Chuang's China Investments Limited
HKEX:0298.HK
0.102 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19.949 | 19.949 | 70.601 | 35.301 | 24.202 | 12.101 | 38.808 | 19.404 | 58.898 | 29.449 | 145.642 | 72.821 | 96.393 | 48.197 | 1,683.261 | 841.631 | 96.254 | 48.127 | 81.269 | 40.635 | 36.476 | 36.476 | 63.432 | 63.432 | 45.668 | 45.668 | 41.474 | 41.474 | 29.569 | 29.569 | 216.1 | 216.1 | 50.77 | 50.77 | 184.239 | 184.239 | 202.183 | 202.183 | 302.124 | 302.124 | 237.315 | 237.315 | 165.045 | 165.045 | 165.41 | 165.41 | 89.342 | 89.342 | 371.776 | 371.776 | 49.506 | 49.506 | 49.506 | 49.506 | 95.488 | 95.488 | 95.488 | 95.488 | 26.898 | 26.898 | 26.898 | 26.898 | 81.797 | 81.797 | 81.797 | 81.797 | 57.573 | 57.573 | 57.573 | 57.573 | 19.307 | 19.307 | 19.307 | 19.307 | 13.714 | 13.714 | 13.714 | 13.714 | 13.465 | 13.465 | 13.465 | 13.465 | 15.97 | 15.97 | 15.97 | 15.97 | 79.505 | 79.505 | 79.505 | 79.505 |
Cost of Revenue
| 93.083 | 44.852 | 122.979 | 58.928 | 98.303 | 46.547 | 16.202 | 5.509 | 22.692 | 8.708 | 59.847 | 26.45 | 41.256 | 12.706 | 1,027.293 | 513.646 | 26.081 | 13.041 | 18.303 | 9.152 | 4.674 | 4.674 | 25.567 | 25.567 | 12.56 | 12.56 | 11.492 | 11.492 | 11.144 | 11.144 | 126.696 | 126.696 | 29.56 | 29.56 | 108.399 | 108.399 | 124.851 | 124.851 | 180.398 | 180.398 | 118.23 | 118.23 | 106.634 | 106.634 | 108.336 | 108.336 | 45.541 | 45.541 | 170.472 | 170.472 | 35.584 | 35.584 | 35.584 | 35.584 | 73.601 | 73.601 | 73.601 | 73.601 | 16.306 | 16.306 | 16.306 | 16.306 | 53.377 | 53.377 | 53.377 | 53.377 | 38.412 | 38.412 | 38.412 | 38.412 | 12.648 | 12.648 | 12.648 | 12.648 | 9.285 | 9.285 | 9.285 | 9.285 | 7.916 | 7.916 | 7.916 | 7.916 | 8.512 | 8.512 | 8.512 | 8.512 | 58.45 | 58.45 | 58.45 | 58.45 |
Gross Profit
| -73.134 | -24.903 | -52.378 | -23.627 | -74.101 | -34.446 | 22.606 | 13.895 | 36.206 | 20.741 | 85.795 | 46.372 | 55.137 | 35.491 | 655.968 | 327.984 | 70.173 | 35.087 | 62.966 | 31.483 | 31.803 | 31.803 | 37.865 | 37.865 | 33.108 | 33.108 | 29.983 | 29.983 | 18.425 | 18.425 | 89.404 | 89.404 | 21.21 | 21.21 | 75.84 | 75.84 | 77.332 | 77.332 | 121.727 | 121.727 | 119.085 | 119.085 | 58.412 | 58.412 | 57.074 | 57.074 | 43.801 | 43.801 | 201.304 | 201.304 | 13.922 | 13.922 | 13.922 | 13.922 | 21.887 | 21.887 | 21.887 | 21.887 | 10.592 | 10.592 | 10.592 | 10.592 | 28.42 | 28.42 | 28.42 | 28.42 | 19.161 | 19.161 | 19.161 | 19.161 | 6.659 | 6.659 | 6.659 | 6.659 | 4.429 | 4.429 | 4.429 | 4.429 | 5.549 | 5.549 | 5.549 | 5.549 | 7.458 | 7.458 | 7.458 | 7.458 | 21.055 | 21.055 | 21.055 | 21.055 |
