Samsung Card Co., Ltd.

KRX:029780.KS

40050 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 807,457.547777,475.7341,197,632.3011,344,056.606781,126.6471,761,617.081,734,229.8841,327,001.8951,357,247.6231,352,772.0721,469,723.5051,408,186.2971,589,095.3581,144,642.311,441,793.5282,184,586.7521,824,916.9331,978,928.857649,325.2911,107,572.4771,229,014.1241,269,742.7281,280,453.5051,905,362.5581,948,101.543929,795.2571,092,639.9761,258,846.872881,073.736908,090.65948,230.653748,595.31732,229.783699,129.777681,761.9571,413,907.823719,171.937681,417.639677,398.51505,480.185499,278.674461,033.813509,539.393354,886.147371,963.174358,940.752556,514.165469,490.443536,975.617402,948.224471,986.885676,909.512617,872.242560,568.015424,331.501889,054.87771,916.913814,840.488788,130.3551,220,338.0781,659,175.5382,363,393.471,956,658.987900,654.215631,085.621639,605.504654,744.731862,290.64397,828.823588,731.704
Short Term Investments 561,797.304620,954.729685,026.955629,966.667849,9001,054,245.609557,487.228614,452.67678,401.403497,511.066619,545.917605,986.69655,965.15618,657.2400000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1,369,254.8511,398,430.4631,882,659.2561,974,023.2731,631,026.6471,761,617.081,734,229.8841,327,001.8951,357,247.6231,352,772.0721,469,723.5051,408,186.2971,589,095.3581,144,642.311,441,793.5282,184,586.7521,824,916.9331,978,928.857649,325.2911,107,572.4771,229,014.1241,269,742.7281,280,453.5051,905,362.5581,948,101.543929,795.2571,092,639.9761,258,846.872881,073.736908,090.65948,230.653748,595.31732,229.783699,129.777681,761.9571,413,907.823719,171.937681,417.639677,398.51505,480.185499,278.674461,033.813509,539.393354,886.147371,963.174358,940.752556,514.165469,490.443536,975.617402,948.224471,986.885676,909.512617,872.242560,568.015424,331.501889,054.87771,916.913814,840.488788,130.3551,220,338.0781,659,175.5382,363,393.471,956,658.987900,654.215631,085.621639,605.504654,744.731862,290.64397,828.823588,731.704
Net Receivables 24,656,869.49124,571,267.83224,655,224.32225,329,203.73624,852,406.116377,917.882301,794.883293,770.609317,249.037414,813.001439,772.944685,096.177233,025.537268,819.074189,241.97261,590.946841,101.978228,993.423161,667.083165,386.52171,073.859220,302.023151,150.483170,793.37167,479.232228,599.956155,788.177149,359.004142,975.321189,120.198112,824.581106,163.676111,394.701143,885.846103,059.682110,956.461104,544.915127,218.10897,923.61699,887.71102,513.555111,842.15989,756.13294,932.694127,562.761121,791.27488,188.73587,818.72982,015.5591,168.78989,841.76585,019.56487,426.84495,131.42492,852.14390,996.29390,177.623123,902.094109,003.13106,586.366118,605.8116,809.941110,174.103117,420.346119,161.819205,494.156116,523.591151,505.78115,841.07295,309.716
Inventory 0000027,506,012.51727,833,034.12627,848,959.927,213,707.41825,921,493.26325,520,970.77524,908,909.57723,721,886.335000000000000000000000000000000000000000000000000000000000
Other Current Assets -26,026,124.342-25,969,698.295-26,537,883.578-27,303,227.009-26,483,432.764-27,506,012.517-27,833,034.126-27,848,959.9-27,213,707.418-25,921,493.263-25,520,970.775-24,908,909.577-23,721,886.335000000000000000000000000000000000000000000000000000000000
