Hansol HomeDeco Co., Ltd.
KRX:025750.KS
638 (KRW) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 14,067.662 | 8,042.49 | 5,213.001 | 9,663.9 | 759.382 | 1,391.028 | 8,723.295 | 3,469.821 | 8,092.015 | 2,628.224 | 4,812.761 | 4,219.505 | 20,296.003 | 11,730.414 | 3,748.377 | 4,805.865 | 17,803.882 |
Short Term Investments
| 5,589 | 9,091.991 | 115.534 | 104.614 | 1,210.817 | 1,993.69 | 596.499 | 5,575.086 | 4,898.16 | 266.721 | 138.107 | 9,755.796 | 5,006.194 | 1,352.367 | 1,753.428 | 3,074 | 2,074 |
Cash and Short Term Investments
| 19,656.662 | 17,134.481 | 5,328.535 | 9,768.514 | 1,970.199 | 3,384.718 | 9,319.794 | 9,044.907 | 12,990.176 | 2,894.945 | 4,950.868 | 13,975.301 | 25,302.197 | 13,082.781 | 5,501.805 | 7,879.865 | 19,877.882 |
Net Receivables
| 47,255.701 | 44,157.012 | 36,735.172 | 36,286.098 | 38,732.408 | 43,177.122 | 43,022.165 | 39,757.822 | 33,447.358 | 33,943.197 | 38,930.064 | 30,177.04 | 29,356.706 | 24,379.674 | 20,789.994 | 18,724.623 | 20,627 |
Inventory
| 42,393.586 | 44,526.448 | 53,268.627 | 31,007.401 | 32,541.823 | 35,917.77 | 36,728.249 | 36,954.028 | 41,665.86 | 40,666.625 | 34,081.746 | 30,742.229 | 30,823.218 | 22,196.448 | 16,674.214 | 19,066.029 | 32,286.932 |
Other Current Assets
| 3,651.335 | 2,499.248 | 3,818.445 | 2,273.958 | 3,491.354 | 2,478.935 | 2,926.099 | 7,938.011 | 3,098.452 | 37,463.851 | 42,016.893 | 2,960.939 | 32,636.789 | 27,540.355 | 22,883.125 | 23,580.646 | 28,413.413 |
Total Current Assets
| 112,957.284 | 108,300.637 | 98,188.354 | 78,680.755 | 75,437.597 | 84,264.057 | 91,139.968 | 89,006.768 | 90,657.836 | 80,885.779 | 81,275.393 | 77,855.509 | 88,762.204 | 62,819.585 | 45,059.144 | 50,526.54 | 80,578.227 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 186,269.96 | 149,061.967 | 143,280.149 | 141,971.682 | 143,316.057 | 159,109.154 | 166,707.201 | 160,265.682 | 162,944.633 | 167,501.451 | 160,867.275 | 157,934.805 | 147,339.885 | 133,789.58 | 131,330.831 | 131,691.041 | 136,926.543 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,756.642 | 4,641.869 | 3,005.842 | 2,030.864 | 2,796.18 | 4,967.755 | 3,114.717 | 2,908.343 | 3,129.702 | 3,149.567 | 3,120.595 | 901.629 | 611.24 | 921.037 | 15,431.905 | 12,275.919 | 9,401.581 |
Goodwill and Intangible Assets
| 3,756.642 | 4,641.869 | 3,005.842 | 2,030.864 | 2,796.18 | 4,967.755 | 3,114.717 | 2,908.343 | 3,129.702 | 3,149.567 | 3,120.595 | 901.629 | 611.24 | 921.037 | 15,431.905 | 12,275.919 | 9,401.581 |
Long Term Investments
| 510.385 | -7,820.539 | 1,035.482 | 631.571 | 598.055 | 6,153.024 | 6,902.062 | -4,502.188 | -4,417.282 | 162.514 | -89.188 | -9,709.624 | -4,952.522 | -1,296.195 | -1,697.756 | -3,018.328 | 9,914.187 |
Tax Assets