Gross Profit Ratio
| -3.666 | -1.248 | -0.742 | -0.669 | -3.062 | -2.847 | 0.583 | 0.716 | 0.615 | 0.704 | 0.589 | 0.637 | 0.572 | 0.736 | 0.39 | 0.39 | 0.729 | 0.729 | 0.775 | 0.775 | 0.872 | 0.872 | 0.597 | 0.597 | 0.725 | 0.725 | 0.723 | 0.723 | 0.623 | 0.623 | 0.414 | 0.414 | 0.418 | 0.418 | 0.412 | 0.412 | 0.382 | 0.382 | 0.403 | 0.403 | 0.502 | 0.502 | 0.354 | 0.354 | 0.345 | 0.345 | 0.49 | 0.49 | 0.541 | 0.541 | 0.281 | 0.281 | 0.281 | 0.281 | 0.229 | 0.229 | 0.229 | 0.229 | 0.394 | 0.394 | 0.394 | 0.394 | 0.347 | 0.347 | 0.347 | 0.347 | 0.333 | 0.333 | 0.333 | 0.333 | 0.345 | 0.345 | 0.345 | 0.345 | 0.323 | 0.323 | 0.323 | 0.323 | 0.412 | 0.412 | 0.412 | 0.412 | 0.467 | 0.467 | 0.467 | 0.467 | 0.265 | 0.265 | 0.265 | 0.265 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.914 | 21.914 | 19.425 | 19.425 | 19.773 | 19.773 | 21.627 | 21.627 | 40.375 | 40.375 | 30.175 | 30.175 | 34.88 | 34.88 | 34.312 | 34.312 | 33.333 | 33.333 | 29.209 | 29.209 | 33.723 | 33.723 | 48.064 | 48.064 | 39.921 | 39.921 | 39.535 | 39.535 | 48.671 | 48.671 | 31.358 | 31.358 | 37.555 | 37.555 | 33.415 | 33.415 | 32.28 | 32.28 | 32.222 | 32.222 | 43.52 | 43.52 | 34.322 | 34.322 | 32.535 | 32.535 | 30.083 | 30.083 | 31.379 | 31.379 | 23.926 | 23.926 | 23.926 | 23.926 | 20.403 | 20.403 | 20.403 | 20.403 | 20.483 | 20.483 | 20.483 | 20.483 | 19.33 | 19.33 | 19.33 | 19.33 | 21.273 | 21.273 | 21.273 | 21.273 | 15.347 | 15.347 | 15.347 | 15.347 | 10.184 | 10.184 | 10.184 | 10.184 | 8.789 | 8.789 | 8.789 | 8.789 | 7.579 | 7.579 | 7.579 | 7.579 | 8.741 | 8.741 | 8.741 | 8.741 |
Selling & Marketing Expenses
| 7.274 | 7.274 | 5.399 | 5.399 | 3.645 | 3.645 | 2.747 | 2.747 | 4.095 | 4.095 | 6.673 | 6.673 | 5.527 | 5.527 | 48.997 | 48.997 | 6.826 | 6.826 | 6.781 | 6.781 | 13.442 | 13.442 | 5.318 | 5.318 | 2.075 | 2.075 | 2.21 | 2.21 | 0.736 | 0.736 | 9.206 | 9.206 | 4.365 | 4.365 | 10.13 | 10.13 | 10.415 | 10.415 | 13.034 | 13.034 | 14.016 | 14.016 | 10.787 | 10.787 | 10.005 | 10.005 | 5.067 | 5.067 | 11.704 | 11.704 | 4.226 | 4.226 | 4.226 | 4.226 | 8.468 | 8.468 | 8.468 | 8.468 | 3.159 | 3.159 | 3.159 | 3.159 | 3.812 | 3.812 | 3.812 | 3.812 | 16.306 | 16.306 | 16.306 | 16.306 | 0 | 0 | 0 | 0 | -6.246 | -6.246 | -6.246 | -6.246 | -4.028 | -4.028 | -4.028 | -4.028 | 17.045 | 17.045 | 17.045 | 17.045 | 7.651 | 7.651 | 7.651 | 7.651 |
