GBA Holdings Limited
HKEX:0261.HK
0.205 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| -98.407 | -175 | -60 | -110 | -147 | -88 | -198 | -150 | -74 | -53 | -31 | -24 | -164 | -2 | -17 | -315 | -201 | 100 | 113 | 125 | 72.742 |
Depreciation & Amortization
| 8.095 | 0.1 | 1 | 1 | 3 | 2 | 16 | 3 | 32 | 40 | 43 | 43 | 49 | 53 | 63 | 92 | 131 | 137 | 107 | 117 | 65.142 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -258 | -6 | -50 | 0 | 0 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 24 | 18 | 24 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -10.937 | -13 | -113 | 180 | 156 | -12 | 26 | 126 | 124 | -91 | 92 | -128 | 25 | -37 | -151 | 17 | 101 | -94 | -18 | 81 | 274.146 |
Accounts Receivables
| 18.59 | -37 | -72 | 34 | 68 | 167 | -55 | -4 | 111 | -2 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -25.248 | 20 | 349 | 339 | -154 | -179 | 81 | 130 | 13 | -89 | -12 | 36 | -50 | -24 | 47 | 63 | -9 | 46 | -104 | -51 | 28.198 |
Accounts Payables
| 10.381 | -10 | -7 | -85 | -142 | -27 | 81 | -80 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -14.66 | 14 | -383 | -108 | 384 | 27 | -81 | 80 | 400 | -14 | -33 | -164 | 75 | -13 | -198 | -46 | 110 | -140 | 86 | 132 | 245.948 |
Other Non Cash Items
| 72.728 | 156 | 71 | -14 | 319 | 36 | 170 | -66 | -188 | 14 | -104 | -11 | 19 | -20 | 8 | 173 | 72 | 71 | -84 | -166 | -7.585 |
Operating Cash Flow
| -28.521 | -32 | -101 | 57 | 97 | -50 | 38 | -87 | -106 | -88 | 92 | -120 | -71 | -6 | -97 | -33 | 103 | 214 | 118 | 157 | 404.445 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.321 | -4 | 0 | 0 | -1 | -1 | -3 | -1 | -8 | -8 | -2 | -7 | -13 | -48 | -11 | -35 | -145 | -141 | -216 | -131 | -31.594 |
Acquisitions Net
| -2.338 | -2 | -2 | 37 | 0 | 1 | 74 | 29 | 3 | 0 | 69 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -134.932 |
Purchases Of Investments
| 0 | -6 | 0 | 0 | 0 | -2 | -86 | -4 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -9 | 0 | 0 | 0 | 1 | 12 | 10 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.072 | 15 | 33 | 10 | 5 | 50 | 21 | -27 | 84 | 0 | 4 | 125 | -68 | -53 | 24 | -28 | -2 | -11 | 25 | -43 | 220.338 |
Investing Cash Flow
| -4.731 | -6 | -2 | 37 | -1 | 49 | 104 | 7 | 65 | -8 | 71 | 138 | -81 | -101 | 13 | -34 | -174 | -152 | -191 | -210 | 53.812 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 2.006 | 0 | 0 | -96 | -48 | -116 | -120 | 2 | -168 | -124 | 4 | -76 | 84 | 146 | -22 | 45 | 19 | -11 | 72 | 25 | -23 |
Common Stock Issued
| 50.613 | 19.12 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -12.861 | 2.313 | -1 | -1 | -1 | 18 | 72 | 29 | 186 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -48 |
Financing Cash Flow
| 43.333 | 18 | -1 | -97 | -49 | -98 | -48 | 31 | 18 | -40 | 4 | -76 | 84 | 146 | -22 | 45 | 77 | -11 | 70 | 25 | -71.535 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.374 | -3 | 3 | 7 | 5 | 0 | -3 | -5 | 0 | -2 | 8 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 12.663 | -18 | -101 | -36 | 47 | -99 | 91 | -54 | -23 | -138 | 83 | -57 | -68 | 39 | -106 | -21 | 6 | 51 | -3 | -28 | 386.722 |
Cash At End Of Period
| 42.663 | 30 | 48 | 149 | 185 | 123 | 222 | 131 | 185 | 208 | 346 | 263 | 320 | 388 | 349 | 455 | 476 | 470 | 419 | 422 | 449.655 |