China International Development Corporation Limited
HKEX:0264.HK
1.36 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q3 | 2016 Q1 | 2015 Q3 | 2015 Q1 | 2014 Q3 | 2014 Q1 | 2013 Q3 | 2013 Q1 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.854 | 0.997 | 1.596 | 2.495 | 1.632 | 1.469 | 0.945 | 2.28 | 12.33 | 15.47 | 14.966 | 25.729 | 23.166 | 44.507 | 26.636 | 21.336 | 24.008 | 21.81 | 161.434 | 167.793 | 160.531 | 179.205 | 188.764 | 172.502 | 180.597 | 193.764 | 214.586 | 191.792 | 190.885 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.434 | 9.422 | 1.524 | 1.524 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.854 | 0.997 | 1.596 | 2.495 | 1.632 | 1.469 | 0.945 | 2.28 | 12.33 | 15.47 | 14.966 | 25.729 | 23.166 | 44.507 | 26.636 | 21.336 | 24.008 | 21.81 | 161.434 | 167.793 | 160.531 | 179.205 | 190.288 | 174.026 | 180.597 | 193.764 | 214.586 | 191.792 | 190.885 |
Net Receivables
| 1.485 | 6.56 | 2.009 | 8.823 | 3.848 | 9.542 | 12.999 | 12.039 | 5.715 | 11.796 | 10.3 | 7.074 | 8.829 | 8.402 | 8.912 | 0 | 8.244 | 16.587 | 14.419 | 10.132 | 24.544 | 18.322 | 12.46 | 22.985 | 27.32 | 21.23 | 24.24 | 22.21 | 21.568 |
Inventory
| 2.886 | 4.594 | 5.153 | 5.718 | 13.014 | 10.566 | 8.327 | 11.265 | 11.389 | 13.301 | 15.451 | 14.096 | 24.594 | 28.275 | 34.214 | 35.231 | 40.488 | 49.59 | 50.623 | 61.922 | 69.025 | 74.484 | 74.638 | 85.153 | 86.097 | 77.791 | 55.158 | 68.626 | 68.843 |
Other Current Assets
| 1.519 | 1.101 | 1.554 | 0.795 | 8.781 | 12.998 | 18.41 | 14.784 | 8.438 | 14.125 | 14.326 | 11.315 | 13.615 | 4.567 | 15.11 | 11.801 | 10.378 | 29.869 | 22.942 | 17.663 | 9.434 | 9.422 | 17.984 | 34.709 | 7.336 | 1.92 | 0.74 | 2.058 | 1.194 |
Total Current Assets
| 6.744 | 13.252 | 10.312 | 17.831 | 23.427 | 25.033 | 27.682 | 28.329 | 32.157 | 42.896 | 44.743 | 51.14 | 61.375 | 85.751 | 75.96 | 68.368 | 74.874 | 101.269 | 234.999 | 247.378 | 263.534 | 281.433 | 282.91 | 293.888 | 301.35 | 294.705 | 294.724 | 284.686 | 282.49 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 9.266 | 11.557 | 13.807 | 15.24 | 14.945 | 2.086 | 4.007 | 4.548 | 10.254 | 0.506 | 0.547 | 0.662 | 0.727 | 1.738 | 1.254 | 3.924 | 2.086 | 2.085 | 1.862 | 6.755 | 7.456 | 7.67 | 7.973 | 8.597 | 8.429 | 8.779 | 8.876 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.12 | 0 | 0 | 18.35 | 0 | 0 | 0 | 0 | 0 | 8.236 | 7.126 | 6.985 | 6.208 | 4.544 | 3.825 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.642 | 0.781 | 0.818 | 1.194 | 1.009 | 0.913 | 1.698 | 1.673 | 1.198 | 1.078 | 0.587 | 0.584 | 0.791 | 1.226 | 1.21 | 1.606 | 4.478 | 3.656 | 2.576 | 1.62 | 1.115 | 2.446 | 14.042 | 4.266 | 9.276 | 8.393 | 7.267 | 8.019 | 6.443 |
Total Non-Current Assets
| 0.642 | 0.781 | 10.084 | 12.751 | 14.816 | 16.153 | 16.643 | 3.763 | 5.205 | 5.746 | 10.841 | 1.09 | 19.688 | 1.888 | 1.937 | 3.344 | 5.732 | 7.58 | 12.898 | 10.831 | 9.962 | 15.409 | 26.042 | 15.761 | 17.249 | 16.99 | 15.696 | 16.798 | 15.319 |
Total Assets
| 7.386 | 14.033 | 20.396 | 30.582 | 38.243 | 41.186 | 44.325 | 32.092 | 37.362 | 48.642 | 55.584 | 52.23 | 81.063 | 87.639 | 77.897 | 71.712 | 80.606 | 108.849 | 247.897 | 258.209 | 273.496 | 296.842 | 308.952 | 309.649 | 318.599 | 311.695 | 310.42 | 301.484 | 297.809 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 2.514 | 3.1 | 5.459 | 7.032 | 9.276 | 4.763 | 4.089 | 2.746 | 1.432 | 2.963 | 2.928 | 2.643 | 2.375 | 3.754 | 5.821 | 5.817 | 6.285 | 11.006 | 8.472 | 8.626 | 8.474 | 7.564 | 5.712 | 7.745 | 11.131 | 15.133 | 7.463 | 12.924 | 9.595 |
Short Term Debt
| 24.99 | 3.151 | 16.375 | 26.324 | 17.554 | 26.333 | 15.874 | 13.523 | 5.07 | 5.781 | 5.389 | 13.761 | 5.06 | 12.796 | 13.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0.186 | 0.301 | 0.485 | 0.671 | 0.55 | 0.555 | 0.532 | 0.539 | 0.57 | 0.805 |
