Chuang's China Investments Limited
HKEX:0298.HK
0.102 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 920.141 | 1,239.494 | 1,524.929 | 679.001 | 703.794 | 919.502 | 523.248 | 1,244.846 | 565.494 | 871.107 | 1,114.628 | 981.001 | 836.77 | 351.703 | 293.917 | 446.056 | 453.93 | 354.161 | 147.692 | 157.9 | 184.221 | 208.785 | 230.674 |
Short Term Investments
| 159.261 | 234.418 | 588.732 | 1,321.87 | 757.675 | 679.694 | 686.897 | 604.948 | 226.253 | 23.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,079.402 | 1,473.912 | 2,113.661 | 2,000.871 | 1,461.469 | 1,599.196 | 1,210.145 | 1,849.794 | 791.747 | 894.885 | 1,114.628 | 981.001 | 836.77 | 351.703 | 293.917 | 446.056 | 453.93 | 354.161 | 147.692 | 157.9 | 184.221 | 208.785 | 230.674 |
Net Receivables
| 0.108 | 5.774 | 170.339 | 137.167 | 141.962 | 73.137 | 12.745 | 14.748 | 81.741 | 21.41 | 20.951 | 39.241 | 0 | 404.66 | 159.396 | 36.112 | 30.518 | 26.561 | 27.036 | 25.3 | 0 | 0 | 0 |
Inventory
| 702.149 | 1,475.006 | 1,528.672 | 1,505.918 | 2,936.012 | 2,121.52 | 1,748.771 | 1,904.621 | 1,826.984 | 1,912.268 | 1,696.083 | 1,731.083 | 4.209 | 3.47 | 3.92 | 4.366 | 7.26 | 184.76 | 195.838 | 4.108 | 4.472 | 3.216 | 5.296 |
Other Current Assets
| 754.348 | 799.479 | 3 | 790.016 | 5.158 | 10.181 | 1,057.23 | 754.81 | 234.91 | 320.746 | 318.624 | 375.967 | 343.542 | 2,686.065 | 1,771.148 | 1,694.142 | 1,441.566 | 306.912 | 194.624 | 136.755 | 22.013 | 26.977 | 25.565 |
Total Current Assets
| 2,536.007 | 3,001.217 | 3,815.672 | 4,433.972 | 4,544.601 | 3,804.034 | 3,239.411 | 4,011.09 | 2,935.382 | 3,149.309 | 3,150.286 | 3,088.051 | 2,716.228 | 3,445.898 | 2,228.381 | 2,180.676 | 1,933.274 | 695.536 | 375.088 | 322.113 | 232.069 | 262.789 | 283.026 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 339.213 | 34.395 | 40.789 | 45.606 | 59.766 | 44.681 | 47.561 | 66.656 | 69.981 | 83.024 | 92.871 | 97.762 | 99.218 | 30.94 | 38.367 | 38.986 | 740.968 | 619.72 | 557.55 | 1,646.227 | 1,654.055 | 1,631.069 | 1,660.906 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.289 | 1.443 | 1.644 | 1.628 | 1.529 | 1.721 | 1.909 | 3.266 | 1.562 | 1.6 | 1.632 | 1.664 | 1.694 | 1.718 | 1.74 | 1.739 | 1.771 | 882.319 | 947.377 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.289 | 1.443 | 1.644 | 1.628 | 1.529 | 1.721 | 1.909 | 3.266 | 1.562 | 1.6 | 1.632 | 1.664 | 1.694 | 1.718 | 1.74 | 1.739 | 1.771 | 882.319 | 947.377 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,519.784 | 464.695 | 495.572 | 520.483 | 473.549 | 513.88 | -78.846 | -26.651 | 245.946 | 214.912 | 202.284 | 101.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,075.624 | 1,586.558 | 2,006.804 | 2,001.137 | 1.554 | 3,087.785 | 3,314.428 | 1,880.711 | 6.444 | 0 | -202.284 | -101.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -60.084 | 291.099 | 315.649 | 302.489 | 3,229.94 | 299.418 | 577.671 | 525.648 | 916.732 | 677.422 | 824.97 | 567.714 | 437.157 | 264.359 | 860.344 | 726.522 | 67.884 | 49.571 | 235.274 | 220.897 | 269.42 | 259.079 | 311.431 |