Total Current Assets 1,369,254.85100002,139,534.9622,036,024.7671,620,772.5041,674,496.661,767,585.0731,909,496.4492,093,282.4741,822,120.8951,413,461.3841,631,035.4982,446,177.6982,666,018.9112,207,922.28810,992.3741,272,958.9971,400,087.9831,490,044.7511,431,603.9882,076,155.9282,115,580.7751,158,395.2131,248,428.1531,408,205.8761,024,049.0571,097,210.8481,061,055.234854,758.986843,624.484843,015.623784,821.6391,524,864.284823,716.852808,635.747775,322.126605,367.895601,792.229572,875.972599,295.525449,818.841499,525.935480,732.026644,702.9557,309.172618,991.167494,117.013561,828.65761,929.076705,299.086655,699.439517,183.644980,051.163862,094.536938,742.582897,133.4851,326,924.4441,777,781.3382,480,203.4112,066,833.091,018,074.561750,247.44845,099.66771,268.3221,013,796.42513,669.895684,041.42
Non-Current Assets:
Property, Plant & Equipment, Net 475,174.629414,842.745418,142.592367,968.394386,413.69374,966.01671,155.59442,577.34249,820.43551,424.17952,384.66422,945.06260,167.8264,747.01569,074.921122,598.81973,020.02677,511.52871,058.92929,706.58449,272.15939,585.59744,722.81451,822.40552,444.35957,257.67559,931.11762,106.72466,229.64767,466.86372,946.48175,054.47879,263.33484,197.52790,075.07392,832.99989,606.68282,932.91681,260.65370,155.82259,708.43159,005.45650,631.56945,695.81549,276.66353,383.10558,730.96962,422.06264,966.44766,336.81269,731.90762,376.75561,627.59657,823.40257,898.22776,004.4378,445.56773,477.06671,071.79449,606.58744,979.96746,472.6348,364.48945,450.42443,038.54243,426.52245,099.68248,541.00252,959.92758,921.141
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 112,141.264116,860.87122,638.726115,220.544117,370.787119,566.23121,076.593109,866.543109,632.085107,164.416103,081.81693,380.36398,923.591,786.9292,327.59594,157.01498,827.989104,857.531112,266.835126,230.784140,692.462156,656.875164,362.901181,600.911194,171.649201,852.278207,677.599217,034.686226,253.311228,916.942235,133.346245,394.123252,377.129253,546.956254,141.916257,101.738261,240.591218,020.058211,217.591183,227.646179,599.093158,969.741148,200.932138,829.888101,502.974106,139.11113,828.894120,133.314124,430.837129,812.331134,680.294128,084.283115,255.02892,137.14849,013.83938,715.93936,553.27537,015.27531,254.42834,028.1838,220.54742,127.18745,942.90951,656.11543,852.02550,869.8759,429.41465,207.92272,382.93578,898.863
Goodwill and Intangible Assets 112,141.264116,860.87122,638.726115,220.544117,370.787119,566.23121,076.593109,866.543109,632.085107,164.416103,081.81693,380.36398,923.591,786.9292,327.59594,157.01498,827.989104,857.531112,266.835126,230.784140,692.462156,656.875164,362.901181,600.911194,171.649201,852.278207,677.599217,034.686226,253.311228,916.942235,133.346245,394.123252,377.129253,546.956254,141.916257,101.738261,240.591218,020.058211,217.591183,227.646179,599.093158,969.741148,200.932138,829.888101,502.974106,139.11113,828.894120,133.314124,430.837129,812.331134,680.294128,084.283115,255.02892,137.14849,013.83938,715.93936,553.27537,015.27531,254.42834,028.1838,220.54742,127.18745,942.90951,656.11543,852.02550,869.8759,429.41465,207.92272,382.93578,898.863
Long Term Investments 27,237,127.5051,435,769.6171,161,576.071,210,651.32731,701.104609,870.777609,865.175932,740.368730,210.887647,570.835580,274.858597,390.381544,355.151514,714.149499,846.261546,387.641550,891.965554,042.952867,781.245681,163.925753,235.8811,166,877.614541,349.523603,908.587636,646.261585,887.942594,619.862598,291.171589,044.739557,765.189667,545.171448,305.986508,840.943499,641.859548,945.915519,042.251428,168.501411,497.605369,595.88652,358.54627,724.103861,897.386904,147.91896,006.171914,870.58866,800.318877,922.801924,574.168914,494.5441,055,280.8791,858,295.9022,072,899.5152,164,652.0872,155,320.442,317,602.4912,999,653.9422,947,361.4671,767,666.4411,792,424.4191,900,326.9291,845,186.6081,718,347.8881,804,578.5391,781,695.7261,759,074.5651,685,242.7181,851,723.3671,740,595.3471,585,194.5261,393,805.104
