
Daol Investment & Securities Co., Ltd.
KRX:030210.KS
3435 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 1,158,040.924 | 1,092,613.82 | 1,464,186.047 | 914,823.024 | 499,060.732 | 650,036.493 | 489,220.392 | 411,179.616 | 254,077.892 | 282,262.967 | 232,831.589 | 497,530.434 | 334,289.974 | 300,582.493 | 947,621.904 | 1,012,730.521 | 80,232.51 | 19,786 | 21,424 | 6,815 | 20,481 |
Short Term Investments
| 422,739 | -605,114 | 0 | 1,014,654 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0.234 | 20,116.999 | 535,260.441 | 0 | 53,557.644 | 0 | 41,206 | 77,916 | 132,759 | 138,415 |
Cash and Short Term Investments
| 422,739 | 552,926.924 | 1,092,613.82 | 1,464,186.047 | 914,823.024 | 499,060.732 | 650,035.493 | 489,220.392 | 411,179.616 | 254,077.892 | 282,262.967 | 232,831.589 | 497,530.434 | 314,172.974 | 335,408.076 | 947,621.904 | 800,608.946 | 80,232.51 | 60,992 | 99,340 | 139,574 | 158,896 |
Net Receivables
| 3,865,137.114 | 0 | 177,237 | 306,405 | 332,527 | 153,979 | 94,482 | 156,091 | 84,255 | 73,065 | 67,410 | 70,769 | 94,538 | 109,082 | 56,454.464 | 593,891.404 | 53,034.443 | 672.3 | 366 | 10,844 | 509 | 34,965 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 10,429 | 6,507 | 4,000 | 0 | 3,988 | 0 | 2,972.732 | 2,237 | 7,971 | 10,013 | 7,027 | 3,259.842 | 3,722.402 | 572.755 | -61,358 | -110,184 | -140,083 | -193,861 |
Total Current Assets
| 4,287,876.114 | 552,926.924 | 1,269,850.82 | 1,770,591.047 | 1,257,779.024 | 653,039.732 | 744,517.493 | 645,311.392 | 495,434.616 | 327,142.892 | 349,672.967 | 305,837.589 | 600,039.434 | 423,254.974 | 391,862.54 | 1,544,773.15 | 857,365.791 | 81,477.565 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 41,999.583 | 53,434.837 | 62,303.427 | 18,930.966 | 25,713.004 | 13,848.387 | 13,204.049 | 12,434.431 | 19,032.515 | 21,823.118 | 19,229.215 | 21,887.072 | 20,770.234 | 12,465.736 | 49,516.066 | 32,634.213 | 2,164.688 | 521 | 2,111 | 9,556 | 2,108 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 2,314 | 2,403 | 3,729.888 | 10,636.134 | 10,229.265 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 25,246.898 | 25,747.149 | 27,931.423 | 15,561.897 | 14,287.459 | 13,034.699 | 13,965.234 | 13,497.135 | 16,800.87 | 16,874.33 | 23,201.317 | 26,919.333 | 35,547.241 | 10,380.415 | 10,386.748 | 1,072.469 | 249.604 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 25,246.898 | 25,747.149 | 27,931.423 | 15,561.897 | 14,287.459 | 13,034.699 | 13,965.234 | 13,497.135 | 16,800.87 | 16,874.33 | 23,701.317 | 29,233.333 | 37,950.241 | 14,110.303 | 21,022.882 | 11,301.734 | 249.604 | 113 | -115 | 338 | 990 |
Long Term Investments
| 0 | 3,454,830.837 | 2,897,754.501 | 3,085,553.833 | 2,516,190.598 | 1,588,380.576 | 0 | 781,669.417 | 542,380.264 | 0 | 0 | 0 | 1,087,823.561 | 1,036,338.695 | 1,110,501.54 | 1,225,337.283 | 1,076,933.532 | 301,633.76 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,568 | 16,885 | 17,045 | 16,994 |
Other Non-Current Assets
| 0 | 5,136,833.111 | -2,976,936.487 | -3,175,788.683 | -2,550,683.461 | 2,593,547.091 | 1,284,283.062 | 1,542,193.694 | 1,072,509.557 | 806,840.996 | 844,951.859 | 710,839.663 | -1,138,943.966 | -1,095,059.17 | -1,137,077.579 | -1,295,876.231 | -1,120,869.479 | -304,048.052 | -15,202 | -18,881 | -26,939 | -20,092 |
Total Non-Current Assets
| 5,315,293.656 | 8,658,910.428 | 11,920,799.458 | 11,871,465.411 | 6,559,096.473 | 4,221,928.131 | 1,311,166.148 | 2,351,032.394 | 1,640,821.387 | 842,674.38 | 883,649.306 | 753,770.195 | 1,360,035.558 | 1,378,633.07 | 1,847,707.105 | 1,428,315.157 | 1,691,329.589 | 457,529.59 | 0 | 0 | 0 | 0 |
Total Assets
| 9,603,169.77 | 9,211,837.352 | 9,503,703.776 | 9,229,156.625 | 4,356,250.899 | 2,859,631.287 | 1,750,744.641 | 1,888,899.369 | 1,359,572.739 | 1,020,430.402 | 1,043,780.274 | 893,770.784 | 1,960,074.992 | 1,801,888.044 | 2,239,569.645 | 2,973,088.307 | 2,272,192.055 | 539,007.155 | 476,021 | 564,005 | 521,490 | 697,583 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,052 | 40,162 | 49,899 | 67,728.279 | 61,915 | 136,716 | 23,890.338 | 5,647.278 | 2,279.221 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,840 | 150,598 | 140,488 | 25,000 |