SG&A
| 54.995 | 29.188 | 44.522 | 24.823 | 41.624 | 23.417 | 43.562 | 24.373 | 83.662 | 44.469 | 66.747 | 36.848 | 73.158 | 40.406 | 166.618 | 83.309 | 80.317 | 40.159 | 71.979 | 35.99 | 47.165 | 47.165 | 53.382 | 53.382 | 42.033 | 42.033 | 41.744 | 41.744 | 49.423 | 49.423 | 40.564 | 40.564 | 41.936 | 41.936 | 43.545 | 43.545 | 42.711 | 42.711 | 45.255 | 45.255 | 57.551 | 57.551 | 45.108 | 45.108 | 42.556 | 42.556 | 35.149 | 35.149 | 43.083 | 43.083 | 28.151 | 28.151 | 28.151 | 28.151 | 28.871 | 28.871 | 28.871 | 28.871 | 23.642 | 23.642 | 23.642 | 23.642 | 23.142 | 23.142 | 23.142 | 23.142 | 37.579 | 37.579 | 37.579 | 37.579 | -0.104 | -0.104 | -0.104 | -0.104 | 3.938 | 3.938 | 3.938 | 3.938 | 4.761 | 4.761 | 4.761 | 4.761 | 24.624 | 24.624 | 24.624 | 24.624 | 16.392 | 16.392 | 16.392 | 16.392 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.637 | -14.637 | -14.637 | -14.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.111 | -5.111 | -5.111 | -5.111 | -8.589 | -8.589 | -8.589 | -8.589 | -5.809 | -5.809 | -5.809 | -5.809 | 7.671 | 7.671 | 7.671 | 7.671 | -36.128 | -36.128 | -36.128 | -36.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 54.995 | 38.389 | 44.522 | 99.477 | 41.624 | 58.79 | 43.562 | 103.444 | 83.662 | 292.672 | 66.747 | 417.089 | 73.158 | 24.154 | 166.618 | 120.494 | 80.317 | 124.168 | 71.979 | 7.234 | 40.067 | 40.067 | 48.971 | 48.971 | 104.537 | 104.537 | 23.137 | 23.137 | 729.586 | 729.586 | 14.233 | 14.233 | 8.918 | 8.918 | 1.404 | 1.404 | 39.861 | 39.861 | 39.102 | 39.102 | 56.895 | 56.895 | 24.077 | 24.077 | 39.25 | 39.25 | 22.025 | 22.025 | 37.972 | 37.972 | 19.563 | 19.563 | 19.563 | 19.563 | 23.062 | 23.062 | 23.062 | 23.062 | 31.313 | 31.313 | 31.313 | 31.313 | -12.987 | -12.987 | -12.987 | -12.987 | 37.579 | 37.579 | 37.579 | 37.579 | -0.104 | -0.104 | -0.104 | -0.104 | 3.938 | 3.938 | 3.938 | 3.938 | 4.761 | 4.761 | 4.761 | 4.761 | 24.624 | 24.624 | 24.624 | 24.624 | 16.392 | 16.392 | 16.392 | 16.392 |
Operating Income
