Samsung Engineering Co., Ltd.
KRX:028050.KS
24150 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,686,276 | 2,384,735 | 2,827,466.25 | 2,478,112.528 | 2,785,888.244 | 2,533,450.971 | 2,939,630.257 | 2,457,940.151 | 2,493,399.151 | 2,163,375.066 | 2,513,497.082 | 1,746,611.435 | 1,695,807.659 | 1,530,779.946 | 1,879,234.145 | 1,603,162.939 | 1,674,252.398 | 1,592,524.663 | 1,779,411.892 | 1,635,624.486 | 1,625,207.369 | 1,351,814.706 | 1,595,039.777 | 1,305,790.382 | 1,348,614.661 | 1,217,512.984 | 1,244,345.811 | 1,294,203.022 | 1,356,034.201 | 1,618,863.603 | 2,025,459.544 | 1,630,949.932 | 1,880,020.847 | 1,474,111.33 | 1,969,102.467 | 856,912.302 | 1,842,430.06 | 1,772,806.033 | 2,290,691.249 | 2,206,744.265 | 2,197,724.668 | 2,216,291.006 | 2,688,421.667 | 1,944,528.257 | 2,657,426.694 | 2,515,945.986 | 2,808,528.656 | 2,861,945.175 | 3,108,115.051 | 2,661,567.863 | 3,130,876.327 | 2,224,938.685 | 2,121,822.064 | 1,820,547.184 | 0 | 1,166,452.919 | 966,184.422 | 973,415.871 | 0 | 915,062.152 | 822,208.853 | 798,196.241 | 0 | 713,065.534 | 627,579.534 | 480,092.33 | 0 | 418,445.03 | 433,683.066 | 466,944.827 |
| Cost of Revenue
| 2,298,549.608 | 2,056,400.354 | 2,423,077.677 | 2,214,447.875 | 2,333,746.976 | 2,210,607.107 | 2,618,344.563 | 2,207,264.283 | 2,244,662.3 | 1,903,147.866 | 2,298,195.653 | 1,521,887.117 | 1,459,799.958 | 1,345,493.594 | 1,712,417.778 | 1,423,697.132 | 1,515,448.404 | 1,425,332.085 | 1,567,341.206 | 1,445,184.737 | 1,436,445.706 | 1,143,623.632 | 1,449,188.418 | 1,142,652.008 | 1,222,750.802 | 1,114,103.001 | 1,200,866.719 | 1,197,691.143 | 1,258,352.019 | 1,520,290.983 | 1,955,486.071 | 1,480,662.846 | 1,732,754.105 | 1,358,588.632 | 1,858,115.662 | 2,274,208.709 | 1,726,547.421 | 1,666,911.892 | 2,171,771.145 | 2,073,958.759 | 2,030,700.888 | 2,089,059.641 | 2,532,951.43 | 2,572,422.951 | 2,649,404.878 | 2,598,551.929 | 2,507,831.319 | 2,527,403.382 | 2,761,366.317 | 2,355,996.781 | 2,858,778.614 | 1,936,946.014 | 1,867,402.231 | 1,556,342.551 | 0 | 991,344.956 | 788,758.63 | 778,339.155 | 0 | 763,658.326 | 694,022.488 | 651,499.435 | 0 | 606,546.708 | 524,655.229 | 400,299.968 | 0 | 329,611.138 | 351,822.466 | 385,595.279 |
| Gross Profit
