Daol Investment & Securities Co., Ltd.
KRX:030210.KS
2795 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 603,806.924 | 1,092,613.82 | 1,464,186.047 | 914,823.024 | 499,060.732 | 650,035.493 | 489,220.392 | 411,179.616 | 254,077.892 | 282,262.967 | 232,831.589 | 497,530.434 | 314,172.974 | 335,408.076 | 947,621.904 | 800,608.946 | 80,232.51 |
Short Term Investments
| 723,447 | 836,898 | 968,249 | 474,697 | 321,454 | 670,341.016 | 732,457.036 | 425,458.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,327,253.924 | 1,092,613.82 | 1,464,186.047 | 914,823.024 | 499,060.732 | 650,035.493 | 489,220.392 | 411,179.616 | 254,077.892 | 282,262.967 | 232,831.589 | 497,530.434 | 314,172.974 | 335,408.076 | 947,621.904 | 800,608.946 | 80,232.51 |
Net Receivables
| 4,029,224.512 | 177,237 | 306,405 | 332,527 | 153,979 | 94,482 | 156,091 | 84,255 | 73,065 | 67,410 | 70,769 | 94,538 | 109,082 | 56,454.464 | 315,451.302 | 53,283.714 | 21,292.589 |
Inventory
| 0 | 5,762,670.934 | 5,417,697.934 | 1,568,622.217 | 1,038,013.755 | -1,750,744.641 | -1,888,899.369 | -1,359,572.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -5,356,478.435 | -5,762,670.934 | -5,417,697.934 | -1,568,622.217 | -1,038,013.755 | 1,750,744.641 | 1,888,899.369 | 1,359,572.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 552,926.924 | 1,269,850.82 | 1,770,591.047 | 1,247,350.024 | 653,039.732 | 744,517.493 | 645,311.392 | 495,434.616 | 327,142.892 | 349,672.967 | 303,600.589 | 592,068.434 | 423,254.974 | 391,862.54 | 1,263,073.206 | 853,892.66 | 101,525.099 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 41,999.583 | 53,434.837 | 62,303.427 | 18,930.966 | 25,723.004 | 13,848.387 | 13,204.049 | 12,434.431 | 19,032.515 | 21,823.118 | 19,229.215 | 21,887.072 | 20,770.234 | 12,465.736 | 49,516.066 | 32,634.213 | 2,164.688 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 2,314 | 2,403 | 3,729.888 | 10,636.134 | 10,229.265 | 0 |
Intangible Assets
| 28,993.898 | 25,747.149 | 27,931.423 | 15,561.897 | 14,287.459 | 13,034.699 | 13,965.234 | 13,497.135 | 16,800.87 | 16,874.33 | 23,201.317 | 26,919.333 | 35,547.241 | 10,380.415 | 10,386.748 | 1,072.469 | 249.604 |
Goodwill and Intangible Assets
| 28,993.898 | 25,747.149 | 27,931.423 | 15,561.897 | 14,287.459 | 13,034.699 | 13,965.234 | 13,497.135 | 16,800.87 | 16,874.33 | 23,701.317 | 29,233.333 | 37,950.241 | 14,110.303 | 21,022.882 | 11,301.734 | 249.604 |
Long Term Investments
| 188,218.682 | 2,897,754.501 | 3,123,344.834 | 2,587,714.598 | 1,588,380.576 | 670,199.53 | 781,669.417 | 542,380.353 | 420,527.951 | 474,690.857 | 371,127.553 | 1,087,823.561 | 1,056,455.694 | 1,645,761.981 | 1,225,337.283 | 1,076,933.532 | 301,633.76 |
Tax Assets
| 11,762.501 | 3,805.445 | 17,155.203 | 807.122 | 7,750.036 | 1,750,744.641 | 1,888,899.369 | 1,359,572.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -270,974.663 | -3,805.445 | -17,155.203 | -807.122 | -7,750.036 | -1,750,744.641 | -1,888,899.369 | -1,359,572.739 | -456,361.336 | -513,388.304 | -414,058.085 | -1,138,943.966 | -1,115,176.169 | -1,672,338.02 | -1,295,876.231 | -1,120,869.479 | -304,048.052 |
Total Non-Current Assets
| 8,658,910.428 | 2,976,936.487 | 3,213,579.684 | 2,622,207.461 | 1,628,391.04 | 697,082.616 | 808,838.7 | 568,311.92 | 456,361.336 | 513,388.304 | 414,058.085 | 1,138,943.966 | 1,115,176.169 | 1,672,338.02 | 1,295,876.231 | 1,120,869.479 | 304,048.052 |
Total Assets
| 9,211,837.352 | 9,503,703.776 | 9,229,156.625 | 4,356,250.899 | 2,859,631.287 | 1,750,744.641 | 1,888,899.369 | 1,359,572.739 | 1,020,430.402 | 1,043,780.274 | 893,770.784 | 1,960,074.992 | 1,801,888.044 | 2,239,569.645 | 2,973,088.307 | 2,272,192.055 | 539,007.155 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,052 | 40,162 | 49,899.561 | 67,729 | 61,915 | 21,059.147 | 23,890.338 | 5,088.185 | 2,279.221 |
Short Term Debt