| -108.18 | -53.621 | -96.9 | -48.279 | -115.725 | -57.7 | -20.956 | -10.263 | -47.456 | -23.134 | 19.048 | 9.791 | -18.021 | -4.466 | 489.35 | 249.693 | -10.144 | -3.577 | -9.013 | -3.36 | -14.929 | -14.929 | -15.469 | -15.469 | -8.851 | -8.851 | -11.732 | -11.732 | -30.665 | -30.665 | 48.93 | 48.93 | -20.626 | -20.626 | 32.295 | 32.295 | 34.622 | 34.622 | 76.475 | 76.475 | 61.318 | 61.318 | 13.568 | 13.568 | 14.859 | 14.859 | 8.899 | 8.899 | 163.332 | 163.332 | -5.641 | -5.641 | -5.641 | -5.641 | -1.175 | -1.175 | -1.175 | -1.175 | -20.72 | -20.72 | -20.72 | -20.72 | 41.407 | 41.407 | 41.407 | 41.407 | -18.419 | -18.419 | -18.419 | -18.419 | 6.763 | 6.763 | 6.763 | 6.763 | 0.491 | 0.491 | 0.491 | 0.491 | 0.788 | 0.788 | 0.788 | 0.788 | -17.166 | -17.166 | -17.166 | -17.166 | 4.663 | 4.663 | 4.663 | 4.663 |
Operating Income Ratio
| -5.423 | -2.688 | -1.373 | -1.368 | -4.782 | -4.768 | -0.54 | -0.529 | -0.806 | -0.786 | 0.131 | 0.134 | -0.187 | -0.093 | 0.291 | 0.297 | -0.105 | -0.074 | -0.111 | -0.083 | -0.409 | -0.409 | -0.244 | -0.244 | -0.194 | -0.194 | -0.283 | -0.283 | -1.037 | -1.037 | 0.226 | 0.226 | -0.406 | -0.406 | 0.175 | 0.175 | 0.171 | 0.171 | 0.253 | 0.253 | 0.258 | 0.258 | 0.082 | 0.082 | 0.09 | 0.09 | 0.1 | 0.1 | 0.439 | 0.439 | -0.114 | -0.114 | -0.114 | -0.114 | -0.012 | -0.012 | -0.012 | -0.012 | -0.77 | -0.77 | -0.77 | -0.77 | 0.506 | 0.506 | 0.506 | 0.506 | -0.32 | -0.32 | -0.32 | -0.32 | 0.35 | 0.35 | 0.35 | 0.35 | 0.036 | 0.036 | 0.036 | 0.036 | 0.059 | 0.059 | 0.059 | 0.059 | -1.075 | -1.075 | -1.075 | -1.075 | 0.059 | 0.059 | 0.059 | 0.059 |
Total Other Income Expenses Net
| -6.266 | -1.467 | -133.317 | 1.664 | -56.911 | 1.841 | -99.18 | -13.526 | -482.442 | -19.118 | 891.963 | -6.685 | -9.233 | -13.514 | -95.129 | -9.507 | -122.867 | -16.422 | 0.906 | 27.12 | 72.526 | 72.526 | 95.125 | 95.125 | 141.172 | 141.172 | 62.587 | 62.587 | 776.231 | -6.626 | 25.497 | 10.404 | 27.817 | 27.817 | -4.422 | -4.422 | 7.642 | 7.642 | 12.768 | 12.768 | 4.966 | 4.966 | 0.351 | 0.351 | 5.507 | 5.507 | 16.035 | 16.035 | 0.172 | 0.172 | 14.076 | 14.076 | 14.076 | 14.076 | 23.27 | 23.27 | 23.27 | 23.27 | -10.409 | -10.409 | -10.409 | -10.409 | -4.652 | -4.652 | -4.652 | -4.652 | -1.803 | -1.803 | -1.803 | -1.803 | 1.78 | 1.78 | 1.78 | 1.78 | 7.42 | 7.42 | 7.42 | 7.42 | 4.886 | 4.886 | 4.886 | 4.886 | 0.525 | 0.525 | 0.525 | 0.525 | -2.577 | -2.577 | -2.577 | -2.577 |