| 387,726.392 | 328,334.646 | 404,388.573 | 263,664.653 | 452,141.268 | 322,843.864 | 321,285.694 | 250,675.869 | 248,736.851 | 260,227.201 | 215,301.428 | 224,724.318 | 236,007.701 | 185,286.351 | 166,816.367 | 179,465.807 | 158,803.995 | 167,192.578 | 212,070.687 | 190,439.75 | 188,761.663 | 208,191.074 | 145,851.359 | 163,138.374 | 125,863.859 | 103,409.983 | 43,479.092 | 96,511.879 | 97,682.182 | 98,572.62 | 69,973.473 | 150,287.086 | 147,266.742 | 115,522.698 | 110,986.806 | -1,417,296.407 | 115,882.639 | 105,894.141 | 118,920.104 | 132,785.506 | 167,023.78 | 127,231.365 | 155,470.238 | -627,894.694 | 8,021.816 | -82,605.943 | 300,697.337 | 334,541.793 | 346,748.734 | 305,571.082 | 272,097.713 | 287,992.671 | 254,419.833 | 264,204.633 | 0 | 175,107.963 | 177,425.792 | 195,076.716 | 0 | 151,403.826 | 128,186.365 | 146,696.806 | 0 | 106,518.826 | 102,924.305 | 79,792.362 | 0 | 88,833.892 | 81,860.6 | 81,349.548 |
| Gross Profit Ratio
| 0.144 | 0.138 | 0.143 | 0.106 | 0.162 | 0.127 | 0.109 | 0.102 | 0.1 | 0.12 | 0.086 | 0.129 | 0.139 | 0.121 | 0.089 | 0.112 | 0.095 | 0.105 | 0.119 | 0.116 | 0.116 | 0.154 | 0.091 | 0.125 | 0.093 | 0.085 | 0.035 | 0.075 | 0.072 | 0.061 | 0.035 | 0.092 | 0.078 | 0.078 | 0.056 | -1.654 | 0.063 | 0.06 | 0.052 | 0.06 | 0.076 | 0.057 | 0.058 | -0.323 | 0.003 | -0.033 | 0.107 | 0.117 | 0.112 | 0.115 | 0.087 | 0.129 | 0.12 | 0.145 | 0 | 0.15 | 0.184 | 0.2 | 0 | 0.165 | 0.156 | 0.184 | 0 | 0.149 | 0.164 | 0.166 | 0 | 0.212 | 0.189 | 0.174 |
| Reseach & Development Expenses
| 22,592 | 21,036 | 24,531 | 21,534 | 18,060 | 17,889 | 10,584 | 19,327 | 15,954 | 14,833 | 56,686 | 1,210 | 1,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.772 | 63.808 | 84.077 | 0 | 0 | 0 | 111.239 | 0 | 0 | 0 | 286.506 | 0 | 0 | 0 | 165.668 | 0 | 0 | 0 | 319.102 |
| General & Administrative Expenses
| 0 | 127,545.668 | 14,548.513 | 110,222.822 | 107,672.823 | 97,475.339 | 17,180.051 | 9,760.015 | 15,897.192 | 10,505.86 | 12,122.592 | 13,699.187 | 12,744.874 | 8,799.867 | 8,238.728 | 10,328.716 | 8,043.563 | 9,758.526 | 15,924.284 | 20,178.426 | 13,427.776 | 14,790.403 | 14,531.748 | 14,484.671 | 15,817.9 | 10,426.407 | 15,152.738 | 14,846.486 | 10,675.915 | 11,771.66 | 11,944.774 | 17,329.929 | 17,141.094 | 12,103.258 | 9,512.803 | 13,744.987 | 15,977.351 | 12,106.334 | 13,333.375 | 21,424.387 | 15,379.681 | 15,611.891 | 21,611.227 | 26,493.843 | 25,087.45 | 23,409.643 | 11,702.416 | 32,696.755 | 25,502.39 | 30,460.259 | 24,199.266 | 25,003.874 | 21,628.796 | 21,391.102 | 0 | 87,538.528 | 77,253.323 | 14,426.579 | 0 | 70,625.558 | 67,089.432 | 12,651.614 | 0 | 63,288.561 | 63,257.722 | 12,761.002 | 0 | 53,128.526 | 51,222.574 | 12,829.512 |
