Samsung Card Co., Ltd.

KRX:029780.KS

40050 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 609,438.704622,254.074551,057.339398,796.408344,118.357345,250.444386,706.888349,442.507333,723.683656,024.985273,232.288749,874.563375,167.3611,156,216.592603,845.951257,742.222571,760.213
Depreciation & Amortization 154,214.64152,867.021174,724.413205,938.404259,064.223252,641.679234,591.509214,035.44177,419.166115,175.92794,988.25990,601.529110,063.111157,452.453210,400.916245,681.709222,184.467
Deferred Income Tax 00000000000091,444.6760000
Stock Based Compensation 0000000000002,3700000
Change In Working Capital 407,631.847-2,286,384.038-3,558,264.051-1,861,534.667162,414.522-1,462,573.715-1,934,505.308-2,008,536.981-1,093,663.557-1,918,124.247-307,913.227-1,473,453.116-2,106,969.387-1,195,058.818924,345.544-1,314,907.21-1,098,702.701
Accounts Receivables 780,674.192-2,519,042.182-3,556,459.567-1,321,343.179197,081.993-384,257.361-1,218,743.236-2,549,191.608-523,983.34800000000
Inventory 00000000000000000
Accounts Payables 00000000000000000
Other Working Capital -373,042.345232,658.143-1,804.484-540,191.489-34,667.471-1,078,316.354-715,762.072540,654.627-569,680.20900000000
Other Non Cash Items 763,028.469258,622.064240,622.161487,377.592408,885.686461,558.433295,568.893341,218.375178,743.503-45,788.2288,689.488-252,469.193293,731.101-109,679.826375,310.734670,417.269-27,911.11
Operating Cash Flow 1,934,313.661-1,252,640.879-2,591,860.138-769,422.2641,174,482.788-403,123.159-1,017,638.017-1,103,840.659-403,777.206-1,192,711.535348,996.809-885,446.216-1,234,193.1388,930.4012,113,903.145-141,066.01-332,669.131
Investing Activities:
Investments In Property Plant And Equipment -45,443.572-61,996.263-50,754.188-37,836.215-25,580.318-41,569.345-43,646.969-69,010.678-120,551.283-146,887.303-75,519.315-20,444.993-86,446.511-42,328.788-37,794.124-29,416.384-12,410.634
Acquisitions Net 328.805290.487-39,321.791-25,159.615-18,535.84328,800.50943.33613,432.5119.0150-59,553.4550059,873.17118,806.736-4,691.712-105,567.129
Purchases Of Investments -220.05-416.55-3,216-3,236.582-340,636.679-2,866.5-15,391.031-3,223.073-54,416.5030-4.6100-0.09-0.09-0.27-2.523
Sales Maturities Of Investments 1,807.5274.51,708.5321,149.99215,507.5072,143.2694,127.678841.7073,263.691578,571.68714,661.332931,006.65481,724.896822,833.89141,942.037120,319.06194,662.973
Other Investing Activites 3,718.7613,733.28846,059.82825,426.1291,572.403-57,051.331-91,394.804-14,016.94730,737.59437,292.60129,920.809182,286.774-265,894.1954,037.5128,226.79914,802.945-11,121.357
Investing Cash Flow -39,808.556-58,114.538-45,523.651280,343.7-277,672.93-70,543.397-130,914.095-71,976.49-86,549.999468,976.985-90,495.2391,092,848.435-270,615.81844,415.693151,181.358101,013.64-34,438.67
Financing Activities:
Debt Repayment -989,236-31,622,758.954-28,647,866.686-15,633,823.334-18,030,905-17,246,693.33-48,807,266.671-51,560,400-49,934,840-91,785,509.052-76,555,522.46-53,544,768.3-36,264,580.328-22,682,257.653-7,376,006.473-8,013,762.959-10,872,596.632
Common Stock Issued 000000000000000030,000
Common Stock Repurchased 00000-104,993.2730-292,687.30700-0.005-294,128.59500000
Dividends Paid -266,776.738-245,434.599-192,079.251-170,737.112-170,817.647-164,416.043-164,416.043-173,101.043-115,400.695-80,780.487-80,780.487-85,723.679-183,693.597-146,954.878-73,477.439-117,206.1810
Other Financing Activities 6,422.98533,505,514.03831,545,204.64116,616,272.89716,744,998.68418,148,786.70250,171,584.02453,460,259.73250,572,009.9492,774,671.3576,285,977.78453,990,644.00437,693,993.321,612,969.4264,038,021.9639,472,297.83611,353,874.818
Financing Cash Flow -1,275,056.9271,637,320.4862,705,258.704811,712.451-1,456,723.963632,684.0571,199,901.3111,434,071.382521,769.245908,381.811-350,325.16866,023.431,245,719.375-1,216,243.105-3,411,461.9491,341,328.696511,278.186
Other Information:
Effect Of Forex Changes On Cash -598,558.5320-00000-0-303.5930000-0.00100.001-0.001
Net Change In Cash 20,889.645326,565.06967,874.915322,633.888-559,914.105159,017.50151,349.199258,254.23331,138.447184,647.262-91,823.599273,425.649-259,089.573-362,897.012-1,146,377.4461,301,276.327144,170.384
Cash At End Of Period 1,197,632.3011,176,742.657850,177.588782,302.673459,668.7851,019,582.89860,565.39809,216.19550,961.957519,823.51335,176.249426,999.848153,574.199424,331.501787,228.5131,933,605.959632,329.632