| 0 | 4,980.333 | 6,129.996 | 7,852.355 | 7,514.951 | 4,652.16 | 3,692.568 | 2,184.834 | 3,904.909 | 4,409.675 | 4,477.455 | 3,705.722 | 2,779.703 | 19,926.455 | 0 | 0 | 3,587.484 |
Other Non-Current Assets
| 8,601.13 | 60,332.254 | 63,021.439 | 63,823.068 | 66,086.701 | 48,931.586 | 36,077.957 | 39,441.938 | 34,989.236 | 35,967.02 | 30,729.298 | 36,116.742 | 27,672.662 | 0 | 3,369.411 | 4,592.43 | 0.001 |
Total Non-Current Assets
| 199,138.117 | 211,195.884 | 216,472.907 | 216,309.541 | 220,311.943 | 223,813.678 | 216,494.506 | 200,298.608 | 200,551.198 | 211,190.227 | 199,105.434 | 188,949.275 | 173,450.968 | 153,340.877 | 148,434.391 | 145,541.062 | 159,829.796 |
Total Assets
| 312,095.401 | 319,496.521 | 314,661.262 | 294,990.296 | 295,749.54 | 308,077.735 | 307,634.474 | 289,305.376 | 291,209.034 | 292,076.005 | 280,380.827 | 266,804.784 | 262,213.173 | 216,160.462 | 193,493.535 | 196,067.602 | 240,408.023 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 24,158.092 | 25,968.68 | 31,554.569 | 24,970.139 | 25,912.396 | 36,816.111 | 31,961.307 | 31,307.31 | 32,226.797 | 35,174.733 | 35,166.113 | 29,962.257 | 28,062.858 | 18,469.899 | 17,819.128 | 17,112.696 | 15,779.54 |
Short Term Debt
| 78,941.181 | 76,769.479 | 52,882.68 | 34,401.505 | 49,760.812 | 14,726.043 | 49,246.153 | 45,156.357 | 44,728.206 | 22,622.441 | 21,518.038 | 12,809.399 | 49,171.184 | 44,681.918 | 25,570.493 | 51,627.539 | 60,179.737 |
Tax Payables
| 1,138.976 | 1,371.95 | 272.543 | 1,446.453 | 1,145.192 | 2,073.017 | 2,332.104 | 2,681.581 | 865.125 | 221.266 | 605.591 | 69.597 | 172.029 | 140 | 1,027.138 | 250.118 | 986.647 |
Deferred Revenue
| 0 | 4,613.356 | 17,314.306 | 16,696.743 | 15,868.756 | 2,073.017 | 12,024.334 | 11,269.744 | 10,672.581 | 11,219.839 | 9,520.394 | 7,235.23 | 5,511.907 | 11,042.876 | 11,793.819 | 6,753.996 | 6,231.283 |
Other Current Liabilities
| 18,437.16 | 14,602.538 | 17,041.762 | -1,446.453 | -1,145.192 | 10,154.22 | 9,692.23 | -2,681.581 | -113.297 | -8.082 | -360.495 | 7,165.633 | 5,339.878 | 10,902.876 | 10,766.68 | -250.117 | 5,244.635 |
Total Current Liabilities
| 122,675.41 | 118,712.647 | 101,751.555 | 76,068.388 | 91,541.964 | 67,915.425 | 93,231.794 | 99,003.155 | 99,051.993 | 80,450.036 | 66,449.64 | 50,006.886 | 82,745.949 | 74,194.693 | 55,183.439 | 75,494.232 | 82,190.559 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 41,995.629 | 36,483.824 | 39,635.706 | 50,974.244 | 36,217.049 | 67,072.474 | 50,749.291 | 40,728.46 | 51,893.22 | 68,560.408 | 79,490.888 | 94,352.427 | 68,131.2 | 45,858.326 | 48,848.351 | 38,044.849 | 72,689.631 |
Deferred Revenue Non-Current