Tax Assets 72,518.38366,821.28894,612.50763,733.29272,660.44466,241.433148,533.1931,212.73339,089.09339,062.192142,930.02934,421.6628,265.77234,407.2700000000000000000000000000000000000000000000000000000000
Other Non-Current Assets -547,693.012-2,034,294.519-1,796,969.895-1,757,573.551-1,308,146.027-66,241.433-148,533.19-31,212.733-39,089.093-39,062.192-142,930.029-34,421.66-28,265.772-34,407.27-661,248.777-763,143.474-722,739.98-736,412.011-1,051,107.009-837,101.293-943,200.502-1,363,120.086-750,435.238-837,331.902-883,262.269-844,997.895-862,228.578-877,432.581-881,527.697-854,148.994-975,624.998-768,754.587-840,481.406-837,386.343-893,162.904-868,976.988-779,015.774-712,450.578-662,074.124-905,742.008-867,031.627-1,079,872.582-1,102,980.411-1,080,531.873-1,065,650.217-1,026,322.533-1,050,482.664-1,107,129.544-1,103,891.828-1,251,430.022-2,062,708.103-2,263,360.552-2,341,534.711-2,305,280.99-2,424,514.557-3,114,374.311-3,062,360.309-1,878,158.782-1,894,750.641-1,983,961.696-1,928,387.122-1,806,947.705-1,898,885.937-1,878,802.265-1,845,965.132-1,779,539.11-1,956,252.463-1,854,344.271-1,710,537.388-1,531,625.108
Total Non-Current Assets 27,349,268.76900-0.001-0804,403.023802,097.3631,085,184.252889,663.407806,159.43735,741.338713,715.806703,446.471671,248.085661,248.777763,143.474722,739.98736,412.0111,051,107.009837,101.293943,200.5021,363,120.086750,435.238837,331.902883,262.269844,997.895862,228.578877,432.581881,527.697854,148.994975,624.998768,754.587840,481.406837,386.343893,162.904868,976.988779,015.774712,450.578662,074.124905,742.008867,031.6271,079,872.5821,102,980.4111,080,531.8731,065,650.2171,026,322.5331,050,482.6641,107,129.5441,103,891.8281,251,430.0222,062,708.1032,263,360.5522,341,534.7112,305,280.992,424,514.5573,114,374.3113,062,360.3091,878,158.7821,894,750.6411,983,961.6961,928,387.1221,806,947.7051,898,885.9371,878,802.2651,845,965.1321,779,539.111,956,252.4631,854,344.2711,710,537.3881,531,625.108
Total Assets 28,718,523.6228,473,424.87628,832,738.23729,573,590.67528,367,625.90429,332,486.06429,623,192.87329,881,776.11229,084,025.9227,643,611.96727,144,187.00226,445,816.70425,207,095.89623,840,411.12823,398,860.28324,504,574.57823,086,515.68622,281,199.38222,038,223.98921,923,542.88622,131,284.22723,303,641.33223,042,118.82124,943,385.22624,458,320.23823,559,642.20223,076,571.10523,588,370.5921,910,235.84420,959,484.9821,904,458.54620,274,984.38419,366,975.52318,743,240.84319,070,996.90919,284,456.95217,458,442.85817,469,383.94617,736,626.74417,704,061.45416,742,194.73816,681,804.67816,560,926.2616,390,992.2115,929,090.94216,211,940.94116,287,815.80116,083,828.1314,996,598.98914,932,453.63216,135,253.27315,713,296.57315,268,265.57514,673,834.07912,514,045.90412,968,514.27912,880,252.8511,850,640.91111,788,784.49811,996,016.23812,590,669.30213,915,278.81114,433,634.68114,211,694.14613,407,276.89613,034,337.09312,534,048.10111,828,673.00411,051,429.35210,855,066.064
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000000000000000000000000000000000000000000000000000000000000000000
Short Term Debt 4,330,311.3224,105,134.2064,579,679.1654,019,619.4174,635,042.3645,074,067.8595,076,580.6984,253,255.1274,270,804.513,671,797.7543,714,558.3543,349,083.7912,951,223.6892,800,255.84100000000000000000000000000000000000000000000000000000000
