Kingdee International Software Group Company Limited

HKEX:0268.HK

5.74 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -301.126-474.218-382.145-382.739396.131448.03378.42289.255162.265225.833136.579-162.02181.442295.021223.093189.291150.079072.2954.96559.130000
Depreciation & Amortization 499.017413.737438.568492.548485.045347.893361.762363.906274.537275.357293.689239.82203.123141.1798.40877.07961.27154.86343.97346.70731.120.896.7726.8754.795
Deferred Income Tax 150.908017.927-121.903-128.244-64.213-168.121-242.819-120.567-103.519-143.372-150.180-37.070-48.919000000000
Stock Based Compensation 96.278115.14107.413161.194103.94891.50268.09759.32743.2725.2128.92328.787021.83016.1000000000
Change In Working Capital 298.557328.241560.292363.929130.728260.799186.173107.47143.3574.691-7.728-17.025-104.926-91.017-34.4258.12742.00939.36515.4293.649-7.094-33.566-5.377-25.244-12.796
Accounts Receivables -336.29-176.192-92.265-41.379-56.816-46.35350.6247.19742.92538.37781.5226.450000000000000
Inventory -0.74-14.828-11.496-11.5651.0795.621-7.805-2.205-0.1210.0100.13.012.8070.75-0.461.3460.301-0.219-0.3370.118-1.3190.34-0.393-0.269
Accounts Payables 0092.26541.37956.81600000000000000000000
Other Working Capital 635.587519.261571.788375.494129.649301.531143.35862.478100.553-33.696-89.25-23.575-107.936-93.824-35.1758.58740.66339.06415.6483.986-7.212-32.247-5.717-24.851-12.527
Other Non Cash Items -90.315-8.463-81.492-40.012-24.681-178.496-2.64134.95453.57879.106107.05372.279-128.386-35.597-71.736-6.00315.356115.8968.83111.36522.73151.83438.74618.3698.001
Operating Cash Flow 653.319374.437660.563473.017962.927905.515823.69612.093556.44506.678415.14411.661151.253294.337215.345285.675268.715210.124140.523116.686105.86739.15840.141-25.244-8.001
Investing Activities:
Investments In Property Plant And Equipment -896.595-887.713-771.896-352.889-514.757-406.722-378.896-476.186-302.416-277.334-338.77-570.702-467.059-251.569-256.843-317.63-168.186-53.431-58.012-56.675-57.209-41.051-12.97-5.92-9.181
Acquisitions Net -4.238-20.015-35.304-62.615-138.261-131.356-1.272-103.826-29.188-3.249-15.428-74.234-47.535-182.262-138.009000-0.196-0.6310-5.212-3.3540-0.022
Purchases Of Investments -134.635-143.473-1,550.303-4,701.463-3,068.5-3,865.845-761.173-14.823-603.255-118.782-126-99.01-72.105-72.511-66.984000-0.100-7.796-5.321-0.7-1.998
Sales Maturities Of Investments 61.142829.4591,510.9764,189.8982,708.6643,743.45584.424-312.655-252.255-196.257-174.581114.041105.59767.15952.912000-37.61200-19.376-0.43700.554
Other Investing Activites -330.227-565.289-358.215-563.557460.118274.684-413.93346.452262.654204.938201.014-89.849-0.368140.671151.854-38.078-10.98-41.85-4.111-11.2520.48819.12212.7090.852-9.8
Investing Cash Flow -1,304.553-787.031-1,204.742-1,490.626-552.736-385.789-970.847-561.038-924.46-390.684-453.765-719.754-481.47-298.512-257.07-355.708-179.166-95.281-100.031-68.558-56.721-54.313-9.373-5.768-20.447
Financing Activities:
Debt Repayment -306.9-30.2-120-199.625-365.125-258.226-80.324-310.075-896.6-883.1-402.3-54-4.5-57.378-9.5-0.442-37.15-50-55-20-46.936-0.256-25.698-1.653-1.511
Common Stock Issued 1,417.3724.6615.1992,128.05454.184-128.051-22.609-70.1311,083.57913.51116.3654.14922.313190105.673130.33610.82415.7950.5112.8920.937096.43400.011
Common Stock Repurchased -61.138-167.644-35.8273.152241.313-255.465-133.046-16.991-29.642-24.5880-3.088-57.32-12.71357.378-1.87805002440.093010.6012.08
Dividends Paid 000-36.715-33.056-42.35800-30000-60.32-39.776-37.213-36.47-29.15-20.8430-4.691-9.357-4.643-2.79-1.21-2
Other Financing Activities 45473.709300.825135.417544.435283.35545.296516.4482,362.5383852,052.76343235.70821.5379.94207.1542.190.2-126.035-17.1386.60511.342
Financing Cash Flow 1,670.991300.525-143.8411,965.69132.733-139.665-235.979-124.651643.785287.194-0.935972.683332.173115.841137.875101.488-55.4762.102-12.2992.401-16.26321.13661.4083.74219.922
Other Information:
Effect Of Forex Changes On Cash 1.2317.989-18.796-93.2212.99816.112-24.95810.755-9.78974.74822.411852.020000-0.733-0.153-0.859-0.2680.1490.014-0.68337.85718.522
Net Change In Cash 1,020.988-104.08-706.816854.861445.922396.173-408.094-62.841265.976403.188-39.556264.591.956111.66696.1531.45533.34116.79227.33450.26133.0325.99591.50310.5879.996
Cash At End Of Period 2,963.7231,942.7352,046.8152,753.6311,898.771,452.8481,056.6751,464.7691,527.611,261.634858.446898.002633.412631.456519.79423.64392.185358.845242.053214.719164.458131.426125.43133.93823.351