Deson Development International Holdings Limited
HKEX:0262.HK
0.075 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 94.187 | 33.887 | 37.179 | 60.384 | 56.593 | 53.402 | 57.016 | 46.783 | 87.904 | 127.506 | 87.904 | 224.108 | 64.854 | 62.926 | 64.854 | 196.491 | 47.696 | 164.782 | 47.696 | 26.001 | 49.921 | 49.921 | 49.921 | 157.983 | 226.105 | 226.105 | 226.105 | 399.965 | 212.55 | 418.033 | 212.55 | 432.165 | 246.048 | 576.371 | 246.048 | 407.819 | 197.024 | 484.372 | 197.024 | 204.395 | 204.395 | 204.395 | 204.395 | 111.637 | 111.637 | 111.637 | 111.637 | 124.687 | 124.687 | 124.687 | 124.687 | 174.549 | 174.549 | 174.549 | 174.549 | 149.947 | 149.947 | 149.947 | 149.947 | 113.486 | 113.486 | 113.486 | 113.486 | 154.354 | 154.354 | 154.354 | 154.354 | 161.97 | 161.97 | 161.97 | 161.97 | 134.53 | 134.53 | 134.53 | 134.53 | 132.318 | 132.318 | 132.318 | 132.318 |
Cost of Revenue
| 71.921 | 13.251 | 15.992 | 30.869 | 31.581 | 26.911 | 31.438 | 25.906 | 66.942 | 85.629 | 66.942 | 182.137 | 42.014 | 28.666 | 42.014 | 126.52 | 35.59 | 129.736 | 35.59 | 11.443 | 34.413 | 34.413 | 34.413 | 91.438 | 205.581 | 205.581 | 205.581 | 363.359 | 192.305 | 381.282 | 192.305 | 387.938 | 220.552 | 516.303 | 220.552 | 365.905 | 163.744 | 393.713 | 163.744 | 167.41 | 167.41 | 167.41 | 167.41 | 96.861 | 96.861 | 96.861 | 96.861 | 94.562 | 94.562 | 94.562 | 94.562 | 146.775 | 146.775 | 146.775 | 146.775 | 129.447 | 129.447 | 129.447 | 129.447 | 88.802 | 88.802 | 88.802 | 88.802 | 127.294 | 127.294 | 127.294 | 127.294 | 137.307 | 137.307 | 137.307 | 137.307 | 112.784 | 112.784 | 112.784 | 112.784 | 118.034 | 118.034 | 118.034 | 118.034 |
Gross Profit
| 22.266 | 20.636 | 21.187 | 29.515 | 25.012 | 26.491 | 25.578 | 20.877 | 20.962 | 41.877 | 20.962 | 41.971 | 22.84 | 34.26 | 22.84 | 69.971 | 12.106 | 35.046 | 12.106 | 14.558 | 15.508 | 15.508 | 15.508 | 66.545 | 20.524 | 20.524 | 20.524 | 36.606 | 20.245 | 36.751 | 20.245 | 44.227 | 25.496 | 60.068 | 25.496 | 41.914 | 33.28 | 90.659 | 33.28 | 36.986 | 36.986 | 36.986 | 36.986 | 14.776 | 14.776 | 14.776 | 14.776 | 30.125 | 30.125 | 30.125 | 30.125 | 27.773 | 27.773 | 27.773 | 27.773 | 20.5 | 20.5 | 20.5 | 20.5 | 24.684 | 24.684 | 24.684 | 24.684 | 27.059 | 27.059 | 27.059 | 27.059 | 24.663 | 24.663 | 24.663 | 24.663 | 21.746 | 21.746 | 21.746 | 21.746 | 14.285 | 14.285 | 14.285 | 14.285 |