Income Before Tax
| -114.446 | -55.087 | -230.217 | -111.44 | -172.636 | -83.003 | -177.895 | -92.242 | -529.898 | -277.534 | 911.011 | 458.394 | 4.612 | 0.331 | 394.221 | 200.17 | -210.233 | -103.788 | 40.268 | 23.76 | 57.597 | 57.597 | 79.656 | 79.656 | 132.321 | 132.321 | 50.855 | 50.855 | 745.566 | 745.566 | 74.427 | 74.427 | 29.655 | 29.655 | 78.948 | 78.948 | 42.264 | 42.264 | 89.243 | 89.243 | 66.283 | 66.283 | 39.109 | 39.109 | 20.366 | 20.366 | 24.934 | 24.934 | 163.504 | 163.504 | 8.435 | 8.435 | 8.435 | 8.435 | 22.096 | 22.096 | 22.096 | 22.096 | -31.129 | -31.129 | -31.129 | -31.129 | 36.755 | 36.755 | 36.755 | 36.755 | -20.221 | -20.221 | -20.221 | -20.221 | 8.542 | 8.542 | 8.542 | 8.542 | 7.911 | 7.911 | 7.911 | 7.911 | 5.674 | 5.674 | 5.674 | 5.674 | -16.641 | -16.641 | -16.641 | -16.641 | 2.087 | 2.087 | 2.087 | 2.087 |
Income Before Tax Ratio
| -5.737 | -2.761 | -3.261 | -3.157 | -7.133 | -6.859 | -4.584 | -4.754 | -8.997 | -9.424 | 6.255 | 6.295 | 0.048 | 0.007 | 0.234 | 0.238 | -2.184 | -2.157 | 0.495 | 0.585 | 1.579 | 1.579 | 1.256 | 1.256 | 2.897 | 2.897 | 1.226 | 1.226 | 25.214 | 25.214 | 0.344 | 0.344 | 0.584 | 0.584 | 0.429 | 0.429 | 0.209 | 0.209 | 0.295 | 0.295 | 0.279 | 0.279 | 0.237 | 0.237 | 0.123 | 0.123 | 0.279 | 0.279 | 0.44 | 0.44 | 0.17 | 0.17 | 0.17 | 0.17 | 0.231 | 0.231 | 0.231 | 0.231 | -1.157 | -1.157 | -1.157 | -1.157 | 0.449 | 0.449 | 0.449 | 0.449 | -0.351 | -0.351 | -0.351 | -0.351 | 0.442 | 0.442 | 0.442 | 0.442 | 0.577 | 0.577 | 0.577 | 0.577 | 0.421 | 0.421 | 0.421 | 0.421 | -1.042 | -1.042 | -1.042 | -1.042 | 0.026 | 0.026 | 0.026 | 0.026 |
Income Tax Expense
| 3.395 | 1.698 | -13.406 | 6.703 | -22.458 | 11.229 | 4.636 | 2.318 | -10.684 | 5.342 | 149.216 | 74.608 | 7.921 | 3.961 | -22.319 | 11.16 | 3.972 | 1.986 | 25.868 | 12.934 | 20.873 | 20.873 | 32.624 | 32.624 | 41.491 | 41.491 | 2.466 | 2.466 | 66.077 | 66.077 | 29.761 | 29.761 | 16.47 | 16.47 | 48.093 | 48.093 | 34.531 | 34.531 | 51.403 | 51.403 | 45.004 | 45.004 | 7.188 | 7.188 | 14.853 | 14.853 | 12.366 | 12.366 | 55.064 | 55.064 | 2.423 | 2.423 | 2.423 | 2.423 | 7.835 | 7.835 | 7.835 | 7.835 | -0.326 | -0.326 | -0.326 | -0.326 | 7.044 | 7.044 | 7.044 | 7.044 | -2.619 | -2.619 | -2.619 | -2.619 | 0.004 | 0.004 | 0.004 | 0.004 | 0.976 | 0.976 | 0.976 | 0.976 | 0.615 | 0.615 | 0.615 | 0.615 | 0.149 | 0.149 | 0.149 | 0.149 | 0.029 | 0.029 | 0.029 | 0.029 |
