Deson Development International Holdings Limited
HKEX:0262.HK
0.075 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 46.338 | 24.408 | 43.859 | 20.372 | 20.099 | 29.487 | 68.259 | 67.073 | 57.689 | 78.43 | 129.474 | 100.84 | 33.549 | 224.551 | 73.608 | 53.807 | 31.087 | 53.159 | 47.167 | 60.551 | 34.884 | 41.579 |
Short Term Investments
| 1.642 | 0.954 | 0.289 | 0.214 | 0.214 | 0.172 | 4.51 | 4.329 | 8.124 | 1.716 | 3.696 | 2.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 46.338 | 25.362 | 44.148 | 20.586 | 20.099 | 29.487 | 72.769 | 71.402 | 65.813 | 78.43 | 129.474 | 100.84 | 33.549 | 224.551 | 73.608 | 53.807 | 31.087 | 53.159 | 47.167 | 60.551 | 34.884 | 41.579 |
Net Receivables
| 208.673 | 16.58 | 18.989 | 25.756 | 90.343 | 56.641 | 50.057 | 1,477.489 | 1,458.617 | 84.504 | 84.769 | 111.364 | 961.047 | 846.006 | 789.557 | 651.018 | 123.674 | 105.39 | 102.398 | 179.036 | 90.916 | 114.201 |
Inventory
| 584.022 | 704.956 | 790.942 | 771.39 | 650.92 | 985.418 | 8.195 | 8.444 | 14.456 | 11.768 | 12.103 | 7.529 | 4.239 | 1.611 | 1.526 | 1.497 | 2.604 | 8.537 | 8.674 | 5.275 | 7.16 | 0.996 |
Other Current Assets
| 14.613 | 387.106 | 58.872 | 63.431 | 109.613 | 175.019 | 1,325.387 | 0.723 | 1.83 | 1,608.042 | 1,290.962 | 1,225.39 | 93.418 | 33.744 | 31.324 | 31.331 | 440.249 | 489.79 | 349.143 | 287.452 | 342.981 | 405.784 |
Total Current Assets
| 853.646 | 1,134.004 | 912.951 | 881.163 | 780.632 | 1,189.924 | 1,406.351 | 1,558.058 | 1,540.716 | 1,698.24 | 1,432.539 | 1,333.759 | 1,092.253 | 1,105.912 | 896.015 | 737.653 | 597.614 | 656.876 | 507.382 | 532.314 | 475.941 | 562.56 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 253.846 | 282.463 | 306.196 | 315.696 | 352.089 | 228.562 | 226.736 | 217.258 | 221.282 | 175.628 | 164.181 | 158.083 | 126.757 | 114.407 | 66.312 | 64.35 | 234.164 | 203.136 | 79.325 | 45.969 | 54.237 | 47.162 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.401 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.401 | 0 |
Long Term Investments
| 871.292 | 162.199 | 239.628 | 152.83 | 147.407 | 141.889 | 135.483 | 115.572 | 13.644 | 22.676 | 25.426 | 22.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.922 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0.413 | 0.382 | 0.453 | 1.959 |
Other Non-Current Assets
| 0 | -444.662 | -545.824 | -468.526 | -499.496 | -370.451 | 1,035.635 | 892.17 | 1,527.024 | 851.384 | 305.244 | 169.375 | 252.063 | 243.221 | 221.961 | 187.274 | 29.175 | 32.321 | 62.556 | 65.332 | 8.153 | 26.056 |
Total Non-Current Assets
| 1,125.138 | 444.662 | 545.824 | 468.526 | 1,446.596 | 1,402.04 | 1,397.854 | 1,225 | 1,761.95 | 1,049.688 | 494.851 | 350.038 | 378.82 | 357.628 | 288.273 | 251.624 | 263.339 | 235.719 | 142.294 | 111.683 | 92.166 | 75.177 |
Total Assets
| 1,978.784 | 2,262.78 | 2,469.835 | 2,391.039 | 2,227.228 | 2,591.964 | 2,804.205 | 2,783.058 | 3,302.666 | 2,747.928 | 1,927.39 | 1,683.797 | 1,471.073 | 1,463.54 | 1,184.288 | 989.277 | 860.953 | 892.595 | 649.676 | 643.997 | 568.107 | 637.737 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 22.699 | 5.062 | 6.706 | 5.824 | 8.16 | 6.655 | 12.253 | 9.149 | 47.353 | 30.256 | 59.191 | 44.021 | 21.104 | 29.128 | 20.948 | 44.269 | 32.861 | 38.67 | 61.682 | 211.808 | 54.082 | 83.41 |
Short Term Debt
| 306.246 | 222.525 | 263.324 | 266.572 | 191.423 | 226.632 | 271.721 | 512.978 | 653.841 | 521.613 | 304.488 | 231.46 | 323.84 | 47.969 | 133.949 | 113.284 | 0 | 87.56 | 44.662 | 82.104 | 48.959 | 138.375 |
Tax Payables
| 50.967 | 27.794 | 22.818 | 21.787 | 19.715 | 22.499 | 36.359 | 51.075 | 82.301 | 87.137 | 86.52 | 111.582 | 79.57 | 61.055 | 63.514 | 45.914 | 31.747 | 22.334 | 4.98 | 6.081 | 13.685 | 6.024 |
Deferred Revenue