Gross Profit Ratio
| 0.236 | 0.609 | 0.57 | 0.489 | 0.442 | 0.496 | 0.449 | 0.446 | 0.238 | 0.328 | 0.238 | 0.187 | 0.352 | 0.544 | 0.352 | 0.356 | 0.254 | 0.213 | 0.254 | 0.56 | 0.311 | 0.311 | 0.311 | 0.421 | 0.091 | 0.091 | 0.091 | 0.092 | 0.095 | 0.088 | 0.095 | 0.102 | 0.104 | 0.104 | 0.104 | 0.103 | 0.169 | 0.187 | 0.169 | 0.181 | 0.181 | 0.181 | 0.181 | 0.132 | 0.132 | 0.132 | 0.132 | 0.242 | 0.242 | 0.242 | 0.242 | 0.159 | 0.159 | 0.159 | 0.159 | 0.137 | 0.137 | 0.137 | 0.137 | 0.218 | 0.218 | 0.218 | 0.218 | 0.175 | 0.175 | 0.175 | 0.175 | 0.152 | 0.152 | 0.152 | 0.152 | 0.162 | 0.162 | 0.162 | 0.162 | 0.108 | 0.108 | 0.108 | 0.108 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 41.279 | 36.019 | 37.642 | 34.021 | 41.867 | 33.871 | 51.331 | 32.635 | 18.375 | 38.217 | 18.375 | 35.281 | 18.087 | 33.085 | 18.087 | 39.264 | 17.152 | 36.951 | 17.152 | 31.658 | 17.641 | 17.641 | 17.641 | 30.687 | 25.333 | 25.333 | 25.333 | 47.132 | 31.604 | 71.514 | 31.604 | 54.901 | 23.381 | 50.235 | 23.381 | 43.287 | 21.225 | 45.316 | 21.225 | -20.252 | -20.252 | -20.252 | -20.252 | 19.589 | 19.589 | 19.589 | 19.589 | 15.436 | 15.436 | 15.436 | 15.436 | 15.129 | 15.129 | 15.129 | 15.129 | 16.196 | 16.196 | 16.196 | 16.196 | 28.566 | 28.566 | 28.566 | 28.566 | 26.277 | 26.277 | 26.277 | 26.277 | 32.388 | 32.388 | 32.388 | 32.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -1.75 | 1.75 | 19.148 | 17.117 | 30.345 | 16.936 | 33.546 | 5.166 | 5.166 | 5.166 | 5.166 | 13.626 | 13.626 | 13.626 | 13.626 | -1.317 | -1.317 | -1.317 | -1.317 | -0.657 | -0.657 | -0.657 | -0.657 | -1.197 | -1.197 | -1.197 | -1.197 | -3.295 | -3.295 | -3.295 | -3.295 | 0 | 0 | 0 | 0 | -2.042 | -2.042 | -2.042 | -2.042 | 0 | 0 | 0 | 0 | -4.953 | -4.953 | -4.953 | -4.953 | -1.025 | -1.025 | -1.025 | -1.025 | -1.654 | -1.654 | -1.654 | -1.654 | 1.913 | 1.913 | 1.913 | 1.913 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3.167 | 3.167 | 3.167 | 3.