Samsung Engineering Co., Ltd.

KRX:028050.KS

18000 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 753,818.478595,319.035351,071.466252,135.563323,809.85462,855.61-71,232.48810,265.145-1,304,348.69456,353.494-708,658.933521,074.712514,525.684354,885.002264,202.606199,922.781149,135.706
Depreciation & Amortization 62,565.98457,097.97146,158.66549,571.4261,895.64360,333.79672,481.278,530.97384,025.45580,750.41172,305.50260,025.12938,427.99825,784.36620,215.1918,674.8614,533.698
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -1,550,572.03-303,727.45165,764.696-372,808.197367,764.95236,624.153-61,079.104256,775.535369,822.029176,481.64-369,705.531-864,027.733-483,154.31-374,236.755454,218.965-205,088.805169,605.627
Accounts Receivables -582,749.192-576,718.917-484,613.499-279,046.798488,246.942-77,106.375186,860.784-83,687.351000000000
Inventory 0453.7530-0-30,478.2660000000013,512.432-2,112.881-11,430.7425.975
Accounts Payables -127,562.33193,307.992120,021.843196,081.32-97,158.6134,353.508-431,304.743-307,523.586000000000
Other Working Capital -840,260.507179,229.722530,356.352-289,842.7197,154.884276,533.715160,584.202649,094.74300000-387,749.187456,331.846-193,658.065169,579.652
Other Non Cash Items 274,395.368228,016.905176,830.611115,469.93330,653.80286,434.825-74,210.363-157,648.15117,001.824-57,817.157-224,864.95990,121.679105,670.58969,005.67625,136.00245,255.9376,732.767
Operating Cash Flow -459,792.199576,706.461739,825.43944,368.719784,124.249446,248.384-134,040.755187,923.502-833,499.386255,768.388-1,230,923.921-192,806.213175,469.96175,438.289763,772.76358,764.773340,007.798
Investing Activities:
Investments In Property Plant And Equipment -54,129.419-57,189.559-57,705.655-37,127.638-30,644.545-23,928.881-22,434.047-38,626.105-45,405.55-102,283.776-60,285.25-228,373.633-277,602.409-172,907.871-135,354.857-42,341.379-34,495.121
Acquisitions Net 336.594-5,090.237-26,149.106665.361-8,518.958-15.777376.933-6,114.37616,382.595-1,829.58-1,083.01-1,436.61-0.014-90.965-270.392192.554-3,014.428
Purchases Of Investments -13,772.192-471,398.897-143,794.914-75.999-98,959.425-156.78-87.92-832.635-2,002.964-98,796.665-57,121.162-63,659.956-100.8-1,972.899-700,110.56-380,832.588-480,948.662
Sales Maturities Of Investments 95,260.131,893.97531.697,791.722149.221,635.2122,899.74442,139.06985,451.0118,780.1721,339.331122,432.816508,356.493177,311.676374,409.929377,397.794282,356.143
Other Investing Activites -11,256.5983,030.18526,364.66912,166.108-9,237.16923,160.1854,002.88897,789.863-34,073.461-5,780.307177,778.079-8,665.902-139,781.629-14,094.25-16,340.649-19,145.272-14,594.898
Investing Cash Flow 16,438.514-528,754.532-201,253.40773,419.555-147,210.89720,693.958-15,242.40194,355.81620,351.631-199,910.15880,627.987-179,703.28690,871.641-11,754.309-477,666.529-64,728.891-250,696.966
Financing Activities:
Debt Repayment -112,252-188,461-196,746.41-84,373.7-417,594.986-853,142.124-565,836.25-1,385,804.7620-210,592.500-16,226.682-4,724.461-8,836.41200
Common Stock Issued 00000001,283,933.15602.674.8819.24150.545.7266.441,142.26820.68
Common Stock Repurchased 0000000000000-131,901.4984,995.247-97,723.971-54,585.64
Dividends Paid 0000000000-110,882.916-110,871.816-92,319.43-75,837.906-59,345.367-46,987.893-31,646.003
Other Financing Activities -11,228.01363,129.88-11,457.779154,804.5-4,665.0173,969.352603,897.92501,072,379.406260,378.8441,100,804.039369,650.42459.75218,456.078-0.0012,362.8090
Financing Cash Flow -123,480.01174,668.88-208,204.18970,430.8-422,260.002-849,172.77238,061.675-101,871.6051,072,379.40649,788.944989,996.003258,797.848-108,335.86-193,962.067-63,120.093-141,206.795-85,410.963
Other Information:
Effect Of Forex Changes On Cash 69,786.7551,139.05559,951.433-29,739.835,498.3836,470.382-25,836.5346,037.12648,459.06318,611.671-12,325.716-9,896.721-6,689.34887.971-2,731.2256,225.46223,122.529
Net Change In Cash -497,046.944273,759.864390,319.276158,479.244220,151.733-375,760.049-137,058.015186,444.838307,690.714124,258.845-172,625.647-123,608.371151,316.394-130,494.877218,416.664-129,121.57427,022.398
Cash At End Of Period 915,023.6331,412,070.5771,138,310.713747,991.437589,512.194369,360.461745,120.509882,178.525695,733.686388,042.973263,784.128436,409.775560,018.146248,372.723378,867.6160,450.936289,572.51