Samsung Card Co., Ltd.
KRX:029780.KS
40050 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 609,438.704 | 622,254.074 | 551,057.339 | 398,796.408 | 344,118.357 | 345,250.444 | 386,706.888 | 349,442.507 | 333,723.683 | 656,024.985 | 273,232.288 | 749,874.563 | 375,167.361 | 1,156,216.592 | 603,845.951 | 257,742.222 | 571,760.213 |
Depreciation & Amortization
| 154,214.64 | 152,867.021 | 174,724.413 | 205,938.404 | 259,064.223 | 252,641.679 | 234,591.509 | 214,035.44 | 177,419.166 | 115,175.927 | 94,988.259 | 90,601.529 | 110,063.111 | 157,452.453 | 210,400.916 | 245,681.709 | 222,184.467 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91,444.676 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,370 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 407,631.847 | -2,286,384.038 | -3,558,264.051 | -1,861,534.667 | 162,414.522 | -1,462,573.715 | -1,934,505.308 | -2,008,536.981 | -1,093,663.557 | -1,918,124.247 | -307,913.227 | -1,473,453.116 | -2,106,969.387 | -1,195,058.818 | 924,345.544 | -1,314,907.21 | -1,098,702.701 |
Accounts Receivables
| 780,674.192 | -2,519,042.182 | -3,556,459.567 | -1,321,343.179 | 197,081.993 | -384,257.361 | -1,218,743.236 | -2,549,191.608 | -523,983.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -373,042.345 | 232,658.143 | -1,804.484 | -540,191.489 | -34,667.471 | -1,078,316.354 | -715,762.072 | 540,654.627 | -569,680.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 763,028.469 | 258,622.064 | 240,622.161 | 487,377.592 | 408,885.686 | 461,558.433 | 295,568.893 | 341,218.375 | 178,743.503 | -45,788.2 | 288,689.488 | -252,469.193 | 293,731.101 | -109,679.826 | 375,310.734 | 670,417.269 | -27,911.11 |
Operating Cash Flow
| 1,934,313.661 | -1,252,640.879 | -2,591,860.138 | -769,422.264 | 1,174,482.788 | -403,123.159 | -1,017,638.017 | -1,103,840.659 | -403,777.206 | -1,192,711.535 | 348,996.809 | -885,446.216 | -1,234,193.138 | 8,930.401 | 2,113,903.145 | -141,066.01 | -332,669.131 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -45,443.572 | -61,996.263 | -50,754.188 | -37,836.215 | -25,580.318 | -41,569.345 | -43,646.969 | -69,010.678 | -120,551.283 | -146,887.303 | -75,519.315 | -20,444.993 | -86,446.511 | -42,328.788 | -37,794.124 | -29,416.384 | -12,410.634 |
Acquisitions Net
| 328.805 | 290.487 | -39,321.791 | -25,159.615 | -18,535.843 | 28,800.509 | 43.336 | 13,432.5 | 119.015 | 0 | -59,553.455 | 0 | 0 | 59,873.171 | 18,806.736 | -4,691.712 | -105,567.129 |
Purchases Of Investments
| -220.05 | -416.55 | -3,216 | -3,236.582 | -340,636.679 | -2,866.5 | -15,391.031 | -3,223.073 | -54,416.503 | 0 | -4.61 | 0 | 0 | -0.09 | -0.09 | -0.27 | -2.523 |
Sales Maturities Of Investments
| 1,807.5 | 274.5 | 1,708.5 | 321,149.992 | 15,507.507 | 2,143.269 | 4,127.678 | 841.707 | 3,263.691 | 578,571.687 | 14,661.332 | 931,006.654 | 81,724.896 | 822,833.89 | 141,942.037 | 120,319.061 | 94,662.973 |
Other Investing Activites
| 3,718.761 | 3,733.288 | 46,059.828 | 25,426.12 | 91,572.403 | -57,051.331 | -91,394.804 | -14,016.947 | 30,737.594 | 37,292.601 | 29,920.809 | 182,286.774 | -265,894.195 | 4,037.51 | 28,226.799 | 14,802.945 | -11,121.357 |
Investing Cash Flow
| -39,808.556 | -58,114.538 | -45,523.651 | 280,343.7 | -277,672.93 | -70,543.397 | -130,914.095 | -71,976.49 | -86,549.999 | 468,976.985 | -90,495.239 | 1,092,848.435 | -270,615.81 | 844,415.693 | 151,181.358 | 101,013.64 | -34,438.67 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -989,236 | -31,622,758.954 | -28,647,866.686 | -15,633,823.334 | -18,030,905 | -17,246,693.33 | -48,807,266.671 | -51,560,400 | -49,934,840 | -91,785,509.052 | -76,555,522.46 | -53,544,768.3 | -36,264,580.328 | -22,682,257.653 | -7,376,006.473 | -8,013,762.959 | -10,872,596.632 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -104,993.273 | 0 | -292,687.307 | 0 | 0 | -0.005 | -294,128.595 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -266,776.738 | -245,434.599 | -192,079.251 | -170,737.112 | -170,817.647 | -164,416.043 | -164,416.043 | -173,101.043 | -115,400.695 | -80,780.487 | -80,780.487 | -85,723.679 | -183,693.597 | -146,954.878 | -73,477.439 | -117,206.181 | 0 |
Other Financing Activities
| 6,422.985 | 33,505,514.038 | 31,545,204.641 | 16,616,272.897 | 16,744,998.684 | 18,148,786.702 | 50,171,584.024 | 53,460,259.732 | 50,572,009.94 | 92,774,671.35 | 76,285,977.784 | 53,990,644.004 | 37,693,993.3 | 21,612,969.426 | 4,038,021.963 | 9,472,297.836 | 11,353,874.818 |
Financing Cash Flow
| -1,275,056.927 | 1,637,320.486 | 2,705,258.704 | 811,712.451 | -1,456,723.963 | 632,684.057 | 1,199,901.311 | 1,434,071.382 | 521,769.245 | 908,381.811 | -350,325.168 | 66,023.43 | 1,245,719.375 | -1,216,243.105 | -3,411,461.949 | 1,341,328.696 | 511,278.186 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -598,558.532 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -303.593 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | -0.001 |
Net Change In Cash
| 20,889.645 | 326,565.069 | 67,874.915 | 322,633.888 | -559,914.105 | 159,017.501 | 51,349.199 | 258,254.233 | 31,138.447 | 184,647.262 | -91,823.599 | 273,425.649 | -259,089.573 | -362,897.012 | -1,146,377.446 | 1,301,276.327 | 144,170.384 |
Cash At End Of Period
| 1,197,632.301 | 1,176,742.657 | 850,177.588 | 782,302.673 | 459,668.785 | 1,019,582.89 | 860,565.39 | 809,216.19 | 550,961.957 | 519,823.51 | 335,176.249 | 426,999.848 | 153,574.199 | 424,331.501 | 787,228.513 | 1,933,605.959 | 632,329.632 |