Tax Payables
| 0 | 15,904.545 | 10,719.367 | 84,142.532 | 9,885.17 | 40.06 | 3,905.915 | 1,643.75 | 1,992.377 | 1,135.958 | 466.319 | 19.873 | 573.837 | 3,032.406 | 397.552 | 3,071.335 | 1,439.264 | 2,268.118 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 20,845.178 | 11,880.929 | 13,321.873 | 3,052 | 3,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -36,749.723 | -22,600.296 | -97,464.405 | -12,937.17 | -3,372.06 | -3,905.915 | -1,643.75 | -1,992.377 | -45,187.958 | -40,628.319 | -49,918.873 | -68,302.116 | -64,947.406 | -137,113.552 | -26,961.673 | -7,086.542 | 45.394 | -40,840 | -150,598 | -140,488 | -25,000 |
Total Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,088.185 | 4,592.733 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0 | 29,673 | 0 | 0 | 835,306 | 11,941 | 725,537.875 | 811,308.758 | 568,411.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,235 | 90,537 | 135,830 | 166,082 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 3,566 | 1,947 | 3,533 | 0 | 0 | 0 | 3,572 | 5,803 | 0 | 0 | 0 | 0 | 86 | 209 | 295 | 612 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 20,328.116 | 750,817.665 | 494,753.255 | 585,317.23 | -571,944.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120,321 | -90,746 | -136,125 | -166,694 |
Total Non-Current Liabilities
| 0 | 29,673 | 0 | 0 | 855,634.116 | 762,758.665 | 1,223,857.129 | 1,398,572.988 | 905,246.934 | 0 | 0 | 0 | 3,572 | 5,803 | 21,059.147 | 125.634 | 0 | 2,279.221 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8,827,179.13 | 8,381,319.281 | 8,517,287.853 | 8,261,480.968 | 3,766,921.211 | 2,279,169.4 | 1,223,857.129 | 1,398,572.988 | 901,713.934 | 599,228.183 | 666,092.114 | 463,773.076 | 1,480,852.09 | 1,303,411.876 | 1,307,993.952 | 1,859,599.825 | 1,666,618.736 | 168,980.243 | 165,686 | 256,733 | 289,725 | 368,954 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 96,189.805 | 99,174.875 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 51,414 | 51,413.7 | 51,413.7 | 51,413.7 | 51,413.7 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 304,555.53 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.16 | 301,570.16 | 301,570.16 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570.46 | 301,570 | 301,570 | 301,570 | 301,570 |
Retained Earnings
| 0 | 204,601.366 | 224,215.589 | 244,002.742 | 142,687.146 | 132,508.45 | 82,413.435 | 42,764.424 | 6,827.56 | -29,453.801 | -60,797.188 | -9,884.524 | 39,349.433 | 35,544.616 | 35,705.267 | 4,689.94 | 25,896.346 | 91,537.681 | -4,741 | 101,521 | 64,933 | 143,826 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 5,002.216 | 16,244.019 | 0 | 0 | -1,965.878 | 2,531.04 | 0 | 17,743.746 | 5,024.156 | 0.364 | 0 | 0.3 | 315.156 | 0 | -927.559 | 75,333.806 | 69,636 | -50,615 | -10,327 | 9,598 |
Other Total Stockholders Equity
| 0 | 42,518.288 | 35,181 | 52,716.957 | 84,034.513 | 86,224.965 | 86,130.947 | 83,598.907 | 94,162.678 | 79,137 | 79,041.144 | 83,206.208 | 81,874.606 | 84,644.388 | 97,751.053 | 85,004.581 | 92,806.585 | -109,719.544 | -56,130 | -51,716 | -129,863 | -129,996 |
Total Shareholders Equity
| 593,972.824 | 647,864.988 | 665,144.14 | 649,703.859 | 579,705.819 | 571,717.574 | 519,562.663 | 484,409.571 | 453,974.398 | 420,411.105 | 376,252.273 | 426,305.908 | 474,208.198 | 473,172.864 | 486,440.48 | 442,678.681 | 462,314.877 | 358,722.403 | 310,335 | 300,760 | 226,313 | 324,998 |
Total Equity
| 775,990.64 | 830,518.071 | 986,415.923 | 967,675.657 | 589,329.689 | 580,461.886 | 526,887.512 | 490,326.381 | 457,858.805 | 421,202.22 | 377,688.16 | 429,997.708 | 479,222.903 | 498,475.864 | 932,528.652 | 1,113,488.482 | 890,521.299 | 370,026.912 | 310,335 | 307,272 | 231,765 | 328,629 |
Total Liabilities & Shareholders Equity
| 9,603,169.77 | 9,211,837.352 | 9,503,703.776 | 9,229,156.625 | 4,356,250.899 | 2,859,631.287 | 1,750,744.641 | 1,888,899.369 | 1,359,572.739 | 1,020,430.402 | 1,043,780.274 | 893,770.784 | 1,960,074.992 | 1,801,888.044 | 2,239,569.645 | 2,973,088.307 | 2,272,192.055 | 539,007.155 | 476,021 | 564,005 | 521,490 | 697,583 |