Tax Payables 0157,333.07494,127.549101,452.816103,755.398122,582.725126,184.98772,641.558115,548.328145,302.018152,697.48694,759.63100,238.22693,680.72884,447.9590,019.11273,765.84277,324.61374,050.40482,418.00864,182.4585,911.89462,499.91396,154.89782,443.61111,742.00663,838.63869,526.82255,800.14364,306.34258,050.07731,955.87648,723.13360,244.54356,792.80132,389.01854,621.159119,557.686166,023.006100,100.5297,093.5251,197.29850,644.88649,775.10147,581.08948,525.50227,342.807130,518.265197,324.127105,608.795022,312.06835,926.05120,080.5890000000000000000
Deferred Revenue 0000000156,769.266154,307.702000140,084.112112,131.94500000000000000000000000000000000000000000000000000000000
Other Current Liabilities -4,330,311.322-4,105,134.206-4,579,679.165-4,019,619.417-4,635,042.364-5,074,067.859-5,076,580.698-4,410,024.393-4,425,112.212-3,671,797.754-3,714,558.354-3,349,083.791-3,091,307.801-2,912,387.78600000000000000000000000000000000000000000000000000000000
Total Current Liabilities 4,330,311.3224,105,134.2064,579,679.1654,019,619.4174,635,042.3645,074,067.8595,076,580.6984,253,255.1274,270,804.513,671,797.7543,714,558.3543,349,083.7912,951,223.6892,800,255.84100000000000000000000000000000000000000000000000000000000
Non-Current Liabilities:
Long Term Debt 12,936,648.14913,021,426.97513,040,108.89413,569,297.17513,078,230.66518,422,991.20418,541,316.39318,721,283.93618,516,908.15917,045,571.14216,662,749.54415,971,358.27315,266,344.12813,998,424.48113,616,115.30414,181,375.9513,648,146.30813,050,290.7812,719,471.35512,470,188.50112,753,059.09313,846,754.6813,899,419.66714,440,797.44114,692,138.09714,208,062.23712,914,915.18113,987,480.10213,003,349.76211,726,594.42311,806,124.60711,060,941.09410,262,555.1459,678,574.0029,825,361.06110,198,521.5838,953,231.6918,786,815.1899,095,731.1848,913,310.0328,284,638.8618,248,960.2758,029,781.4828,008,513.9727,809,249.8498,046,483.0628,327,480.7847,735,635.8636,790,224.0556,869,575.1837,994,893.4297,634,628.8867,235,514.0266,770,016.5334,772,455.7865,401,437.7485,561,319.2835,713,941.9835,768,589.0625,904,479.7246,867,287.6118,471,381.7319,046,486.9978,689,401.8298,188,562.5998,058,849.0317,751,276.9557,122,800.8777,059,311.3577,960,087.716
Deferred Revenue Non-Current 183,321.645182,024.286180,113.876177,603.171168,739.427153,938.463154,514.556156,769.266154,307.702147,172.386150,838.928152,548.247140,084.112112,131.94500000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0026,204.5240018,269,052.74137,660.22821,920,646.35421,298,212.22420,025,700.236157,223.87518,893,442.25817,804,475.01816,639,600.67700000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 3,011,338.7213,071,256.4712,839,148.715-13,746,900.346-13,246,970.092-18,422,991.2042,900,175.103-18,721,283.936-18,516,908.159-17,045,571.1422,660,101.813-15,971,358.273-15,266,344.128-13,998,424.481-13,616,115.304-14,181,375.95-13,648,146.308-13,050,290.78-12,719,471.355-12,470,188.501-12,753,059.093-13,846,754.68-13,899,419.667-14,440,797.441-14,692,138.097-14,208,062.237-12,914,915.181-13,987,480.102-13,003,349.762-11,726,594.423-11,806,124.607-11,060,941.094-10,262,555.145-9,678,574.002-9,825,361.061-10,198,521.583-8,953,231.691-8,786,815.189-9,095,731.184-8,913,310.032-8,284,638.861-8,248,960.275-8,029,781.482-8,008,513.972-7,809,249.849-8,046,483.062-8,327,480.784-7,735,635.863-6,790,224.055-6,869,575.183-7,994,893.429-7,634,628.886-7,235,514.026-6,770,016.533-4,772,455.786-5,401,437.748-5,561,319.283-5,713,941.983-5,768,589.062-5,904,479.724-6,867,287.611-8,471,381.731-9,046,486.997-8,689,401.829-8,188,562.599-8,058,849.031-7,751,276.955-7,122,800.877-7,059,311.357-7,960,087.716
