GBA Holdings Limited
HKEX:0261.HK
0.205 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 39.838 | 42.663 | 8.329 | 30 | 4 | 48 | 31 | 149 | 106 | 185 | 190 | 123 | 176 | 222 | 92 | 131 | 142 | 185 | 230 | 208 | 228 | 346 | 233 | 263 | 279 | 320 | 255 | 388 | 427 | 349 |
Short Term Investments
| 5.895 | 13.663 | 17.698 | 18 | 47 | 49 | 60 | 60 | 40 | 0 | 10 | 0 | 1 | 1 | 1 | 18 | 9 | 11 | 0 | 24 | 0 | 21 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 45.733 | 56.326 | 26.027 | 48 | 51 | 97 | 91 | 209 | 146 | 185 | 200 | 123 | 177 | 223 | 93 | 155 | 151 | 210 | 230 | 232 | 228 | 346 | 241 | 271 | 279 | 320 | 255 | 388 | 427 | 349 |
Net Receivables
| 0.584 | 0.996 | 15.734 | 105 | 0 | 3 | 8 | 7 | 273 | 280 | 109 | 242 | 97 | 459.6 | 72 | 102 | 176 | 135 | 165 | 246 | 240 | 244 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 |
Inventory
| 392.123 | 406.186 | 436.354 | 406 | 545 | 538 | 898 | 894 | 922 | 1,268 | 1,175 | 1,169 | 999 | 1,043 | 1,089 | 1,152 | 1,269 | 1,029 | 1,108 | 1,096 | 962 | 67 | 58 | 88 | 105 | 127 | 133 | 92 | 101 | 68 |
Other Current Assets
| 62.292 | 56.811 | 31.59 | 106.439 | 109 | 52 | 109 | 111 | 398 | 475 | 231 | 247 | 391 | 410 | 184 | 226 | 141 | 439 | 530 | 467 | 523 | 467 | 504 | 535 | 701 | 573 | 677 | 597 | 459 | 458 |
Total Current Assets
| 500.732 | 517.319 | 493.312 | 584 | 705 | 688 | 1,106 | 1,221 | 1,482 | 1,950 | 1,705 | 1,628 | 1,664 | 1,815 | 1,438 | 1,617 | 1,737 | 1,813 | 2,033 | 2,041 | 1,953 | 2,104 | 803 | 886 | 1,085 | 1,028 | 1,065 | 1,077 | 987 | 875 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.379 | 20.76 | 26.868 | 0.201 | 0 | 0 | 1 | 1 | 2 | 2 | 9 | 7 | 8 | 9 | 103 | 114 | 137 | 151 | 164 | 178 | 197 | 261 | 282 | 306 | 310 | 300 | 333 | 344 | 375 | 392 |
Goodwill
| 9.357 | 9.357 | 7.833 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 41 | 45 | 45 | 80 | 80 | 80 | 80 | 0 | 0 | 22 | 22 | 22 | 22 | 25 | 22 | 22 | 22 | 22 | 22 |
Intangible Assets
| 0 | 0 | 7.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9.357 | 9.357 | 15.666 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 41 | 45 | 45 | 80 | 80 | 80 | 80 | 0 | 0 | 22 | 22 | 22 | 22 | 25 | 22 | 22 | 22 | 22 | 22 |
Long Term Investments
| 109 | 179 | 238 | 170 | 220 | 290 | 329 | 259 | 43 | 43 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.865 | 194.868 | 169.794 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 73.264 | 2.892 | -202.701 | -170 | -220 | 0 | 0 | -260 | 0 | 0 | -50 | -48 | -53 | -54 | -183 | -194 | -217 | -231 | -164 | -178 | -219 | 268 | 255 | 256 | 257 | 245 | 245 | 255 | 223 | 224 |
Total Non-Current Assets
| 207 | 212.874 | 272.701 | 170 | 220 | 290 | 330 | 260 | 45 | 45 | 337 | 48 | 53 | 54 | 183 | 194 | 217 | 231 | 164 | 178 | 219 | 551 | 559 | 584 | 592 | 567 | 600 | 621 | 620 | 638 |
Total Assets
| 707.732 | 730.193 | 766.013 | 754 | 925 | 978 | 1,436 | 1,481 | 1,527 | 1,995 | 2,042 | 1,963 | 1,763 | 1,913 | 1,928 | 2,149 | 2,331 | 2,421 | 2,570 | 2,607 | 2,526 | 2,655 | 1,362 | 1,470 | 1,677 | 1,595 | 1,665 | 1,698 | 1,607 | 1,513 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 50.497 | 46.073 | 36.74 | 35.68 | 35 | 49 | 42 | 55 | 12 | 137 | 269 | 331 | 185 | 241 | 175 | 182 | 221 | 228 | 299 | 435 | 361 | 401 | 263 | 309 | 272 | 417 | 411 | 456 | 423 | 407 |
Short Term Debt
| 33.945 | 16.472 | 9.04 | -1.416 | 1 | 1 | 0 | 0 | 85 | 97 | 113 | -57 | 180 | 191 | 194 | 262 | 239 | 296 | 391 | 475 | 429 | 507 | 386 | 397 | 542 | 368 | 334 | 264 | 192 | 214 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 15 | 15 | 1 | 1 | 2 | 1 | 8 | 7 | 7 | 6 | 7 | 7 | 8 | 8 | 3 | 3 | 9 | 9 | 10 | 9 | 9 | 8 |