| 2,957,436 | 2,559,534 | 2,688,388 | 1,477,546 | 1,175,924 | 533,964.875 | 637,029.758 | 340,526.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 15,904.545 | 10,719.367 | 84,142.532 | 9,885.17 | 40.06 | 3,905.915 | 1,643.75 | 1,992.377 | 1,135.958 | 466.319 | 19.873 | 573.837 | 3,032.406 | 4,619.618 | 3,071.335 | 1,439.264 | 2,268.118 |
Deferred Revenue
| 20,845.178 | 11,880.929 | 13,321.873 | 3,052 | 3,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -20,845.178 | -2,571,414.929 | -2,701,709.873 | -1,480,598 | -1,179,256 | -533,964.875 | -637,029.758 | -340,526.503 | -44,052 | -40,162 | -49,899.561 | -67,729 | -61,915 | -21,059.147 | -23,890.338 | -5,088.185 | -2,279.221 |
Total Current Liabilities
| 2,957,436 | 2,559,534 | 2,688,388 | 1,477,546 | 1,175,924 | 1,757,822.004 | 2,035,602.746 | 1,242,240.437 | 44,052 | 40,162 | 49,899.561 | 67,729 | 61,915 | 21,059.147 | 23,890.338 | 5,088.185 | 2,279.221 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 506,142.934 | 1,488,050.521 | 1,359,172 | 855,634.116 | 762,758.665 | 734,464.875 | 822,029.758 | 576,126.503 | 390,393 | 371,287.703 | 223,488 | 603,729 | 449,493.243 | 538,391.252 | 442,923.174 | 371,795.755 | 150,071.342 |
Deferred Revenue Non-Current
| 20,845.178 | 11,880.929 | 13,321.873 | 3,052 | 3,332 | 1,223,857.129 | 1,398,572.988 | 901,713.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,528.378 | 3,985.872 | 8,803.362 | 808.505 | 759,426.665 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 888,691.126 | -15,866.8 | -22,125.235 | -3,860.505 | -762,758.665 | -734,464.875 | -822,029.758 | -576,126.503 | -346,341 | -331,125.703 | -173,588.439 | -603,729 | -387,578.243 | -517,332.105 | -419,032.836 | -366,707.57 | -147,792.121 |
Total Non-Current Liabilities
| 1,418,207.617 | 1,488,050.521 | 1,359,172 | 855,634.116 | 762,758.665 | 1,223,857.129 | 1,398,572.988 | 901,713.934 | 44,052 | 40,162 | 49,899.561 | 603,729 | 61,915 | 21,059.147 | 23,890.338 | 5,088.185 | 2,279.221 |
Total Liabilities
| 8,381,319.281 | 1,488,050.521 | 1,359,172 | 855,634.116 | 762,758.665 | 1,223,857.129 | 1,398,572.988 | 901,713.934 | 599,228.183 | 666,092.114 | 463,773.076 | 1,480,852.09 | 1,303,411.876 | 1,307,993.952 | 1,859,599.825 | 1,372,309.214 | 168,980.243 |
Equity: | |||||||||||||||||
Preferred Stock
| 96,190 | 99,174.875 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 51,414 | 51,414 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 0 |
Common Stock
| 304,555.335 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.16 | 301,570.16 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 |
Retained Earnings
| 127,265 | 224,215.589 | 260,246.761 | 142,687.146 | 132,508.45 | 82,413.435 | 42,764.424 | 6,827.56 | -29,453.801 | -60,797.188 | -9,884.524 | 39,349.433 | 35,544.616 | 35,705.267 | 4,689.94 | 51,410.585 | 91,537.681 |
Accumulated Other Comprehensive Income/Loss
| 84,639.653 | 6,305.216 | 15,671.957 | 11,874.182 | 9,672.823 | 526,887.512 | 490,326.381 | 457,858.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 35,215 | 33,878 | 20,800.981 | 72,160.331 | 76,552.141 | -442,722.443 | -401,665.394 | -363,696.127 | 96,880.746 | 84,065.3 | 83,206.272 | 81,874.606 | 84,644.088 | 96,798.094 | 85,004.581 | 57,920.132 | -34,385.738 |
Total Shareholders Equity
| 647,864.988 | 665,144.14 | 649,703.859 | 579,705.819 | 571,717.574 | 519,562.663 | 484,409.571 | 453,974.398 | 420,411.105 | 376,252.273 | 426,305.908 | 474,208.198 | 473,172.864 | 485,487.521 | 442,678.681 | 462,314.877 | 358,722.403 |
Total Equity
| 830,518.071 | 986,415.923 | 967,675.657 | 589,329.689 | 580,461.886 | 526,887.512 | 490,326.381 | 457,858.805 | 421,202.22 | 377,688.16 | 429,997.708 | 479,222.903 | 498,476.168 | 931,575.693 | 1,113,488.482 | 899,882.841 | 370,026.912 |
Total Liabilities & Shareholders Equity
| 9,211,837.352 | 9,503,703.776 | 9,229,156.625 | 4,356,250.899 | 2,859,631.287 | 1,750,744.641 | 1,888,899.369 | 1,359,572.739 | 1,020,430.402 | 1,043,780.274 | 893,770.784 | 1,960,074.992 | 1,801,888.044 | 2,239,569.645 | 2,973,088.307 | 2,272,192.055 | 539,007.155 |