Net Income
| -111.728 | -55.864 | -209.01 | -104.505 | -141.403 | -70.702 | -187.284 | -93.642 | -540.164 | -270.082 | 767.921 | 383.961 | -4.378 | -2.189 | 423.417 | 211.709 | -213.675 | -106.838 | 21.32 | 10.66 | 36.788 | 36.788 | 47.133 | 47.133 | 91.729 | 91.729 | 48.213 | 48.213 | 682.162 | 682.162 | 43.827 | 43.827 | 9.81 | 9.81 | 32.693 | 32.693 | 8.696 | 8.696 | 38.55 | 38.55 | 22.034 | 22.034 | 33.1 | 33.1 | 6.362 | 6.362 | 13.834 | 13.834 | 112.189 | 112.189 | 7.977 | 7.977 | 7.977 | 7.977 | 13.459 | 13.459 | 13.459 | 13.459 | -30.742 | -30.742 | -30.742 | -30.742 | 29.711 | 29.711 | 29.711 | 29.711 | -17.603 | -17.603 | -17.603 | -17.603 | 8.538 | 8.538 | 8.538 | 8.538 | 6.88 | 6.88 | 6.88 | 6.88 | 5.088 | 5.088 | 5.088 | 5.088 | -16.707 | -16.707 | -16.707 | -16.707 | 2.2 | 2.2 | 2.2 | 2.2 |
Net Income Ratio
| -5.601 | -2.8 | -2.96 | -2.96 | -5.843 | -5.843 | -4.826 | -4.826 | -9.171 | -9.171 | 5.273 | 5.273 | -0.045 | -0.045 | 0.252 | 0.252 | -2.22 | -2.22 | 0.262 | 0.262 | 1.009 | 1.009 | 0.743 | 0.743 | 2.009 | 2.009 | 1.162 | 1.162 | 23.07 | 23.07 | 0.203 | 0.203 | 0.193 | 0.193 | 0.177 | 0.177 | 0.043 | 0.043 | 0.128 | 0.128 | 0.093 | 0.093 | 0.201 | 0.201 | 0.038 | 0.038 | 0.155 | 0.155 | 0.302 | 0.302 | 0.161 | 0.161 | 0.161 | 0.161 | 0.141 | 0.141 | 0.141 | 0.141 | -1.143 | -1.143 | -1.143 | -1.143 | 0.363 | 0.363 | 0.363 | 0.363 | -0.306 | -0.306 | -0.306 | -0.306 | 0.442 | 0.442 | 0.442 | 0.442 | 0.502 | 0.502 | 0.502 | 0.502 | 0.378 | 0.378 | 0.378 | 0.378 | -1.046 | -1.046 | -1.046 | -1.046 | 0.028 | 0.028 | 0.028 | 0.028 |
EPS
| -0.048 | -0.024 | -0.089 | -0.045 | -0.06 | -0.03 | -0.08 | -0.04 | -0.23 | -0.12 | 0.33 | 0.16 | -0.002 | -0.001 | 0.18 | 0.09 | -0.091 | -0.046 | 0.009 | 0.005 | 0.016 | 0.016 | 0.02 | 0.02 | 0.039 | 0.039 | 0.021 | 0.021 | 0.29 | 0.29 | 0.019 | 0.019 | 0.006 | 0.006 | 0.02 | 0.019 | 0.005 | 0.005 | 0.024 | 0.024 | 0.014 | 0.014 | 0.021 | 0.021 | 0.004 | 0.004 | 0.009 | 0.009 | 0.068 | 0.068 | 0.005 | 0.005 | 0.005 | 0.005 | 0.008 | 0.008 | 0.008 | 0.008 | -0.019 | -0.019 | -0.019 | -0.019 | 0.019 | 0.019 | 0.019 | 0.019 | -0.013 | -0.013 | -0.013 | -0.013 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | -0.015 | -0.015 | -0.015 | -0.015 | 0.002 | 0.002 | 0.002 | 0.002 |