Total Non-Current Liabilities 16,131,308.51516,274,707.73316,085,576.00917,489,652.49615,824,524.74318,422,991.20421,733,666.27922,077,415.6221,452,519.92620,172,872.62219,630,914.1619,045,990.50617,944,559.12916,751,732.62216,279,312.17617,452,295.13616,193,418.86715,517,626.34315,141,777.51415,112,945.12415,376,095.09516,582,088.47816,270,826.35918,127,433.57617,716,530.91516,839,351.14416,153,627.76516,807,666.94115,223,026.90714,382,256.74915,288,787.37913,623,219.13212,716,709.73212,156,304.93512,382,671.52612,713,538.03110,977,669.83211,083,521.49211,346,280.57611,386,236.00310,507,909.33310,520,348.30410,358,265.41410,278,198.7469,909,972.57110,297,494.59610,357,253.2379,854,845.9438,811,563.4598,846,963.07810,003,851.0969,495,267.6919,036,595.4768,576,072.386,469,881.5977,334,197.7637,448,833.9427,466,840.9797,363,227.8217,631,044.1148,475,661.50610,135,345.59910,664,601.16810,225,323.3419,508,873.4119,556,005.2958,934,998.1768,479,606.2778,050,650.1828,941,395.772
Total Liabilities 20,489,607.5820,411,909.47820,696,847.67621,543,165.0820,498,409.80518,422,991.20421,733,666.27922,077,415.6221,452,519.92620,172,872.62219,630,914.1619,045,990.50617,944,559.12916,751,732.62216,279,312.17617,452,295.13616,193,418.86715,517,626.34315,141,777.51415,112,945.12415,376,095.09516,582,088.47816,270,826.35918,127,433.57617,716,530.91516,839,351.14416,153,627.76516,807,666.94115,223,026.90714,382,256.74915,288,787.37913,623,219.13212,716,709.73212,156,304.93512,382,671.52612,713,538.03110,977,669.83211,083,521.49211,346,280.57611,386,236.00310,507,909.33310,520,348.30410,358,265.41410,278,198.7469,909,972.57110,297,494.59610,357,253.2379,854,845.9438,811,563.4598,846,963.07810,003,851.0969,495,267.6919,036,595.4768,576,072.386,469,881.5977,334,197.7637,448,833.9427,466,840.9797,363,227.8217,631,044.1148,475,661.50610,135,345.59910,664,601.16810,225,323.3419,508,873.4119,556,005.2958,934,998.1768,479,606.2778,050,650.1828,941,395.772
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455590,140.865588,513.36581,389.955565,056.28496,455.425
Retained Earnings 5,049,685.6334,864,784.7814,847,469.0654,682,050.7774,542,594.065,386,071.3685,507,362.9955,339,934.8115,199,386.8065,044,232.0555,126,521.2575,001,290.5154,861,789.2014,718,009.7874,771,717.2484,723,191.8334,595,123.4154,484,631.8954,543,217.4864,492,614.6534,401,826.6194,330,186.5964,380,689.7054,314,404.1224,233,679.8444,150,877.3914,334,439.9694,249,347.7724,157,507.4154,056,933.9884,108,382.8444,036,895.2913,938,913.1333,855,212.353,926,247.8863,857,266.9113,775,242.5183,682,252.653,714,935.0563,444,936.7983,366,626.9393,134,299.7383,147,477.9433,083,125.6413,013,034.4412,929,799.2732,944,106.9573,252,052.3473,190,479.2243,008,324.2872,585,311.662,515,783.6822,434,612.9982,323,608.632,251,926.481,459,370.0141,328,303.0771,212,298.8671,242,664.7661,115,736.8761,001,360.459815,077.391712,296.255788,356.23687,653.107566,931.1571,760.213465,477.296386,673.21793,515.054