Deferred Revenue
| 4.075 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.761 | -5.06 | -12.796 | -13.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 26.15 | 60.132 | 32.999 | 23.384 | 37.61 | 27.196 | 26.365 | 21.585 | 28.338 | 28.866 | 25.355 | 21.53 | 26.424 | 22.359 | 31.309 | 15.23 | 12.095 | 22.991 | 13.008 | 13.492 | 14.605 | 14.702 | 14.742 | 15.91 | 16.387 | 16.15 | 16.374 | 18.865 | 15.72 |
Total Current Liabilities
| 57.729 | 66.383 | 54.833 | 56.74 | 64.44 | 58.292 | 46.328 | 37.854 | 34.84 | 37.61 | 33.672 | 24.173 | 28.799 | 26.113 | 37.13 | 21.047 | 18.38 | 33.997 | 21.48 | 22.118 | 23.079 | 22.266 | 20.454 | 23.655 | 27.518 | 31.283 | 23.837 | 31.789 | 25.315 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 15.074 | 3.913 | 18.332 | 19.858 | 12.202 | 13.429 | 17.009 | 5.125 | 0.64 | 1.527 | 3.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.077 | 0.123 | 0.159 | 0.149 |
Other Non-Current Liabilities
| 2.035 | 3.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.643 | 2.375 | 3.754 | 5.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 17.109 | 6.975 | 18.332 | 19.858 | 12.202 | 13.429 | 17.009 | 5.125 | 0.64 | 1.527 | 3.669 | 2.643 | 2.375 | 3.754 | 5.821 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.077 | 0.123 | 0.159 | 0.149 |
Total Liabilities
| 74.838 | 73.358 | 73.165 | 76.598 | 76.642 | 71.721 | 63.337 | 42.979 | 35.48 | 39.137 | 37.341 | 24.173 | 28.799 | 26.113 | 37.13 | 21.108 | 18.441 | 34.058 | 21.541 | 22.179 | 23.14 | 22.327 | 20.515 | 23.716 | 27.579 | 31.36 | 23.96 | 31.948 | 25.464 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 162.05 | 0 | 0 | 0 | 119.986 | 112.122 | 100.599 | 92.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.127 | 4.127 | 3.827 | 3.827 | 3.827 | 3.827 | 3.827 | 3.827 | 3.827 | 3.827 | 3.827 | 3.827 | 3.827 | 3.827 | 3.479 | 3.479 | 3.479 | 3.479 | 3.188 | 3.188 | 3.188 | 3.188 | 3.188 | 3.188 | 3.188 | 3.188 | 3.188 | 3.188 | 3.188 |
Retained Earnings
| -172.767 | -168.467 | -149.001 | -140.558 | -131.478 | -121.622 | -109.295 | -100.635 | -85.843 | -78.877 | -70.708 | -60.55 | -37.953 | -29.084 | -25.48 | -15.516 | -4.064 | 9.503 | 174.316 | 185.082 | 202.127 | 226.332 | 240.993 | 238.618 | 0 | 235.206 | 237.634 | 224.677 | 0 |
Accumulated Other Comprehensive Income/Loss
| 10.717 | 14.544 | 14.645 | 12.955 | 11.492 | 9.5 | 8.696 | 8.161 | 6.138 | -24.231 | 7.364 | -26.197 | 3.381 | 3.774 | 3.711 | 0 | -31.007 | 0 | -28.773 | 0 | -30.637 | 0 | -23.404 | 0 | -21.391 | 0 | -19.852 | 0 | -18.028 |
Other Total Stockholders Equity
| -71.579 | 90.471 | 77.76 | 77.76 | -42.226 | -34.362 | -22.839 | -14.714 | 77.76 | 108.786 | 77.76 | 110.977 | 83.009 | 83.009 | 59.057 | 62.641 | 93.757 | 61.809 | 77.625 | 47.76 | 75.678 | 44.995 | 67.66 | 44.127 | 309.223 | 41.941 | 65.49 | 41.671 | 287.185 |
Total Shareholders Equity
| -67.452 | -59.325 | -52.769 | -46.016 | -38.399 | -30.535 | -19.012 | -10.887 | 1.882 | 9.505 | 18.243 | 28.057 | 52.264 | 61.526 | 40.767 | 50.604 | 62.165 | 74.791 | 226.356 | 236.03 | 250.356 | 274.515 | 288.437 | 285.933 | 291.02 | 280.335 | 286.46 | 269.536 | 272.345 |
Total Equity
| -67.452 | -59.325 | -52.769 | -46.016 | -38.399 | -30.535 | -19.012 | -10.887 | 1.882 | 9.505 | 18.243 | 28.057 | 52.264 | 61.526 | 40.767 | 50.604 | 62.165 | 74.791 | 226.356 | 236.03 | 250.356 | 274.515 | 288.437 | 285.933 | 291.02 | 280.335 | 286.46 | 269.536 | 272.345 |
Total Liabilities & Shareholders Equity
| 7.386 | 14.033 | 20.396 | 30.582 | 38.243 | 41.186 | 44.325 | 32.092 | 37.362 | 48.642 | 55.584 | 52.23 | 81.063 | 87.639 | 77.897 | 71.712 | 80.606 | 108.849 | 247.897 | 258.209 | 273.496 | 296.842 | 308.952 | 309.649 | 318.599 | 311.695 | 310.42 | 301.484 | 297.809 |