| Selling & Marketing Expenses
| 0 | -33,428.152 | 21,037.419 | 9,293.109 | 8,829.351 | 9,256.308 | 11,617.649 | 9,158.225 | 8,783.037 | 7,750.934 | 9,169.799 | 6,898.903 | 8,313.853 | 5,750.133 | 9,681.518 | 9,570.927 | 6,030.606 | 7,944.653 | 9,756.486 | 1,744.917 | 9,486.296 | 9,486.478 | 11,982.55 | 13,946.566 | 10,385.496 | 9,081.596 | 3,399.945 | 7,781.325 | 6,699.501 | 14,497.284 | 9,543.052 | 9,118.452 | 7,681.519 | 5,734.351 | 9,969.376 | 7,152.933 | 6,146.905 | 6,439.609 | 8,837.414 | 7,204.711 | 5,898.173 | 7,063.769 | 35,567.858 | 6,547.672 | 6,994.083 | 7,828.016 | 14,933.764 | 8,459.742 | 10,112.63 | 8,045.025 | 11,583.403 | 10,184.195 | 9,429.862 | 7,700.921 | 0 | 0 | 0 | 4,626.23 | 0 | 0 | 0 | 4,406.24 | 0 | 0 | 0 | 4,836.079 | 0 | 0 | 0 | 3,298.035 |
| SG&A
| 100,673.664 | 94,117.516 | 133,163.485 | 110,222.822 | 107,672.823 | 97,475.339 | 28,797.7 | 18,918.24 | 24,680.229 | 18,256.794 | 21,292.391 | 20,598.09 | 21,058.727 | 14,550 | 17,920.246 | 19,899.643 | 14,074.169 | 17,703.179 | 25,680.77 | 21,923.343 | 22,914.072 | 24,276.881 | 26,514.298 | 28,431.237 | 26,203.396 | 19,508.003 | 18,552.683 | 22,627.811 | 17,375.416 | 26,268.944 | 21,487.826 | 26,448.381 | 24,822.613 | 17,837.609 | 19,482.179 | 20,897.92 | 22,124.256 | 18,545.943 | 22,170.789 | 28,629.098 | 21,277.854 | 22,675.66 | 57,179.085 | 33,041.515 | 32,081.533 | 31,237.659 | 26,636.18 | 41,156.497 | 35,615.02 | 38,505.284 | 35,782.669 | 35,188.069 | 31,058.658 | 29,092.023 | 0 | 87,538.528 | 77,253.323 | 19,052.809 | 0 | 70,625.558 | 67,089.432 | 17,057.854 | 0 | 63,288.561 | 63,257.722 | 17,597.081 | 0 | 53,128.526 | 51,222.574 | 16,127.547 |
| Other Expenses
| -2,423,703 | -2,175,385 | -581.889 | -220,445.644 | -215,345.646 | -194,950.679 | 139,890.393 | 76,160.255 | 74,673.509 | 68,531.638 | 4,302.032 | 3,272.929 | 3,416.362 | 4,027.679 | 3,639.061 | 5,219.419 | 5,033.493 | 4,515.678 | 5,829.03 | 3,637.896 | 6,756.557 | 3,780.894 | 8,153.955 | 2,056.402 | -16,702.164 | 1,918.025 | 7,723.597 | -2,430.48 | -2,032.562 | -3,520.711 | 13,844.293 | -3,424.517 | 1,584.603 | -1,128.693 | 3,550.514 | -317.647 | -3,996.951 | 7,776.256 | -12,154.818 | -3,566.797 | -3,870.067 | -2,090.906 | -5,750.346 | 9,646.309 | 342.673 | 4,233.924 | -4,514.37 | 5,483.974 | 3,846.381 | 4,358.227 | 1,257.991 | 1,387.809 | 1,450.437 | 1,447.404 | 0 | -3,642.988 | 59.641 | 2,439.567 | 0 | 10,437.691 | -1,201.509 | 7,869.704 | 0 | 2,627.875 | 9,218.243 | 4,145.964 | 0 | 2,753.109 | 5,209.307 | 5,906.214 |