Accumulated Other Comprehensive Income/Loss 1,026,467.5161,043,967.7261,135,658.6061,195,611.9271,173,859.1481,174,038.4961,124,432.4041,206,694.4851,174,387.9931,168,776.0951,042,117.2321,053,901.331,056,113.2122,152,762.89100000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,537,968.4361,537,968.4361,537,968.4361,537,968.4361,537,968.436549,359.325642,936.74642,936.74642,936.74642,936.741729,839.898729,839.899729,839.898-396,888.6271,733,036.4041,714,293.1541,683,178.9491,664,146.6891,738,434.5341,703,188.6541,738,568.0591,776,571.8031,775,808.3021,886,753.0721,893,315.0241,954,619.2111,973,708.9171,916,561.4221,914,907.0661,905,499.7891,892,493.8682,000,075.5062,096,558.2032,116,929.1032,147,283.0422,098,857.5552,090,736.0532,088,815.3492,060,616.6572,258,094.1982,252,864.0112,412,362.1812,440,388.4482,414,873.3682,391,289.4752,369,852.6172,371,661.1522,362,135.3852,379,761.8512,462,371.8122,931,296.0623,087,450.7453,182,262.6463,159,358.6143,177,443.3723,560,152.0473,488,321.3762,556,706.612,568,097.4562,634,440.7932,498,852.8822,350,061.3662,441,942.8032,583,220.122,595,955.9232,321,259.8332,438,776.3522,302,199.4762,049,049.6731,323,699.813
Total Shareholders Equity 8,228,916.048,061,515.3988,135,890.5628,030,425.5957,869,216.0997,724,263.6447,889,526.5947,804,360.4917,631,505.9947,470,739.3457,513,272.8427,399,826.1987,262,536.7667,088,678.5067,119,548.1077,052,279.4426,893,096.8196,763,573.0396,896,446.4756,810,597.7626,755,189.1326,721,552.8546,771,292.4626,815,951.6496,741,789.3236,720,291.0586,922,943.3416,780,703.6496,687,208.9376,577,228.2326,615,671.1676,651,765.2526,650,265.7916,586,935.9086,688,325.3836,570,918.9216,480,773.0266,385,862.4546,390,346.1686,317,825.4516,234,285.4056,161,456.3746,202,660.8466,112,793.4646,019,118.3715,914,446.3455,930,562.5646,228,982.1876,185,035.536,085,490.5546,131,402.1776,218,028.8826,231,670.0996,097,761.6996,044,164.3075,634,316.5165,431,418.9084,383,799.9324,425,556.6774,364,972.1244,115,007.7963,779,933.2123,769,033.5133,986,370.8053,898,403.4853,478,331.7983,599,049.9253,349,066.7273,000,779.171,913,670.292
Total Equity 8,228,916.048,061,515.3988,135,890.5628,030,425.5957,869,216.0997,724,263.6447,889,526.5947,804,360.4917,631,505.9947,470,739.3457,513,272.8427,399,826.1987,262,536.7667,088,678.5067,119,548.1077,052,279.4426,893,096.8196,763,573.0396,896,446.4756,810,597.7626,755,189.1326,721,552.8546,771,292.4626,815,951.6496,741,789.3236,720,291.0586,922,943.3416,780,703.6496,687,208.9376,577,228.2326,615,671.1676,651,765.2526,650,265.7916,586,935.9086,688,325.3836,570,918.9216,480,773.0266,385,862.4546,390,346.1686,317,825.4516,234,285.4056,161,456.3746,202,660.8466,112,793.4646,019,118.3715,914,446.3455,930,562.5646,228,982.1876,185,035.536,085,490.5546,131,402.1776,218,028.8826,231,670.0996,097,761.6996,044,164.3075,634,316.5165,431,418.9084,383,799.9324,425,556.6774,364,972.1244,115,007.7963,779,933.2123,769,033.5133,986,370.8053,898,403.4853,478,331.7983,599,049.9253,349,066.7273,000,779.171,913,670.292
Total Liabilities & Shareholders Equity 28,718,523.6228,473,424.87628,832,738.23729,573,590.67528,367,625.90429,332,486.06429,623,192.87329,881,776.11229,084,025.9227,643,611.96727,144,187.00226,445,816.70425,207,095.89623,840,411.12823,398,860.28324,504,574.57823,086,515.68622,281,199.38222,038,223.98921,923,542.88622,131,284.22723,303,641.33223,042,118.82124,943,385.22624,458,320.23823,559,642.20223,076,571.10523,588,370.5921,910,235.84420,959,484.9821,904,458.54620,274,984.38419,366,975.52318,743,240.84319,070,996.90919,284,456.95217,458,442.85817,469,383.94617,736,626.74417,704,061.45416,742,194.73816,681,804.67816,560,926.2616,390,992.2115,929,090.94216,211,940.94116,287,815.80116,083,828.1314,996,598.98914,932,453.63216,135,253.27315,713,296.57315,268,265.57514,673,834.07912,514,045.90412,968,514.27912,880,252.8511,850,640.91111,788,784.49811,996,016.23812,590,669.30213,915,278.81114,433,634.68114,211,694.14613,407,276.89613,034,337.09312,534,048.10111,828,673.00411,051,429.35210,855,066.064