Deferred Revenue
| 0 | 7.539 | 0 | 12 | 0 | 0 | 0 | 451 | 15 | 630 | 1 | -144 | -179 | -190 | -194 | -278 | -239 | -296 | -391 | -475 | -429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 51.345 | 44.921 | 72.724 | 25.32 | 49 | 48 | 486 | 38 | 387 | 25 | 408 | 25 | -14 | 18 | 72 | 67 | 160 | 130 | 104 | 115 | 92 | 110 | 94 | 115 | 126 | 147 | 121 | 129 | 117 | 165 |
Total Current Liabilities
| 135.787 | 115.005 | 118.504 | 75 | 85 | 98 | 539 | 555 | 514 | 904 | 792 | 702 | 416 | 484 | 449 | 550 | 627 | 660 | 801 | 1,032 | 890 | 1,026 | 746 | 824 | 949 | 941 | 876 | 858 | 741 | 765 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 2.23 | 6.598 | 10.625 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 69 | 82 | 24 | 68 | 1,159 | 1,041 | 1,095 | 1,055 | 137 | 82 | 208 | 105 | 114 | 125 | 151 | 29 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | -19 | -83 | -44 | 1,044 | 924 | 994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 34 | 51 | 52 | 52 | 54 | 95 | 100 | 107 | 110 | 115 | 115 | 101 | 103 | 6 | 6 | 1 | 1 | 2 | 2 | 1 | 1 |
Other Non-Current Liabilities
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | -112 | 0 | -2 | 0 | 103 | 6 | 67 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.23 | 6.598 | 10.625 | 0 | 0 | 1 | 0 | 0 | 25 | 34 | 51 | 52 | 52 | 54 | 69 | 81 | 24 | 66 | 1,159 | 1,039 | 1,095 | 1,158 | 143 | 155 | 209 | 106 | 116 | 127 | 152 | 30 |
Total Liabilities
| 138.017 | 121.603 | 129.129 | 75 | 85 | 99 | 539 | 555 | 539 | 938 | 843 | 754 | 468 | 593 | 615 | 732 | 758 | 838 | 2,075 | 2,187 | 2,086 | 2,184 | 889 | 979 | 1,158 | 1,047 | 992 | 985 | 893 | 795 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 38.806 | 38.806 | 22.062 | 22 | 1,839 | 1,839 | 1,839 | 1,839 | 1,839 | 1,839 | 1,839 | 1,839 | 1,343 | 1,343 | 1,343 | 1,343 | 1,343 | 923 | 703 | 654 | 654 | 654 | 654 | 654 | 654 | 654 | 654 | 654 | 654 | 654 |
Retained Earnings
| -2,295.719 | -2,271.939 | -2,190.366 | -2,173 | -2,050 | -2,036 | -2,008 | -1,976 | -1,910 | -1,874 | -1,739 | -1,705 | -1,661 | -1,628 | -1,593 | -1,444 | -1,326 | -1,294 | -1,255 | -1,220 | -1,183 | -1,167 | -1,154 | 0 | 0 | -1,084 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,449.165 | 2,461.331 | 2,453.644 | 2,473 | 710 | 735 | 725 | 722 | 675 | 708 | 716 | 698 | 1,237 | 1,231 | 1,189 | 1,146 | 1,185 | 1,613 | 748 | 748 | 731 | -651 | 735 | -662 | 0 | -695 | 0 | -651 | 0 | -690 |
Other Total Stockholders Equity
| 387.134 | 2,207.21 | 2,176.916 | 357 | 341 | 341 | 341 | 341 | 346 | 346 | 346 | 341 | 341 | 341 | 341 | 341 | 341 | 341 | 299 | 238 | 238 | 238 | 238 | 973 | -135 | 978 | 19 | 978 | 60 | 754 |
Total Shareholders Equity
| 579.386 | 615.332 | 642.18 | 679 | 840 | 879 | 897 | 926 | 950 | 1,019 | 1,162 | 1,173 | 1,260 | 1,287 | 1,280 | 1,386 | 1,543 | 1,583 | 495 | 420 | 440 | 471 | 473 | 491 | 519 | 548 | 673 | 713 | 714 | 718 |
Total Equity
| 569.715 | 608.59 | 636.884 | 679 | 840 | 879 | 897 | 926 | 988 | 1,057 | 1,199 | 1,209 | 1,295 | 1,320 | 1,313 | 1,417 | 1,573 | 1,583 | 495 | 420 | 440 | 471 | 473 | 491 | 519 | 548 | 673 | 713 | 714 | 718 |
Total Liabilities & Shareholders Equity
| 707.732 | 730.193 | 766.013 | 754 | 925 | 978 | 1,436 | 1,481 | 1,527 | 1,995 | 2,042 | 1,963 | 1,763 | 1,913 | 1,928 | 2,149 | 2,331 | 2,421 | 2,570 | 2,607 | 2,526 | 2,655 | 1,362 | 1,470 | 1,677 | 1,595 | 1,665 | 1,698 | 1,607 | 1,513 |