Hansol HomeDeco Co., Ltd.

KRX:025750.KS

717 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 20,842.60423,840.69614,067.66215,989.3219,717.6539,828.8228,042.4917,219.94221,861.14310,355.2755,213.0016,616.399,859.92512,117.0379,663.910,522.61612,921.477,352.877759.3828,260.7932,448.624,465.1581,391.0282,023.4486,102.9561,381.6728,723.295786.4232,080.817790.5253,469.8215,475.1134,181.6931,302.0698,092.0157,710.6034,478.0792,001.8622,628.2243,669.0063,409.1195,046.7094,812.76110,780.155,524.3386,369.4994,219.5059,726.0227,458.8443,216.22320,296.0033,944.3822,377.02311,487.15311,730.4142,609.9593,735.6845,265.19510,571.946,049.4913,770.1721,733.1814,233.7195,505.681,002.8593,101.8512,714.155
Short Term Investments 2,1703,9504,700902.717,409.5478,456.5829,091.991154.6935,384.006117.917115.534313.463132.87597.112104.6141,368.3671,696.8101.2771,210.8171,347.5861,007.467176.4631,993.69608.377686.311613.663596.499244.157481.5937,398.9455,575.0862,802.6657,020.5554,867.4274,898.16277.584277.628267.581266.721383.139463.889373.62138.107361.296364.2432,740.4319,755.7962,395.85710,027.80212,382.135,006.19411,027.0126,354.7091,346.8141,352.36721,518.0551,509.2211,514.9642,0742,0742,07415,216.6879,095.40124,715.0653,100.9462,900.9462,904.413
Cash and Short Term Investments 23,012.60427,790.69618,767.66216,892.03117,127.20118,285.40417,134.48117,374.63527,245.14910,473.1925,328.5356,929.8539,992.79912,214.1499,768.51411,890.98314,618.277,454.1541,970.1999,608.3793,456.0874,641.6213,384.7182,631.8256,789.2671,995.3359,319.7941,030.582,562.418,189.479,044.9078,277.77811,202.2486,169.49612,990.1767,988.1874,755.7072,269.4432,894.9454,052.1453,873.0085,420.3294,950.86811,141.4465,888.5819,109.9313,975.30112,121.87917,486.64615,598.35325,302.19714,971.3948,731.73212,833.96713,082.78124,128.0145,244.9056,780.15912,645.948,123.4915,844.17216,949.86813,329.1230,220.7454,103.8056,002.7975,618.568
Net Receivables 56,065.19148,239.3448,192.36846,187.25243,428.4338,722.8846,639.70740,684.27337,800.03936,978.98739,591.19235,859.23936,906.77136,539.34237,904.8432,081.00135,714.07743,136.36640,925.57434,717.2939,950.15839,940.18244,961.56943,799.3640,055.58643,134.74745,091.92540,890.58540,377.72740,649.28443,007.83331,288.36832,018.282036,001.838,691.3530037,324.20939,194.682044,732.73842,242.77943,598.348035,438.19433,137.97930,862.937032,985.86232,636.7890034,545.67327,540.35528,166.75830,339.63628,570.3930028,513.95827,851.52230,686.80732,045.10925,598.381025,732.691
Inventory 45,377.81342,332.97242,393.58645,868.69550,770.38948,535.62244,526.44852,248.152,192.84752,954.17353,268.62739,446.02739,054.24533,715.40831,007.40136,087.21841,997.49435,566.35732,541.82338,910.87540,734.72241,204.11435,917.7743,876.49544,255.31340,106.01336,728.24937,555.12141,413.52941,148.98736,954.02838,631.68843,356.78842,593.35441,665.8636,961.11439,911.69847,100.39240,666.62535,535.90534,121.41738,877.69334,081.74632,761.4637,484.91233,852.12730,742.22927,703.72731,371.93830,635.40630,823.21827,564.40824,889.64926,112.26822,196.44820,891.74522,203.51419,041.98316,679.92221,006.15521,913.94914,919.40816,103.26418,385.514,768.77816,276.44916,722.224
Other Current Assets 4,053.6944,236.3123,603.6693,203.8724,352.4665,061.39402,385.1852,671.2475,345.699-03,481.9085,212.4340.00102,102.2132,580.517-003,165.0893,239.8750.00102,519.9961,888.889-0.001-02,113.0282,927.3955.058-02,309.1652,482.07834,980.4-00.00139,527.88836,663.274-00.00140,440.832100.0550-0.00140,497.6990.0010-0.00130,196.5570.001-031,201.20124,426.7620.001-04.5542.528.92932,755.89632,571.0110.0010.0010.0010.0010.00125,495.2750.001