| Operating Expenses
| 2,423,703 | 2,175,385 | 133,745.374 | -110,222.822 | -107,672.823 | -97,475.34 | 168,688.093 | 95,078.495 | 99,353.738 | 86,788.432 | 105,927.96 | 96,454.944 | 86,116.068 | 78,042.174 | 76,554.482 | 79,240.346 | 72,908.279 | 81,862.221 | 106,591.914 | 91,638.358 | 89,075.631 | 89,676.811 | 94,322.137 | 78,339.135 | 81,999.975 | 82,507.609 | 61,219.603 | 81,195.031 | 85,307.927 | 86,179.509 | 83,101.082 | 97,082.541 | 143,713.999 | 88,932.059 | 88,673.679 | 95,433.132 | 96,493.301 | 84,289.277 | 96,987.978 | 100,627.807 | 89,924.528 | 96,587.27 | 128,280.715 | 118,859.448 | 96,741.029 | 137,156.92 | 131,364.546 | 148,040.569 | 143,232.751 | 132,631.975 | 94,273.344 | 110,723.899 | 100,906 | 115,053.351 | 0 | 87,538.528 | 77,253.323 | 86,125.245 | 0 | 81,063.249 | 65,887.923 | 65,405.65 | 0 | 65,916.436 | 72,475.965 | 57,590.693 | 0 | 55,881.635 | 56,431.881 | 49,511.829 |
| Operating Income
| 262,573 | 209,350 | 270,643.199 | 153,441.831 | 344,468.445 | 225,368.524 | 80,228.983 | 232,151.949 | 204,854.824 | 174,392.653 | 106,734.786 | 138,996.216 | 150,277.565 | 107,280.241 | 89,820.908 | 100,065.39 | 85,805.148 | 85,491.226 | 103,925.061 | 99,774.717 | 99,995.612 | 119,022.106 | 46,781.047 | 84,514.379 | 43,857.708 | 21,243.191 | -18,368.233 | 15,316.848 | 12,374.255 | 12,393.112 | -12,183.962 | 53,204.546 | 3,552.743 | 26,590.639 | 21,920.052 | -1,512,729.539 | 19,389.338 | 21,604.864 | 21,932.126 | 32,157.698 | 77,099.252 | 30,644.095 | 27,189.522 | -746,754.142 | -88,719.212 | -219,762.863 | 157,728.972 | 181,062.755 | 204,237.815 | 189,259.563 | 178,479.294 | 212,943.216 | 163,992.401 | 161,851.354 | 0 | 87,569.436 | 100,172.469 | 108,951.47 | 0 | 80,778.268 | 61,096.933 | 81,291.156 | 0 | 43,230.265 | 39,666.583 | 22,201.67 | 0 | 35,705.367 | 30,638.026 | 31,837.717 |
| Operating Income Ratio
| 0.098 | 0.088 | 0.096 | 0.062 | 0.124 | 0.089 | 0.027 | 0.094 | 0.082 | 0.081 | 0.042 | 0.08 | 0.089 | 0.07 | 0.048 | 0.062 | 0.051 | 0.054 | 0.058 | 0.061 | 0.062 | 0.088 | 0.029 | 0.065 | 0.033 | 0.017 | -0.015 | 0.012 | 0.009 | 0.008 | -0.006 | 0.033 | 0.002 | 0.018 | 0.011 | -1.765 | 0.011 | 0.012 | 0.01 | 0.015 | 0.035 | 0.014 | 0.01 | -0.384 | -0.033 | -0.087 | 0.056 | 0.063 | 0.066 | 0.071 | 0.057 | 0.096 | 0.077 | 0.089 | 0 | 0.075 | 0.104 | 0.112 | 0 | 0.088 | 0.074 | 0.102 | 0 | 0.061 | 0.063 | 0.046 | 0 | 0.085 | 0.071 | 0.068 |