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 39.529 | 36.019 | 37.969 | 34.127 | 51.278 | 33.871 | 59.211 | 32.426 | 23.541 | 38.348 | 23.541 | 35.211 | 31.713 | 33.085 | 31.713 | 39.264 | 15.835 | 36.951 | 15.835 | 31.658 | 16.985 | 16.985 | 16.985 | 30.687 | 24.136 | 24.136 | 24.136 | 47.132 | 28.309 | 71.514 | 28.309 | 54.901 | 23.381 | 50.235 | 23.381 | 43.287 | 19.183 | 45.316 | 19.183 | -27.107 | -27.107 | -27.107 | -27.107 | 14.636 | 14.636 | 14.636 | 14.636 | 14.411 | 14.411 | 14.411 | 14.411 | 13.475 | 13.475 | 13.475 | 13.475 | 18.109 | 18.109 | 18.109 | 18.109 | 28.566 | 28.566 | 28.566 | 28.566 | 27.277 | 27.277 | 27.277 | 27.277 | 35.555 | 35.555 | 35.555 | 35.555 | 12.788 | 12.788 | 12.788 | 12.788 | 14.199 | 14.199 | 14.199 | 14.199 |
Other Expenses
| -15.696 | 0 | -10.374 | 0 | -41.866 | 0 | 2.3 | 0 | 0 | -4.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 39.529 | 36.019 | 48.343 | 34.127 | 93.144 | 33.871 | 56.911 | 32.426 | 23.541 | 42.778 | 23.541 | 35.211 | 31.713 | 29.946 | 31.713 | 38.006 | 15.835 | 21.451 | 15.835 | 8.06 | 16.985 | 16.985 | 16.985 | 19.219 | 24.136 | 24.136 | 24.136 | 23.963 | 28.309 | 104.499 | 28.309 | 27.445 | 23.381 | 103.653 | 23.381 | 5.7 | 19.183 | 24.577 | 19.183 | -27.107 | -27.107 | -27.107 | -27.107 | 14.636 | 14.636 | 14.636 | 14.636 | 14.411 | 14.411 | 14.411 | 14.411 | 13.475 | 13.475 | 13.475 | 13.475 | 18.109 | 18.109 | 18.109 | 18.109 | 28.566 | 28.566 | 28.566 | 28.566 | 27.277 | 27.277 | 27.277 | 27.277 | 35.555 | 35.555 | 35.555 | 35.555 | 12.788 | 12.788 | 12.788 | 12.788 | 14.199 | 14.199 | 14.199 | 14.199 |
Operating Income
| -17.263 | -15.383 | -27.156 | -4.612 | -68.132 | -7.38 | -31.333 | -11.549 | -2.579 | -0.901 | -2.579 | 6.76 | -8.873 | -0.794 | -8.873 | 30.046 | -3.729 | -3.943 | -3.729 | -16.454 | -1.476 | -1.476 | -1.476 | 35.806 | -3.612 | -3.612 | -3.612 | -10.526 | -8.064 | -37.813 | -8.064 | -9.993 | 2.115 | 9.769 | 2.115 | -1.355 | 14.097 | 42.673 | 14.097 | 64.093 | 64.093 | 64.093 | 64.093 | 0.14 | 0.14 | 0.14 | 0.14 | 15.715 | 15.715 | 15.715 | 15.715 | 14.299 | 14.299 | 14.299 | 14.299 | 2.391 | 2.391 | 2.391 | 2.391 | -3.883 | -3.883 | -3.883 | -3.883 | -0.217 | -0.217 | -0.217 | -0.217 | -10.893 | -10.893 | -10.893 | -10.893 | 8.957 | 8.957 | 8.957 | 8.957 | 0.086 | 0.086 | 0.086 | 0.086 |
Operating Income Ratio