Total Non-Current Assets
| 2,875.826 | 2,378.19 | 2,860.458 | 2,871.343 | 3,766.338 | 3,947.485 | 3,862.723 | 2,449.63 | 1,240.665 | 976.958 | 919.473 | 667.14 | 538.069 | 297.017 | 900.451 | 767.247 | 810.623 | 1,551.61 | 1,740.201 | 1,867.124 | 1,923.475 | 1,890.149 | 1,972.337 |
Total Assets
| 4,694.987 | 5,379.407 | 6,676.13 | 7,305.315 | 8,310.939 | 7,751.519 | 7,102.134 | 6,460.72 | 4,176.047 | 4,126.267 | 4,069.759 | 3,755.191 | 3,254.297 | 3,742.915 | 3,128.832 | 2,947.923 | 2,743.897 | 2,247.146 | 2,115.289 | 2,189.237 | 2,155.543 | 2,152.938 | 2,255.363 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 1.292 | 1.525 | 1.645 | 1.141 | 0.618 | 0.954 | 1.058 | 1.066 | 74.825 | 128.237 | 157.53 | 68.725 | 140.049 | 79.658 | 210.453 | 140.33 | 3.939 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 494.512 | 484.784 | 538.628 | 1,111.656 | 595.032 | 115.093 | 202.342 | 418.5 | 406.671 | 604.139 | 259.508 | 75.5 | 41.939 | 245.313 | 121.045 | 167.432 | 150.638 | 2 | 8 | 6 | 6 | 5.132 | 5.132 |
Tax Payables
| 33.294 | 36.008 | 39.867 | 66.62 | 223.657 | 219.656 | 259.344 | 224.796 | 276.131 | 336.509 | 211.909 | 258.166 | 230.708 | 69.375 | 74.402 | 57.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 33.294 | -725.431 | -538.628 | -1,111.656 | -595.032 | 760.409 | 432.609 | 284.914 | 706.563 | 531.41 | 699.265 | 647.571 | 230.708 | 69.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 180.583 | 240.647 | 250.887 | 425.742 | 1,780.857 | -207.585 | 180.08 | 149.851 | 433.297 | 196.207 | 488.755 | 391.144 | 134.656 | 984.728 | 0 | 0 | 184.227 | 145.93 | 74.807 | 53.854 | 46.569 | 48.652 | 68.429 |
Total Current Liabilities
| 776.269 | 762.964 | 831.027 | 1,605.159 | 2,600.164 | 1,868.592 | 911.148 | 797.064 | 1,190.924 | 1,265.092 | 1,117.702 | 793.535 | 547.352 | 1,379.074 | 405.9 | 365.24 | 338.804 | 147.93 | 82.807 | 59.854 | 52.569 | 53.784 | 73.561 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 202.929 | 388.211 | 764.544 | 752.421 | 1,353.744 | 1,011.057 | 1,196.187 | 1,013.398 | 314.526 | 29.16 | 155.33 | 252.481 | 10.169 | 99.217 | 600.911 | 599.93 | 315.424 | 335.508 | 289.268 | 0 | 239 | 245.011 | 250.143 |
Deferred Revenue Non-Current
| 0 | 44.912 | 0 | 0 | 0 | 0 | 0 | 112.88 | -12.524 | -172.073 | -180.144 | -173.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 252.911 | 287.27 | 363.573 | 367.188 | 445.746 | 468.181 | 407.1 | 302.647 | 161.729 | 172.073 | 180.144 | 173.706 | 172.198 | 188.774 | 202.66 | 188.224 | 193.387 | 191.503 | 0 | 0 | 235.366 | 0 | 0 |