| 8.582 | 21.058 | 23.106 | 8.217 | -191.423 | -226.632 | 36.359 | 51.075 | 82.301 | 87.137 | 86.52 | 270.374 | 79.57 | 61.055 | 402.771 | 283.084 | 0 | 227.032 | 131.589 | 6.081 | 53.168 | 53.797 |
Other Current Liabilities
| 137.601 | 167.177 | 125.844 | 113.323 | 290.678 | 553.788 | 324.036 | 328.741 | 405.283 | 230.316 | 264.15 | 100.114 | 225.704 | 397.51 | 24.465 | 19.529 | 298.819 | 11.824 | 3.984 | 7.005 | 105.646 | 82.485 |
Total Current Liabilities
| 475.128 | 415.822 | 418.98 | 393.936 | 298.838 | 560.443 | 644.369 | 901.943 | 1,188.778 | 869.322 | 714.349 | 645.969 | 650.218 | 535.662 | 582.133 | 460.166 | 331.68 | 365.086 | 241.917 | 306.998 | 261.855 | 358.067 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 60.5 | 254.27 | 197.415 | 218.89 | 231.55 | 192.642 | 340.241 | 277.415 | 560.04 | 597.68 | 157.041 | 150.223 | 14.88 | 207.06 | 64.499 | 32.205 | 39.654 | 99.018 | 28.8 | 0 | 8.996 | 2.9 |
Deferred Revenue Non-Current
| 0 | 129.508 | 16.079 | 27.099 | 231.55 | 192.642 | 340.241 | 277.415 | 560.04 | 597.68 | 157.041 | 150.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 101.235 | 124.762 | 181.336 | 191.791 | 181.164 | 191.538 | 169.791 | 146.987 | 172.599 | 111.855 | 73.314 | 39.098 | 35.877 | 29.625 | 23.894 | 19.252 | 14.247 | 11.749 | 2.577 | 0.93 | 0.93 | 1.081 |
Other Non-Current Liabilities
| 0.331 | -254.27 | -197.415 | -218.89 | -231.55 | -192.642 | -340.241 | -277.415 | -560.04 | -597.68 | -157.041 | -150.223 | 0 | 0 | 0 | 0 | 15.274 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 162.066 | 254.27 | 197.415 | 218.89 | 412.714 | 384.18 | 510.032 | 424.402 | 732.639 | 709.535 | 230.355 | 189.321 | 50.757 | 236.685 | 88.393 | 51.457 | 69.175 | 110.767 | 31.377 | 0.93 | 9.926 | 3.981 |
Total Liabilities
| 637.194 | 795.529 | 797.731 | 804.617 | 711.552 | 944.623 | 1,154.401 | 1,326.345 | 1,921.417 | 1,578.857 | 944.704 | 835.29 | 700.975 | 772.347 | 670.526 | 511.623 | 400.855 | 475.853 | 273.294 | 307.928 | 271.781 | 362.048 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1,529.279 | 1,661.854 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 146.682 | 146.682 | 146.682 | 97.788 | 97.788 | 97.788 | 97.788 | 97.788 | 97.788 | 65.184 | 55.321 | 56.077 | 57.272 | 56.011 | 56.697 | 56.697 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 889.172 | 959.233 | 1,043.766 | 1,065.563 | 1,097.116 | 1,130.997 | 1,048.053 | 995.067 | 834.819 | 688.629 | 598.513 | 456.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 61.106 | 115.696 | 231.147 | 167.748 | -8.574 | -9.62 | -12.478 | -8.619 | -15.178 | -14.596 | -19.908 | -19.113 | -22.538 | -21.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 256.115 | 256.115 | 256.115 | 258.302 | -1,194.904 | -1,229.746 | 516.441 | 372.357 | 442.837 | 413.517 | 342.937 | 349.2 | 730.712 | 650.432 | 452.132 | 413.743 | 457.573 | 414.83 | 374.107 | 334.063 | 278.765 | 264.8 |
Total Shareholders Equity
| 1,353.075 | 1,477.726 | 1,677.71 | 1,589.401 | 1,520.705 | 1,651.273 | 1,650.413 | 1,456.593 | 1,360.266 | 1,152.734 | 976.863 | 842.69 | 765.446 | 684.975 | 508.829 | 470.44 | 457.573 | 414.83 | 374.107 | 334.063 | 278.765 | 264.8 |
Total Equity
| 1,341.59 | 1,467.251 | 1,672.104 | 1,586.422 | 1,515.676 | 1,647.341 | 1,649.804 | 1,456.713 | 1,381.249 | 1,169.071 | 982.686 | 848.507 | 770.098 | 691.193 | 513.762 | 474.047 | 460.098 | 416.742 | 376.382 | 336.069 | 296.326 | 275.689 |
Total Liabilities & Shareholders Equity
| 1,978.784 | 2,262.78 | 2,469.835 | 2,391.039 | 2,227.228 | 2,591.964 | 2,804.205 | 2,783.058 | 3,302.666 | 2,747.928 | 1,927.39 | 1,683.797 | 1,471.073 | 1,463.54 | 1,184.288 | 989.277 | 860.953 | 892.595 | 649.676 | 643.997 | 568.107 | 637.737 |