41070,76994,538109,08256,454.464315,451.30253,283.71421,292.589
Inventory 05,762,670.9345,417,697.9341,568,622.2171,038,013.755-1,750,744.641-1,888,899.369-1,359,572.739000000000
Other Current Assets -5,356,478.435-5,762,670.934-5,417,697.934-1,568,622.217-1,038,013.7551,750,744.6411,888,899.3691,359,572.739000000000
Total Current Assets 552,926.9241,269,850.821,770,591.0471,247,350.024653,039.732744,517.493645,311.392495,434.616327,142.892349,672.967303,600.589592,068.434423,254.974391,862.541,263,073.206853,892.66101,525.099
Non-Current Assets:
Property, Plant & Equipment, Net 41,999.58353,434.83762,303.42718,930.96625,723.00413,848.38713,204.04912,434.43119,032.51521,823.11819,229.21521,887.07220,770.23412,465.73649,516.06632,634.2132,164.688
Goodwill 00000000005002,3142,4033,729.88810,636.13410,229.2650
Intangible Assets 28,993.89825,747.14927,931.42315,561.89714,287.45913,034.69913,965.23413,497.13516,800.8716,874.3323,201.31726,919.33335,547.24110,380.41510,386.7481,072.469249.604
Goodwill and Intangible Assets 28,993.89825,747.14927,931.42315,561.89714,287.45913,034.69913,965.23413,497.13516,800.8716,874.3323,701.31729,233.33337,950.24114,110.30321,022.88211,301.734249.604
Long Term Investments 188,218.6822,897,754.5013,123,344.8342,587,714.5981,588,380.576670,199.53781,669.417542,380.353420,527.951474,690.857371,127.5531,087,823.5611,056,455.6941,645,761.9811,225,337.2831,076,933.532301,633.76
Tax Assets 11,762.5013,805.44517,155.203807.1227,750.0361,750,744.6411,888,899.3691,359,572.739000000000
Other Non-Current Assets -270,974.663-3,805.445-17,155.203-807.122-7,750.036-1,750,744.641-1,888,899.369-1,359,572.739-456,361.336-513,388.304-414,058.085-1,138,943.966-1,115,176.169-1,672,338.02-1,295,876.231-1,120,869.479-304,048.052
Total Non-Current Assets 8,658,910.4282,976,936.4873,213,579.6842,622,207.4611,628,391.04697,082.616808,838.7568,311.92456,361.336513,388.304414,058.0851,138,943.9661,115,176.1691,672,338.021,295,876.2311,120,869.479304,048.052
Total Assets 9,211,837.3529,503,703.7769,229,156.6254,356,250.8992,859,631.2871,750,744.6411,888,899.3691,359,572.7391,020,430.4021,043,780.274893,770.7841,960,074.9921,801,888.0442,239,569.6452,973,088.3072,272,192.055539,007.155
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000044,05240,16249,899.56167,72961,91521,059.14723,890.3385,088.1852,279.221
Short Term Debt 2,957,4362,559,5342,688,3881,477,5461,175,924533,964.875637,029.758340,526.503000000000
Tax Payables 15,904.54510,719.36784,142.5329,885.1740.063,905.9151,643.751,992.3771,135.958466.31919.873573.8373,032.4064,619.6183,071.3351,439.2642,268.118
Deferred Revenue 20,845.17811,880.92913,321.8733,0523,332000000000000
Other Current Liabilities -20,845.178-2,571,414.929-2,701,709.873-1,480,598-1,179,256-533,964.875-637,029.758-340,526.503-44,052-40,162-49,899.561-67,729-61,915-21,059.147-23,890.338-5,088.185-2,279.221
Total Current Liabilities 2,957,4362,559,5342,688,3881,477,5461,175,9241,757,822.0042,035,602.7461,242,240.43744,05240,16249,899.56167,72961,91521,059.14723,890.3385,088.1852,279.221
Non-Current Liabilities:
Long Term Debt 506,142.9341,488,050.5211,359,172855,634.116762,758.665734,464.875822,029.758576,126.503390,393371,287.703223,488603,729449,493.243538,391.252442,923.174371,795.755150,071.342
Deferred Revenue Non-Current 20,845.17811,880.92913,321.8733,0523,3321,223,857.1291,398,572.988901,713.934000000000
Deferred Tax Liabilities Non-Current 2,528.3783,985.8728,803.362808.505759,426.6650-0-0000000000
Other Non-Current Liabilities 888,691.126-15,866.8-22,125.235-3,860.505-762,758.665-734,464.875-822,029.758-576,126.503-346,341-331,125.703-173,588.439-603,729-387,578.243-517,332.105-419,032.836-366,707.57-147,792.121
Total Non-Current Liabilities 1,418,207.6171,488,050.5211,359,172855,634.116762,758.6651,223,857.1291,398,572.988901,713.93444,05240,16249,899.561603,72961,91521,059.14723,890.3385,088.1852,279.221
Total Liabilities 8,381,319.2811,488,050.5211,359,172855,634.116762,758.6651,223,857.1291,398,572.988901,713.934599,228.183666,092.114463,773.0761,480,852.091,303,411.8761,307,993.9521,859,599.8251,372,309.214168,980.243
Equity:
Preferred Stock 96,19099,174.87551,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,41451,41451,413.751,413.751,413.751,413.70
Common Stock 304,555.335301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.16301,570.16301,570.46301,570.46301,570.46301,570.46301,570.46
Retained Earnings 127,265224,215.589260,246.761142,687.146132,508.4582,413.43542,764.4246,827.56-29,453.801-60,797.188-9,884.52439,349.43335,544.61635,705.2674,689.9451,410.58591,537.681
Accumulated Other Comprehensive Income/Loss 84,639.6536,305.21615,671.95711,874.1829,672.823526,887.512490,326.381457,858.805000000000
Other Total Stockholders Equity 35,21533,87820,800.98172,160.33176,552.141-442,722.443-401,665.394-363,696.12796,880.74684,065.383,206.27281,874.60684,644.08896,798.09485,004.58157,920.132-34,385.738
Total Shareholders Equity 647,864.988665,144.14649,703.859579,705.819571,717.574519,562.663484,409.571453,974.398420,411.105376,252.273426,305.908474,208.198473,172.864485,487.521442,678.681462,314.877358,722.403
Total Equity 830,518.071986,415.923967,675.657589,329.689580,461.886526,887.512490,326.381457,858.805421,202.22377,688.16429,997.708479,222.903498,476.168931,575.6931,113,488.482899,882.841370,026.912
Total Liabilities & Shareholders Equity 9,211,837.3529,503,703.7769,229,156.6254,356,250.8992,859,631.2871,750,744.6411,888,899.3691,359,572.7391,020,430.4021,043,780.274893,770.7841,960,074.9921,801,888.0442,239,569.6452,973,088.3072,272,192.055539,007.155