| Total Other Income Expenses Net
| 30,371 | 10,148 | -87,187.141 | 63,802.705 | -22,563.046 | -3,085.669 | 84,608.47 | -23,133.606 | -19,119.997 | -18,268.111 | -6,233.671 | -94,304.477 | -8,793.992 | 35,046.664 | -5,906.417 | -25,341.291 | 4,942.616 | 16,441.648 | 5,217.22 | 2,030.03 | 7,012.838 | 1,039.218 | -7,428.389 | -7,412.853 | -21,517.264 | -4,244.023 | -34,434.137 | -10,514.266 | 19,462.087 | -51,684.962 | 45,224.234 | -44,218.844 | 3,039.436 | -16,781.853 | 3,184.894 | 18,992.967 | -17,575.923 | -5,273.934 | -44,421.455 | -9,946.114 | -46,910.373 | 55.856 | 107,251.95 | -24,103.343 | -7,833.313 | 35,563.98 | -27,318.111 | -9,441.158 | -6,084.632 | 11,278.91 | 13,770.771 | -3,516.578 | 4,572.965 | 14,434.799 | 0 | 26,920.356 | 24,448.338 | -10,510.832 | 0 | -64,254.088 | -40,705.64 | 8,293.024 | 0 | -30,549.336 | -39,939.994 | 45,383.659 | 0 | -39,651.363 | -33,944.803 | 25,661.083 |
| Income Before Tax
| 292,944 | 219,498 | 183,456.058 | 217,244.536 | 321,905.399 | 222,282.855 | 164,837.453 | 209,018.343 | 185,734.826 | 156,124.542 | 115,730.127 | 130,419.841 | 141,097.641 | 142,290.842 | 84,355.468 | 74,884.17 | 90,838.332 | 101,772.005 | 110,695.992 | 100,831.422 | 106,698.87 | 119,553.481 | 44,051.053 | 77,101.525 | 22,340.444 | 16,999.168 | -52,174.649 | 4,802.582 | 31,836.342 | -39,291.851 | 32,096.625 | 8,985.701 | 6,592.179 | 9,808.786 | 25,498.02 | -1,493,736.572 | 1,813.415 | 16,330.93 | -22,489.329 | 22,211.585 | 30,188.879 | 30,699.951 | 134,441.473 | -770,857.485 | -96,552.526 | -184,198.883 | 142,014.681 | 177,060.066 | 197,431.351 | 184,218.017 | 191,595.14 | 173,752.194 | 158,086.798 | 163,586.081 | 0 | 114,489.791 | 124,620.807 | 98,440.639 | 0 | 87,149.738 | 87,480.725 | 89,584.18 | 0 | 75,969.49 | 62,984.311 | 67,585.328 | 0 | 49,182.529 | 47,915.797 | 57,498.802 |
| Income Before Tax Ratio
| 0.109 | 0.092 | 0.065 | 0.088 | 0.116 | 0.088 | 0.056 | 0.085 | 0.074 | 0.072 | 0.046 | 0.075 | 0.083 | 0.093 | 0.045 | 0.047 | 0.054 | 0.064 | 0.062 | 0.062 | 0.066 | 0.088 | 0.028 | 0.059 | 0.017 | 0.014 | -0.042 | 0.004 | 0.023 | -0.024 | 0.016 | 0.006 | 0.004 | 0.007 | 0.013 | -1.743 | 0.001 | 0.009 | -0.01 | 0.01 | 0.014 | 0.014 | 0.05 | -0.396 | -0.036 | -0.073 | 0.051 | 0.062 | 0.064 | 0.069 | 0.061 | 0.078 | 0.075 | 0.09 | 0 | 0.098 | 0.129 | 0.101 | 0 | 0.095 | 0.106 | 0.112 | 0 | 0.107 | 0.1 | 0.141 | 0 | 0.118 | 0.11 | 0.123 |
| Income Tax Expense