EPS Diluted
| -0.048 | -0.024 | -0.089 | -0.045 | -0.06 | -0.03 | -0.08 | -0.04 | -0.23 | -0.12 | 0.33 | 0.16 | -0.002 | -0.001 | 0.18 | 0.09 | -0.091 | -0.046 | 0.009 | 0.005 | 0.016 | 0.016 | 0.02 | 0.02 | 0.039 | 0.039 | 0.021 | 0.021 | 0.29 | 0.29 | 0.019 | 0.019 | 0.006 | 0.006 | 0.02 | 0.019 | 0.005 | 0.005 | 0.024 | 0.024 | 0.014 | 0.014 | 0.021 | 0.021 | 0.004 | 0.004 | 0.009 | 0.009 | 0.068 | 0.068 | 0.005 | 0.005 | 0.005 | 0.005 | 0.008 | 0.008 | 0.008 | 0.008 | -0.019 | -0.019 | -0.019 | -0.019 | 0.019 | 0.019 | 0.019 | 0.019 | -0.013 | -0.013 | -0.013 | -0.013 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | -0.015 | -0.015 | -0.015 | -0.015 | 0.002 | 0.002 | 0.002 | 0.002 |
EBITDA
| -108.905 | -51.954 | -221.084 | -46.595 | -164.476 | -55.974 | -152.247 | -8.548 | -511.557 | -21.375 | 937.105 | 13.236 | 35.343 | -0.679 | 427.713 | 253.704 | -160.864 | 2.471 | 90.182 | 1.48 | 158.321 | -10.073 | 185.972 | -12.571 | 287.463 | -5.954 | 122.078 | -8.745 | 1,505.561 | -27.887 | 51.715 | 51.715 | -17.814 | -17.814 | 35.273 | 35.273 | 37.66 | 37.66 | 79.45 | 79.45 | 64.102 | 64.102 | 16.364 | 16.364 | 17.686 | 17.686 | 11.729 | 11.729 | 170.521 | 170.521 | 15.002 | 15.002 | 15.002 | 15.002 | 24.957 | 24.957 | 24.957 | 24.957 | -24.373 | -24.373 | -24.373 | -24.373 | 36.755 | 36.755 | 36.755 | 36.755 | -20.221 | -20.221 | -20.221 | -20.221 | 8.542 | 8.542 | 8.542 | 8.542 | 7.856 | 7.856 | 7.856 | 7.856 | 5.703 | 5.703 | 5.703 | 5.703 | -16.558 | -16.558 | -16.558 | -16.558 | 2.229 | 2.229 | 2.229 | 2.229 |
EBITDA Ratio
| -5.459 | -2.604 | -1.3 | -1.32 | -4.566 | -4.626 | -0.406 | -0.441 | -0.716 | -0.726 | 0.178 | 0.182 | -0.108 | -0.014 | 0.296 | 0.301 | 0.039 | 0.051 | 0.03 | 0.036 | -0.276 | -0.276 | -0.198 | -0.198 | -0.13 | -0.13 | -0.211 | -0.211 | -0.943 | -0.943 | 0.239 | 0.239 | -0.351 | -0.351 | 0.191 | 0.191 | 0.186 | 0.186 | 0.263 | 0.263 | 0.27 | 0.27 | 0.099 | 0.099 | 0.107 | 0.107 | 0.131 | 0.131 | 0.459 | 0.459 | 0.303 | 0.303 | 0.303 | 0.303 | 0.261 | 0.261 | 0.261 | 0.261 | -0.906 | -0.906 | -0.906 | -0.906 | 0.449 | 0.449 | 0.449 | 0.449 | -0.351 | -0.351 | -0.351 | -0.351 | 0.442 | 0.442 | 0.442 | 0.442 | 0.573 | 0.573 | 0.573 | 0.573 | 0.424 | 0.424 | 0.424 | 0.424 | -1.037 | -1.037 | -1.037 | -1.037 | 0.028 | 0.028 | 0.028 | 0.028 |