Other Non-Current Liabilities
| 33.922 | 35.976 | 40.516 | 37.223 | 34.312 | 36.726 | 64.277 | 361.189 | 0 | 0 | 0 | 0 | 0 | 0 | -20.97 | 0 | 0 | 37.712 | 256.385 | 499.36 | 30.994 | 30.994 | 30.994 |
Total Non-Current Liabilities
| 489.762 | 711.457 | 1,168.633 | 1,156.832 | 1,833.802 | 1,515.964 | 1,667.564 | 1,487.467 | 476.255 | 201.233 | 335.474 | 426.187 | 182.367 | 287.991 | 803.571 | 788.154 | 508.811 | 564.723 | 545.653 | 499.36 | 505.36 | 276.005 | 281.137 |
Total Liabilities
| 1,266.031 | 1,474.421 | 1,999.66 | 2,761.991 | 4,433.966 | 3,384.556 | 2,578.712 | 2,284.531 | 1,667.179 | 1,466.325 | 1,453.176 | 1,219.722 | 729.719 | 1,667.065 | 1,209.471 | 1,153.394 | 847.615 | 712.653 | 628.46 | 559.214 | 557.929 | 329.789 | 354.698 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 3,872.576 | 3,712.457 | 3,882.596 | 4,348.695 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 117.352 | 117.352 | 117.352 | 117.442 | 117.442 | 117.442 | 117.442 | 118.357 | 81.057 | 80.385 | 79.784 | 78.092 | 76.166 | 76.166 | 76.166 | 76.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,192.02 | 1,512.758 | 2,079.036 | 1,972.791 | 1,588.985 | 1,828.317 | 1,705.003 | 1,555.556 | 197.616 | 48.231 | 136.558 | 106.074 | 30.467 | 0 | 0 | 0 | 15.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 355.762 | 500.347 | 687.958 | 707.296 | -112.942 | -95.822 | -85.09 | -74.579 | -64.746 | -55.297 | -45.796 | -39.059 | -28.619 | -37.281 | -49.622 | -79.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,679.086 | 1,679.086 | 1,679.086 | -1,975.299 | -2,164.912 | -2,669.004 | 1,679.691 | 1,689.634 | 1,539.113 | 1,533.765 | 2,341.734 | 2,288.94 | 1,500 | 1,958.788 | 1,479.03 | 1,500 | 1,874.775 | 1,193.214 | 1,105.395 | 1,273.816 | 1,512.43 | 1,722.881 | 1,799.934 |
Total Shareholders Equity
| 3,344.22 | 3,809.543 | 4,560.534 | 4,419.753 | 3,769.654 | 4,252.873 | 4,402.295 | 4,071.079 | 2,509.482 | 2,604.7 | 2,558.076 | 2,473.106 | 2,458.946 | 1,997.673 | 1,900.492 | 1,783.022 | 1,889.78 | 1,468.998 | 1,414.136 | 1,531.703 | 1,512.43 | 1,722.881 | 1,799.934 |
Total Equity
| 3,428.956 | 3,904.986 | 4,676.47 | 4,543.324 | 3,876.973 | 4,366.963 | 4,523.422 | 4,176.189 | 2,508.868 | 2,659.942 | 2,616.583 | 2,535.469 | 2,524.578 | 2,075.85 | 1,919.361 | 1,794.529 | 1,896.282 | 1,534.493 | 1,486.829 | 1,630.023 | 1,597.615 | 1,823.149 | 1,900.666 |
Total Liabilities & Shareholders Equity
| 4,694.987 | 5,379.407 | 6,676.13 | 7,305.315 | 8,310.939 | 7,751.519 | 7,102.134 | 6,460.72 | 4,176.047 | 4,126.267 | 4,069.759 | 3,755.191 | 3,254.297 | 3,742.915 | 3,128.832 | 2,947.923 | 2,743.897 | 2,247.146 | 2,115.289 | 2,189.237 | 2,155.543 | 2,152.938 | 2,255.363 |