| 87,680 | 55,372 | 58,781.876 | 61,347.472 | 70,494.481 | 46,401.602 | -14,978.241 | 46,823.457 | 46,122.675 | 42,428.239 | 57,879.106 | 32,477.258 | 47,323.487 | 40,787.134 | 28,753.345 | 15,251.511 | 23,392.703 | 32,316.853 | 35,270.009 | 29,963.393 | 33,212.15 | 15,524.36 | 65,859.816 | 21,811.714 | 4,810.911 | 5,154.14 | 10,595.1 | -2,223.332 | 381.273 | 7,651.872 | 34,541.75 | 6,902.145 | 4,286.669 | 1,487.583 | 9,330.04 | -159,510.372 | 212.082 | 4,222.737 | -14,558.092 | 7,123.638 | 6,132.401 | 5,559.644 | 44,723.691 | -245,763.767 | -3,758.848 | -3,709.564 | 30,597.139 | 53,752.64 | 54,648.254 | 40,651.371 | 41,166.546 | 43,506.658 | 45,595.806 | 42,225.521 | 0 | 26,976.532 | 26,747.975 | 19,845.53 | 0 | 19,640.849 | 15,536.424 | 20,167.813 | 0 | 19,028.957 | 16,301.063 | 16,257.549 | 0 | 12,258.614 | 12,681.712 | 14,797.468 |
| Net Income
| 205,264 | 161,985.412 | 116,100.909 | 150,407.404 | 309,908.923 | 177,401.242 | 179,815.694 | 164,493.555 | 140,505.53 | 114,480.863 | 63,023.701 | 108,025.723 | 93,223.128 | 108,093.546 | 44,869.125 | 78,720.042 | 64,848.706 | 71,747.52 | 76,075.047 | 72,671.558 | 72,266.802 | 99,864.219 | -25,530.055 | 54,638.549 | 21,386.135 | 10,849.288 | -59,131.992 | 6,959.111 | 31,835.968 | -44,100.238 | 14,055.442 | 1,900.552 | 2,308.596 | 8,334.903 | 13,132.737 | -1,331,830.121 | 1,028.92 | 12,387.766 | -7,383.737 | 14,501.724 | 22,898.536 | 24,965.282 | 89,554.316 | -524,277.709 | -92,685.915 | -179,688.528 | 112,287.252 | 125,207.963 | 144,200.587 | 143,806.249 | 150,477.942 | 128,527.111 | 112,725.895 | 121,532.111 | 0 | 87,513.259 | 97,872.832 | 78,595.109 | 0 | 67,508.889 | 71,944.301 | 69,416.367 | 0 | 56,940.533 | 46,683.248 | 51,327.779 | 0 | 36,923.915 | 35,234.084 | 42,701.335 |
| Net Income Ratio
| 0.076 | 0.068 | 0.041 | 0.061 | 0.111 | 0.07 | 0.061 | 0.067 | 0.056 | 0.053 | 0.025 | 0.062 | 0.055 | 0.071 | 0.024 | 0.049 | 0.039 | 0.045 | 0.043 | 0.044 | 0.044 | 0.074 | -0.016 | 0.042 | 0.016 | 0.009 | -0.048 | 0.005 | 0.023 | -0.027 | 0.007 | 0.001 | 0.001 | 0.006 | 0.007 | -1.554 | 0.001 | 0.007 | -0.003 | 0.007 | 0.01 | 0.011 | 0.033 | -0.27 | -0.035 | -0.071 | 0.04 | 0.044 | 0.046 | 0.054 | 0.048 | 0.058 | 0.053 | 0.067 | 0 | 0.075 | 0.101 | 0.081 | 0 | 0.074 | 0.088 | 0.087 | 0 | 0.08 | 0.074 | 0.107 | 0 | 0.088 | 0.081 | 0.091 |
| EPS
