China International Development Corporation Limited
HKEX:0264.HK
1.36 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 0.997 | 2.495 | 1.469 | 2.28 | 15.041 | 25.729 | 44.507 | 21.475 | 24.008 | 161.434 | 160.531 | 188.764 | 180.597 | 214.586 | 190.885 | 156.594 | 151.867 | 119.573 | 90.999 | 89.597 | 67.093 | 54.315 | 30.792 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.488 | 9.434 | 1.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.997 | 2.495 | 1.469 | 2.28 | 15.041 | 25.729 | 44.507 | 21.475 | 24.008 | 161.434 | 160.531 | 190.288 | 180.597 | 214.586 | 190.885 | 156.594 | 151.867 | 119.573 | 90.999 | 89.597 | 67.093 | 54.315 | 30.792 |
Net Receivables
| 6.56 | 8.823 | 9.542 | 12.039 | 11.643 | 7.074 | 8.694 | 13.401 | 0 | 14.701 | 24.544 | 12.46 | 27.32 | 24.24 | 21.568 | 25.185 | 0 | 27.972 | 20.953 | 17.914 | 19.116 | 13.064 | 10.787 |
Inventory
| 4.594 | 5.718 | 10.566 | 11.265 | 13.301 | 14.096 | 28.275 | 35.512 | 40.488 | 50.623 | 69.025 | 74.638 | 86.097 | 55.158 | 68.843 | 78.175 | 55.703 | 52.48 | 55.811 | 30.951 | 17.733 | 18.785 | 12.51 |
Other Current Assets
| 1.101 | 0.795 | 3.456 | 2.311 | 2.911 | 4.241 | 12.969 | 5.124 | 10.378 | 22.942 | 9.434 | 17.984 | 7.336 | 0.74 | 1.194 | 0.376 | 39.547 | 4.267 | 4.463 | 7.034 | 9.14 | 1.632 | 0.516 |
Total Current Assets
| 13.252 | 17.831 | 25.033 | 28.329 | 42.896 | 51.14 | 85.751 | 75.512 | 74.874 | 234.999 | 263.534 | 282.91 | 301.35 | 294.724 | 282.49 | 260.33 | 247.117 | 204.292 | 172.226 | 145.496 | 113.082 | 87.796 | 54.605 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 11.557 | 15.24 | 2.086 | 4.548 | 0.506 | 0.662 | 0.963 | 1.254 | 2.086 | 1.862 | 7.456 | 7.973 | 8.429 | 8.876 | 9.482 | 9.987 | 10.176 | 10.409 | 8.937 | 6.716 | 7.432 | 2.107 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.004 | 0.12 | 0.121 | 0 | 0 | 0 | 10.812 | 6.985 | 4.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.781 | 1.194 | 0.913 | 1.673 | -0.12 | -0.121 | 1.226 | 3.26 | 4.478 | 0 | 1.115 | 14.042 | 9.276 | 7.267 | 6.443 | 2.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.781 | 12.751 | 16.153 | 3.763 | 4.548 | 0.506 | 1.888 | 4.223 | 5.732 | 12.898 | 9.962 | 26.042 | 17.249 | 15.696 | 15.319 | 12.061 | 9.987 | 10.176 | 10.409 | 8.937 | 6.716 | 7.432 | 2.107 |
Total Assets
| 14.033 | 30.582 | 41.186 | 32.092 | 48.642 | 52.23 | 87.639 | 79.735 | 80.606 | 247.897 | 273.496 | 308.952 | 318.599 | 310.42 | 297.809 | 272.391 | 257.104 | 214.468 | 182.635 | 154.433 | 119.798 | 95.228 | 56.712 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 3.1 | 7.032 | 4.763 | 2.746 | 2.963 | 2.643 | 3.754 | 5.531 | 6.285 | 8.472 | 8.474 | 5.712 | 11.131 | 7.463 | 9.595 | 10.082 | 16.411 | 11.631 | 9.203 | 11.606 | 8.516 | 4.415 | 6.396 |
Short Term Debt
| 3.151 | 26.324 | 26.333 | 13.523 | 5.781 | 13.761 | 12.796 | 9.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0.671 | 0.555 | 0.539 | 0.805 | 1.191 | 0 | 0.271 | 1.291 | 0.727 | 0 | 0.263 | 2.596 |