| 10 | 10 | 10 | 6,287.925 | 6,636.096 | 7,035.35 | 8,050.938 | 0 | 0 | 0 | 0 | 0 | 0 | 4,489.945 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,024.903 | 5,035.266 | 7,814.423 | 7,118.084 | 7,187.968 | 4,410.833 | 1,524.507 | 0 | 0 | 0 | 0 | 0 | 0 | 1,195.865 | 1,160.212 | 0 | 73.16 |
Other Non-Current Liabilities
| 2,622.167 | 5,842.756 | 13,426.891 | 13,406.009 | 13,824.063 | 11,446.183 | 9,575.444 | 6,837.102 | 6,381.732 | 9,559.696 | 10,137.465 | 10,916.025 | 10,988.159 | 0 | 4,094.812 | 4,497.531 | 5,891.679 |
Total Non-Current Liabilities
| 49,652.699 | 47,361.846 | 53,062.597 | 64,380.253 | 50,041.112 | 78,518.657 | 60,324.735 | 47,565.562 | 58,274.952 | 78,120.104 | 89,628.353 | 105,268.452 | 79,119.359 | 51,544.136 | 54,103.375 | 42,542.38 | 78,654.47 |
Total Liabilities
| 172,328.108 | 166,074.493 | 154,814.152 | 140,448.641 | 141,583.076 | 146,434.082 | 153,556.529 | 146,568.717 | 157,326.945 | 158,570.14 | 156,077.993 | 155,275.338 | 161,865.308 | 125,738.829 | 109,286.814 | 118,036.612 | 160,845.029 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1,058.483 | 0 | 3,179.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 83,765.149 | 83,765.149 | 83,765.149 | 83,765.149 | 83,765.149 | 83,765.149 | 83,765.149 | 80,503.044 | 79,310.561 | 78,729.325 | 73,135.085 | 67,796.455 | 57,796.455 | 57,796.455 | 57,796.455 | 57,796.455 | 57,796.455 |
Retained Earnings
| 27,277.012 | 40,528.575 | 47,349.409 | 41,746.708 | 40,895.34 | 47,669.885 | 40,744.622 | 36,964.209 | 29,436.053 | 31,008.417 | 31,511.173 | 25,784.4 | 24,600.843 | 15,240.643 | 4,108.507 | -8,597.104 | -2,523.63 |
Accumulated Other Comprehensive Income/Loss
| 4,511.969 | 4,743.537 | 4,046.071 | 4,404.264 | 4,571.26 | -1,058.483 | 5,161.676 | -3,179.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 24,129.063 | 31,267.101 | 31,267.101 | 31,267.101 | 31,267.102 | 31,267.102 | 33,327.322 | 29,354.526 | 28,714.182 | 31,401.06 | 24,264.191 | 22,282.843 | 22,476.416 | 21,491.565 | 22,301.758 | 28,831.639 | 29,530.53 |
Total Shareholders Equity
| 139,683.194 | 153,347.811 | 159,847.11 | 154,541.655 | 154,166.464 | 161,643.653 | 154,077.945 | 142,736.659 | 133,882.089 | 133,505.865 | 124,302.834 | 111,529.446 | 100,347.865 | 90,421.633 | 84,206.72 | 78,030.99 | 84,803.355 |
Total Equity
| 139,767.293 | 153,422.027 | 159,847.11 | 154,541.655 | 154,166.464 | 161,643.653 | 154,077.945 | 142,736.659 | 133,882.089 | 133,505.865 | 124,302.834 | 111,529.446 | 100,347.865 | 90,421.633 | 84,206.72 | 78,030.99 | 79,562.994 |
Total Liabilities & Shareholders Equity
| 312,095.401 | 319,496.521 | 314,661.262 | 294,990.296 | 295,749.54 | 308,077.735 | 307,634.474 | 289,305.376 | 291,209.034 | 292,076.005 | 280,380.827 | 266,804.784 | 262,213.173 | 216,160.462 | 193,493.534 | 196,067.602 | 240,408.023 |