| -0.183 | -0.454 | -0.73 | -0.076 | -1.204 | -0.138 | -0.55 | -0.247 | -0.029 | -0.007 | -0.029 | 0.03 | -0.137 | -0.013 | -0.137 | 0.153 | -0.078 | -0.024 | -0.078 | -0.633 | -0.03 | -0.03 | -0.03 | 0.227 | -0.016 | -0.016 | -0.016 | -0.026 | -0.038 | -0.09 | -0.038 | -0.023 | 0.009 | 0.017 | 0.009 | -0.003 | 0.072 | 0.088 | 0.072 | 0.314 | 0.314 | 0.314 | 0.314 | 0.001 | 0.001 | 0.001 | 0.001 | 0.126 | 0.126 | 0.126 | 0.126 | 0.082 | 0.082 | 0.082 | 0.082 | 0.016 | 0.016 | 0.016 | 0.016 | -0.034 | -0.034 | -0.034 | -0.034 | -0.001 | -0.001 | -0.001 | -0.001 | -0.067 | -0.067 | -0.067 | -0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.001 | 0.001 | 0.001 | 0.001 |
Total Other Income Expenses Net
| -54.401 | 25.366 | 15.176 | -71.151 | 10.965 | -1.282 | 5.526 | 3.076 | -6.175 | -44.049 | -6.175 | 4.967 | 18.014 | 8.884 | 18.014 | -1.569 | 19.538 | 65.516 | 19.538 | 18.114 | 11.024 | 11.024 | 11.024 | -0.448 | 58.641 | 58.641 | 58.641 | 23.387 | 44.181 | 163.91 | 44.181 | 28.363 | 47.889 | 153.964 | 47.889 | 37.636 | 7.883 | 22.914 | 7.883 | -37.46 | -37.46 | -37.46 | -37.46 | 72.493 | 72.493 | 72.493 | 72.493 | -0.034 | -0.034 | -0.034 | -0.034 | -4.645 | -4.645 | -4.645 | -4.645 | 7.669 | 7.669 | 7.669 | 7.669 | 9.833 | 9.833 | 9.833 | 9.833 | 2.747 | 2.747 | 2.747 | 2.747 | 27.822 | 27.822 | 27.822 | 27.822 | 0.481 | 0.481 | 0.481 | 0.481 | 2.474 | 2.474 | 2.474 | 2.474 |
Income Before Tax
| -71.664 | 9.983 | -11.98 | -75.763 | -57.167 | -8.662 | -25.807 | -8.473 | -8.753 | -44.95 | -8.753 | 11.727 | 9.142 | 8.09 | 9.142 | 28.477 | 15.808 | 61.573 | 15.808 | 1.66 | 9.548 | 9.548 | 9.548 | 35.358 | 55.029 | 55.029 | 55.029 | 12.861 | 36.117 | 126.097 | 36.117 | 18.37 | 50.004 | 163.733 | 50.004 | 36.281 | 21.98 | 65.587 | 21.98 | 26.633 | 26.633 | 26.633 | 26.633 | 72.633 | 72.633 | 72.633 | 72.633 | 15.681 | 15.681 | 15.681 | 15.681 | 9.654 | 9.654 | 9.654 | 9.654 | 10.06 | 10.06 | 10.06 | 10.06 | 5.951 | 5.951 | 5.951 | 5.951 | 2.53 | 2.53 | 2.53 | 2.53 | 16.93 | 16.93 | 16.93 | 16.93 | 9.438 | 9.438 | 9.438 | 9.438 | 2.56 | 2.56 | 2.56 | 2.56 |
Income Before Tax Ratio
| -0.761 | 0.295 | -0.322 | -1.255 | -1.01 | -0.162 | -0.453 | -0.181 | -0.1 | -0.353 | -0.1 | 0.052 | 0.141 | 0.129 | 0.141 | 0.145 | 0.331 | 0.374 | 0.331 | 0.064 | 0.191 | 0.191 | 0.191 | 0.224 | 0.243 | 0.243 | 0.243 | 0.032 | 0.17 | 0.302 | 0.17 | 0.043 | 0.203 | 0.284 | 0.203 | 0.089 | 0.112 | 0.135 | 0.112 | 0.13 | 0.13 | 0.13 | 0.13 | 0.651 | 0.651 | 0.651 | 0.651 | 0.126 | 0.126 | 0.126 | 0.126 | 0.055 | 0.055 | 0.055 | 0.055 | 0.067 | 0.067 | 0.067 | 0.067 | 0.052 | 0.052 | 0.052 | 0.052 | 0.016 | 0.016 | 0.016 | 0.016 | 0.105 | 0.105 | 0.105 | 0.105 | 0.07 | 0.07 | 0.07 | 0.07 | 0.019 | 0.019 | 0.019 | 0.019 |