Deferred Revenue
| -0 | 0 | 0 | 0 | -5.781 | -13.761 | -12.796 | -9.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 60.132 | 23.384 | 27.196 | 21.585 | 34.647 | 21.53 | 22.359 | 23.545 | 12.095 | 13.008 | 14.605 | 14.742 | 16.387 | 16.374 | 15.72 | 15.136 | 17.388 | 14.727 | 12.313 | 8.837 | 5.318 | 4.295 | 8.867 |
Total Current Liabilities
| 66.383 | 56.74 | 58.292 | 37.854 | 37.61 | 24.173 | 26.113 | 29.076 | 18.38 | 21.48 | 23.079 | 20.454 | 27.518 | 23.837 | 25.315 | 25.218 | 33.799 | 26.358 | 21.516 | 20.443 | 13.834 | 8.71 | 15.263 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 3.913 | 19.858 | 13.429 | 5.125 | 1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.123 | 0.149 | 0.164 | 0.243 | 0.283 | 0.266 | 0.204 | 0.229 | 0.223 | 0.096 |
Other Non-Current Liabilities
| 3.062 | 0 | 0 | 0 | 0 | 0 | 3.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.975 | 19.858 | 13.429 | 5.125 | 1.527 | 0 | 3.754 | 0 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.123 | 0.149 | 0.164 | 0.243 | 0.283 | 0.266 | 0.204 | 0.229 | 0.223 | 0.096 |
Total Liabilities
| 73.358 | 76.598 | 71.721 | 42.979 | 39.137 | 24.173 | 26.113 | 29.076 | 18.441 | 21.541 | 23.14 | 20.515 | 27.579 | 23.96 | 25.464 | 25.382 | 34.042 | 26.641 | 21.782 | 20.647 | 14.063 | 8.933 | 15.359 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 112.122 | 92.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.127 | 3.827 | 3.827 | 3.827 | 3.827 | 3.827 | 3.827 | 3.479 | 3.479 | 3.188 | 3.188 | 3.188 | 3.188 | 3.188 | 3.188 | 3.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -168.467 | -140.558 | -121.622 | -100.635 | -73.628 | -55.301 | -29.084 | -14.859 | -4.064 | 174.316 | 202.127 | 240.993 | 0 | 237.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 14.544 | 12.955 | 9.5 | 8.161 | 6.795 | 7.02 | 9.023 | 8.231 | -31.007 | -28.773 | -30.637 | -23.404 | -21.391 | -19.852 | -18.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 90.471 | 77.76 | -34.362 | -14.714 | 72.511 | 72.511 | 77.76 | 53.808 | 93.757 | 77.625 | 75.678 | 67.66 | 309.223 | 65.49 | 287.185 | 243.821 | 223.062 | 187.827 | 160.853 | 133.786 | 105.735 | 86.295 | 41.353 |
Total Shareholders Equity
| -59.325 | -46.016 | -30.535 | -10.887 | 9.505 | 28.057 | 61.526 | 50.659 | 62.165 | 226.356 | 250.356 | 288.437 | 291.02 | 286.46 | 272.345 | 247.009 | 223.062 | 187.827 | 160.853 | 133.786 | 105.735 | 86.295 | 41.353 |
Total Equity
| -59.325 | -46.016 | -30.535 | -10.887 | 9.505 | 28.057 | 61.526 | 50.659 | 62.165 | 226.356 | 250.356 | 288.437 | 291.02 | 286.46 | 272.345 | 247.009 | 223.062 | 187.827 | 160.853 | 133.786 | 105.735 | 86.295 | 41.353 |
Total Liabilities & Shareholders Equity
| 14.033 | 30.582 | 41.186 | 32.092 | 48.642 | 52.23 | 87.639 | 79.735 | 80.606 | 247.897 | 273.496 | 308.952 | 318.599 | 310.42 | 297.809 | 272.391 | 257.104 | 214.468 | 182.635 | 154.433 | 119.798 | 95.228 | 56.712 |