| 1,608.84 | 837.38 | 592.35 | 767.38 | 1,581.17 | 905.11 | 917.43 | 839.25 | 717 | 584.09 | 295.16 | 551 | 476 | 551 | 228.92 | 402 | 331 | 366 | 388.14 | 371 | 369 | 510 | -130.5 | 279 | 109 | 55 | -304.85 | 36 | 162 | -225 | 71.71 | 10 | 12 | 85 | 355.17 | -36,019 | 28 | 335 | -199.69 | 392 | 619 | 675 | 2,421.99 | -14,181 | -2,508 | -4,862 | 3,038.11 | 3,388 | 3,902 | 3,891 | 4,072.75 | 3,525 | 3,045 | 3,290 | 2,853 | 2,334 | 2,581 | 2,073 | 1,320 | 1,781 | 1,898 | 1,831 | 886 | 1,504 | 1,214 | 1,323 | 1,018.59 | 955.86 | 913 | 1,106.58 |
| EPS Diluted
| 1,608.84 | 837.38 | 592.35 | 767.38 | 1,581.17 | 905.11 | 917.43 | 839.25 | 716.86 | 584.09 | 295.16 | 551 | 476 | 551 | 228.92 | 402 | 331 | 366 | 388.14 | 371 | 369 | 510 | -130.26 | 279 | 109 | 55 | -301.69 | 36 | 162 | -225 | 71.71 | 10 | 12 | 85 | 355.17 | -36,019 | 28 | 335 | -199.69 | 392 | 619 | 675 | 2,421.99 | -14,181 | -2,508 | -4,860 | 3,038.11 | 3,386 | 3,900 | 3,889 | 4,072.75 | 3,523 | 3,042 | 3,287 | 2,850 | 2,331 | 2,577 | 2,070 | 1,317 | 1,775 | 1,895 | 1,828 | 886 | 1,500 | 1,210 | 1,319 | 993.59 | 955.86 | 905 | 1,106.58 |
| EBITDA
| 262,573 | 209,350 | 286,797.744 | 263,664.653 | 452,141.268 | 322,843.864 | 95,753.377 | 246,626.583 | 218,946.153 | 165,928.376 | 131,359.679 | 159,236.247 | 148,441.118 | 171,512.304 | 86,491.679 | 88,078.966 | 103,541.865 | 128,847.697 | 128,157.567 | 132,979.506 | 132,016.389 | 146,503.22 | 69,356.19 | 106,116.885 | 54,840.144 | 41,078.327 | -5,695.023 | 28,089.701 | 41,784.102 | 707.382 | 63,355.39 | 45,419.892 | 35,114.44 | 38,129.273 | 38,314.485 | -1,466,071.517 | 37,518.837 | 48,788.46 | 40,656.562 | 54,464.081 | 63,171.37 | 59,405.229 | 160,157.879 | -743,810.726 | -65,662.612 | -160,890.193 | 163,826.403 | 201,769.721 | 215,966.239 | 200,350.26 | 200,665.656 | 184,615.698 | 159,396.833 | 167,514.122 | 0 | 114,689.798 | 132,740.34 | 143,340.707 | 0 | 77,243.822 | 75,836.829 | 123,693.333 | 0 | 100,712.457 | 67,606.509 | 56,913.446 | 0 | 48,990.583 | 51,280.86 | 60,096.22 |
| EBITDA Ratio
| 0.098 | 0.088 | 0.101 | 0.106 | 0.162 | 0.127 | 0.033 | 0.1 | 0.088 | 0.077 | 0.052 | 0.091 | 0.088 | 0.112 | 0.046 | 0.055 | 0.062 | 0.081 | 0.072 | 0.081 | 0.081 | 0.108 | 0.043 | 0.081 | 0.041 | 0.034 | -0.005 | 0.022 | 0.031 | 0 | 0.031 | 0.028 | 0.019 | 0.026 | 0.019 | -1.711 | 0.02 | 0.028 | 0.018 | 0.025 | 0.029 | 0.027 | 0.06 | -0.383 | -0.025 | -0.064 | 0.058 | 0.071 | 0.069 | 0.075 | 0.064 | 0.083 | 0.075 | 0.092 | 0 | 0.098 | 0.137 | 0.147 | 0 | 0.084 | 0.092 | 0.155 | 0 | 0.141 | 0.108 | 0.119 | 0 | 0.117 | 0.118 | 0.129 |