Income Tax Expense
| -11.451 | 26.584 | 13.481 | -5.483 | -14.899 | 0.807 | 4.986 | 1.673 | 0.631 | -2.778 | 0.631 | 5.301 | 3.291 | 3.189 | 3.291 | 16.354 | 4.05 | 15.462 | 4.05 | 0.736 | 8.767 | 8.767 | 8.767 | 27.298 | 18.083 | 18.083 | 18.083 | 6.428 | 13.019 | 41.158 | 13.019 | 10.918 | 13.574 | 45.259 | 13.574 | 9.037 | 9.783 | 29.609 | 9.783 | 8.54 | 8.54 | 8.54 | 8.54 | 3.346 | 3.346 | 3.346 | 3.346 | 8.535 | 8.535 | 8.535 | 8.535 | 6.239 | 6.239 | 6.239 | 6.239 | 4.668 | 4.668 | 4.668 | 4.668 | 4.292 | 4.292 | 4.292 | 4.292 | 0.414 | 0.414 | 0.414 | 0.414 | 3.67 | 3.67 | 3.67 | 3.67 | 4.424 | 4.424 | 4.424 | 4.424 | 1.247 | 1.247 | 1.247 | 1.247 |
Net Income
| -58.884 | -16.807 | -21.65 | -69.317 | -18.927 | -8.347 | -27.344 | -9.394 | -8.824 | -40.498 | -8.824 | 5.202 | 6.872 | 14.948 | 6.872 | 12.538 | 11.944 | 46.559 | 11.944 | 1.217 | 36.234 | 36.234 | 36.234 | -16.213 | 35.25 | 35.25 | 35.25 | 4.192 | 23.619 | 87.646 | 23.619 | 6.83 | 36.428 | 118.244 | 36.428 | 27.468 | 12.284 | 36.301 | 12.284 | 18.046 | 18.046 | 18.046 | 18.046 | 40.554 | 40.554 | 40.554 | 40.554 | 6.738 | 6.738 | 6.738 | 6.738 | 3.143 | 3.143 | 3.143 | 3.143 | 4.106 | 4.106 | 4.106 | 4.106 | 1.659 | 1.659 | 1.659 | 1.659 | 2.116 | 2.116 | 2.116 | 2.116 | 10.059 | 10.059 | 10.059 | 10.059 | 5.849 | 5.849 | 5.849 | 5.849 | 2.14 | 2.14 | 2.14 | 2.14 |
Net Income Ratio
| -0.625 | -0.496 | -0.582 | -1.148 | -0.334 | -0.156 | -0.48 | -0.201 | -0.1 | -0.318 | -0.1 | 0.023 | 0.106 | 0.238 | 0.106 | 0.064 | 0.25 | 0.283 | 0.25 | 0.047 | 0.726 | 0.726 | 0.726 | -0.103 | 0.156 | 0.156 | 0.156 | 0.01 | 0.111 | 0.21 | 0.111 | 0.016 | 0.148 | 0.205 | 0.148 | 0.067 | 0.062 | 0.075 | 0.062 | 0.088 | 0.088 | 0.088 | 0.088 | 0.363 | 0.363 | 0.363 | 0.363 | 0.054 | 0.054 | 0.054 | 0.054 | 0.018 | 0.018 | 0.018 | 0.018 | 0.027 | 0.027 | 0.027 | 0.027 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.062 | 0.062 | 0.062 | 0.062 | 0.043 | 0.043 | 0.043 | 0.043 | 0.016 | 0.016 | 0.016 | 0.016 |
EPS
