Kingdee International Software Group Company Limited

HKEX:0268.HK

5.74 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Operating Activities:
Net Income 36.82336.823-141.768-141.768-16.359-16.359-178.221-178.221-27.111-27.111-124.054-124.054-55.727-55.727-112.013-112.013131.47131.4754.8254.82121.165121.16584.88984.889101.785101.78553.21853.218067.41767.4177.0857.08545.79945.79957.79657.79640.72940.72958.89358.8934.3074.30735.15635.156-128.473-129.722
Depreciation & Amortization 18.98918.98924.98624.98620.37420.37426.18526.18520.720.722.1822.1819.1719.1717.84617.84618.697016.02516.02513.76213.76213.1613.1611.87811.87813.43813.438011.77111.77115.87815.87810.02710.02724.55424.55411.14111.14130.75230.75210.64710.64722.86422.86410.62110.724
Deferred Income Tax 000058.35358.35300031.27200-11.007-10.57800-1.87000-4.008-4.01200-48.919-47.8300000-15.091000-34.955-35.36700-59.206-58.56600-21.184-21.01100
Stock Based Compensation 27.75527.75520.38420.38426.90326.90330.66730.66725.97525.97527.73227.73235.7435.7444.85744.85729.5429.5422.43522.43521.06921.06924.68324.68323.56523.56510.48410.484016.00616.00612.70312.7038.9338.93312.60512.6050014.40214.4020014.39414.39400
Change In Working Capital -168.515-168.51500-85.256-85.25600-51.881-51.88100-26.472-26.47200-27.869000-17.548-17.5480017.17617.17600000-0.06100015.35315.3530031.82631.826002.6442.64400
Accounts Receivables -168.145-168.14500-77.842-77.84200-46.133-46.13300-20.69-20.6900-28.408000-20.359-20.3590021.07921.07900000000015.34815.3480031.82631.826002.5942.59400
Change In Inventory -0.37-0.3700-7.414-7.41400-5.748-5.74800-5.783-5.783000.540002.8112.81100-3.903-3.90300000-0.0610000.0050.0050000000.050.0500
Change In Accounts Payables 00000000000000000000000000000000000000000000000
Other Working Capital 00000000000000000000000000000000000000000000000
Other Non Cash Items 496.052496.05211.95511.955331.49331.4931.43431.434410.855410.85525.88725.887304.588304.5888.528.52235.025-161.011.3221.322180.25180.2511.33111.331140.413140.41339.89139.89106.8736.873163.454163.39414.40414.40467.46467.46423.723.761.26361.263-4.517-4.51747.78547.785-4.147-4.188
Operating Cash Flow 411.103411.103-84.444-84.444277.153277.153-89.935-89.935378.538378.538-48.257-48.257277.299277.299-40.791-40.791386.86232.39794.60294.602318.696318.696134.062134.062294.816294.816117.03117.030102.067102.067199.059199.05979.16279.162177.77177.7775.56975.569197.135197.13510.43710.437105.805105.805-121.999-123.186
Investing Activities:
Investments In Property Plant And Equipment -97.958-97.958-110.603-110.603-160.086-160.086-39.624-39.624-88.727-88.727-72.7-72.7-17.389-17.389-3.912-3.912-12.5440-6.762-6.762-8.921-8.921-8.332-8.3320.7730.773-12.269-12.2690-83.093-83.09318.45618.456-40.44-40.44-8.516-8.516-26.373-26.373-24.574-24.574-44.89-44.89-74.536-74.536-75.555-76.29
Acquisitions Net -2.528-2.528-2-2000015.00415.004-40.156-40.156-6-60000-3.1-3.100-1.344-1.34400000-75.165-75.165-2.144000-1.335-1.335-0.29-0.29-3.879-3.879-4.823-4.8230000
Purchases Of Investments 00000000000000000000000000000000000000000000000
Sales Maturities Of Investments 00000000000000000000000000000000000000000000000
Other Investing Activites -94.61-94.61-344.579-344.579113.997113.997-307.802-307.80268.85268.852-484.645-484.645-533.667-533.667-184.346-184.346108.8920-362.854-362.85482.23682.236-256.534-256.534-300.071-300.071-173.857-173.8570-148.629-148.629-354.584-356.728-83.519-83.519125.051125.051-283.879-283.879-62.706-62.706-86.012-86.012-100.672-100.672-149.8-151.256
Investing Cash Flow -195.096-195.096-457.181-457.181-46.09-46.09-347.426-347.426-4.871-4.871-597.5-597.5-557.056-557.056-188.258-188.25896.3480-372.716-372.71673.31573.315-266.209-266.209-299.298-299.298-186.126-186.1260-306.886-306.886-338.272-338.272-123.959-123.959115.2115.2-310.542-310.542-91.159-91.159-135.724-135.724-175.207-175.207-225.354-227.546
Financing Activities:
Debt Repayment 00000000000000000000000000000000000000000000000
Common Stock Issued 00000000000000000000000000000000000000000000000
Common Stock Repurchased 00-30.569-30.569-7.022-7.022-76.801-76.801-17.91-17.910000000000-112.203-112.20300-20.263-20.263-66.68-66.68000-12.416000-9.833-9.833000000-1.544-1.54400
Dividends Paid 00000000000000-18.358-18.358-1.450-15.079-15.079-0.5890-21.474-21.474000000000-15-15000000000000
Other Financing Activities 730.536730.536135.529135.529206.265206.26527.8227.829.2079.207-63.217-63.217977.073977.07324.13124.13138.1280-5.233-5.23368.1268.709-4.865-4.865-25.781-25.781-5.266-5.266023.58323.583-226.717-239.133576.025576.025-24.688-24.688178.118178.118-6.47-6.476.0026.002218.303218.303327.09330.271
Financing Cash Flow 730.536730.536104.96104.96199.244199.244-48.981-48.981-8.704-8.704-63.217-63.217977.073977.0735.7735.77336.6780-20.312-20.312-43.494-43.494-26.339-26.339-46.044-46.044-71.946-71.946023.58323.583-239.133-239.133561.025561.025-34.521-34.521178.118178.118-6.47-6.476.0026.002218.303218.303327.09330.271
Other Information:
Effect Of Forex Changes On Cash -0.617-0.6171.2331.2331.8941.8942.1012.101-2.2-2.2-7.198-7.198-48.75-48.752.142.141.30700.1920.1925.8825.8822.1752.175-9.102-9.102-3.378-3.37801,571.3440-4.895-2,407.0172,222.85100-1,255.132999.0500-958.769983.33100-916.066752.6950
Net Change In Cash 945.927945.927-435.433-435.433432.201-601.484-484.241-484.241362.764705.406-1,128.652-716.172648.566881.467-383.787-221.136521.195150.231-457.103-298.234354.398541.738-323.087-156.312-59.628108.119-344.417-144.42194.6871,390.107-181.237-383.24-2,785.3622,739.079516.228258.45-996.682942.194-56.85699.507-859.262864.046-119.285148.9-767.166732.432-20.46
Cash At End Of Period 945.927945.927-435.433-435.433489.137476.8491,078.333-598.239445.0522,026.6941,321.288-849.668770.2432,337.9661,456.499-242.06583.2851,006.611856.38-348.817403.4511,285.79744.052-195.569-71.5971,284.0491,175.93-162.9941,359.8241,165.137-217.807-457.473-491.2722,294.09645.597323.135-251.947744.735-70.942127.445-199.83659.432-148.976185.148-34.734732.432-20.46