| -0.04 | -0.012 | -0.015 | -0.047 | -0.016 | -0.008 | -0.027 | -0.009 | -0.009 | -0.04 | -0.009 | 0.005 | 0.007 | 0.015 | 0.007 | 0.013 | 0.012 | 0.048 | 0.012 | 0.001 | 0.037 | 0.037 | 0.037 | -0.017 | 0.044 | 0.044 | 0.044 | 0.006 | 0.037 | 0.12 | 0.037 | 0.012 | 0.058 | 0.21 | 0.058 | 0.049 | 0.019 | 0.064 | 0.019 | 0.028 | 0.028 | 0.028 | 0.028 | 0.064 | 0.064 | 0.064 | 0.064 | 0.011 | 0.011 | 0.011 | 0.011 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.018 | 0.018 | 0.018 | 0.018 | 0.011 | 0.011 | 0.011 | 0.011 | 0.004 | 0.004 | 0.004 | 0.004 |
EPS Diluted
| -0.04 | -0.012 | -0.015 | -0.047 | -0.016 | -0.008 | -0.027 | -0.009 | -0.009 | -0.04 | -0.009 | 0.005 | 0.007 | 0.015 | 0.007 | 0.013 | 0.012 | 0.048 | 0.012 | 0.001 | 0.037 | 0.037 | 0.037 | -0.017 | 0.044 | 0.044 | 0.044 | 0.006 | 0.037 | 0.12 | 0.037 | 0.012 | 0.058 | 0.21 | 0.058 | 0.049 | 0.019 | 0.064 | 0.019 | 0.028 | 0.028 | 0.028 | 0.028 | 0.064 | 0.064 | 0.064 | 0.064 | 0.011 | 0.011 | 0.011 | 0.011 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.018 | 0.018 | 0.018 | 0.018 | 0.011 | 0.011 | 0.011 | 0.011 | 0.004 | 0.004 | 0.004 | 0.004 |
EBITDA
| -10.708 | -9.236 | -20.891 | 1.825 | -61.576 | -0.85 | -23.942 | -4.972 | -3.575 | 3.64 | -3.575 | 11.15 | 12.663 | 2.523 | 12.663 | 35.164 | 19.602 | -0.285 | 19.602 | -9.614 | 53.662 | 53.662 | 53.662 | 39.149 | 63.416 | 63.416 | 63.416 | -8.318 | 42.721 | -34.164 | 42.721 | -7.091 | 52.05 | 12.878 | 52.05 | 1.79 | 24.115 | 45.043 | 24.115 | 28.554 | 28.554 | 28.554 | 28.554 | 45.109 | 45.109 | 45.109 | 45.109 | 18.346 | 18.346 | 18.346 | 18.346 | 12.223 | 12.223 | 12.223 | 12.223 | 8.774 | 8.774 | 8.774 | 8.774 | 7.616 | 7.616 | 7.616 | 7.616 | 3.501 | 3.501 | 3.501 | 3.501 | 15.782 | 15.782 | 15.782 | 15.782 | 11.088 | 11.088 | 11.088 | 11.088 | 4.16 | 4.16 | 4.16 | 4.16 |
EBITDA Ratio
| -0.114 | -0.273 | -0.562 | 0.03 | -1.088 | -0.016 | -0.42 | -0.106 | -0.041 | 0.029 | -0.041 | 0.05 | 0.195 | 0.04 | 0.195 | 0.179 | 0.411 | -0.002 | 0.411 | -0.37 | 1.075 | 1.075 | 1.075 | 0.248 | 0.28 | 0.28 | 0.28 | -0.021 | 0.201 | -0.082 | 0.201 | -0.016 | 0.212 | 0.022 | 0.212 | 0.004 | 0.122 | 0.093 | 0.122 | 0.14 | 0.14 | 0.14 | 0.14 | 0.404 | 0.404 | 0.404 | 0.404 | 0.147 | 0.147 | 0.147 | 0.147 | 0.07 | 0.07 | 0.07 | 0.07 | 0.059 | 0.059 | 0.059 | 0.059 | 0.067 | 0.067 | 0.067 | 0.067 | 0.023 | 0.023 | 0.023 | 0.023 | 0.097 | 0.097 | 0.097 | 0.097 | 0.082 | 0.082 | 0.082 | 0.082 | 0.031 | 0.031 | 0.031 | 0.031 |