Total Current Assets 128,509.302122,599.32112,957.284112,151.849115,678.486110,605.3108,300.637112,692.193119,909.282105,752.05198,188.35485,717.02691,166.2582,468.978,680.75582,161.41594,910.35886,156.87675,437.59786,401.63387,380.84385,785.91884,264.05792,827.67692,989.05585,236.09491,139.96881,589.31487,281.06189,992.79989,006.76880,506.99989,059.39683,743.2590,657.83683,640.65584,195.29386,033.10980,885.77978,782.73378,435.25789,130.81581,275.39387,501.25383,871.19278,400.25277,855.50970,688.54279,055.14179,219.62288,762.20473,737.00358,048.14373,491.90962,819.58573,191.07157,790.55654,421.46462,081.75861,700.65756,272.0859,720.79960,119.19280,651.35544,470.96547,774.52148,073.484
Non-Current Assets:
Property, Plant & Equipment, Net 180,377.41184,257.39186,269.96146,356.069146,729.1147,858.105149,061.967148,449.153143,087.101142,093.067143,280.149142,485.287141,647.719141,619.036141,971.682141,952.511147,940.476143,178.459143,316.057154,337.438156,069.574157,217.81159,109.154164,628.676166,388.584166,114.617166,707.201166,041.928164,810.006163,421.021160,265.682162,236.017160,879.353161,404.021162,944.633164,547.8165,743.288167,612.144167,501.451167,326.534165,492.36163,618.309160,867.275159,510.814157,676.675157,567.785157,934.805155,801.152149,446.394147,164.353147,339.885137,888.202137,793.165134,281.836133,789.58134,532.921134,666.701136,464.825132,442.066128,715.325130,232.837133,027.354134,255.522135,456.183138,279.101138,651.926139,395.493
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 3,346.1553,506.4923,756.6423,969.1734,015.6394,369.3484,641.8695,121.0065,438.4955,674.2043,005.8421,649.7291,795.1711,931.472,030.8641,914.2712,450.4622,654.3872,796.183,016.7434,634.7044,792.4574,967.7554,642.6473,130.9633,104.9673,114.7172,849.462,888.1322,916.3262,908.3432,977.2562,978.8313,045.9293,129.7023,219.1093,314.8543,398.9393,149.5673,081.5953,122.313,150.9243,120.5952,634.6871,160.0751,021.525901.629835.897818.559636.667611.241,059.5671,015.018977.773921.037787.024693.95116,026.98771.619106.17142.468221.176262.899306.099527.973709.54884.174
Goodwill and Intangible Assets 3,346.1553,506.4923,756.6423,969.1734,015.6394,369.3484,641.8695,121.0065,438.4955,674.2043,005.8421,649.7291,795.1711,931.472,030.8641,914.2712,450.4622,654.3872,796.183,016.7434,634.7044,792.4574,967.7554,642.6473,130.9633,104.9673,114.7172,849.462,888.1322,916.3262,908.3432,977.2562,978.8313,045.9293,129.7023,219.1093,314.8543,398.9393,149.5673,081.5953,122.313,150.9243,120.5952,634.6871,160.0751,021.525901.629835.897818.559636.667611.241,059.5671,015.018977.773921.037787.024693.95116,026.98771.619106.17142.468221.176262.899306.099527.973709.54884.174
Long Term Investments 778.129832.9811,361.324923.486-5,973.058-7,081.574-7,820.539990.171-4,261.0575,133.6621,035.4824,719.2624,893.563763.902631.5715,334.6755,021.5451,861.053598.0558,193.1967,820.2558,727.8686,153.0247,429.887,386.7557,377.5216,902.0627,410.4047,152.511-6,319.048-4,502.188-1,912.919-6,130.809-4,286.993-4,417.282198.5178.32281.654162.51486.2975.54725.816-89.18820.936-62.411-2,694.259-9,709.624-2,349.685-9,974.13-12,328.458-4,952.522-10,970.84-6,298.537-690.642-1,296.195-21,461.883-1,453.049-1,459.2928,800.898,376.4777,616.547-8,304.14-3,170.722-16,694.18840,263.440,273.26437,914.339
Tax Assets 5,728.016,519.0696,991.744,795.6395,048.4755,328.284,980.3334,863.8515,015.3146,152.1026,129.9969,083.269,076.0627,853.4177,852.3557,264.9917,282.4237,547.4567,514.9515,074.8144,997.874,657.6734,652.164,150.4914,160.9943,644.4263,692.5684,102.3014,170.7953,775.8522,184.8344,230.6294,234.1083,913.3623,904.9094,762.0424,508.0574,433.9824,409.6754,015.4473,935.7564,501.6014,477.4554,329.8974,329.8973,705.7223,705.7223,222.8073,189.1922,779.7032,779.703025,937.961019,926.45539,379.80419,011.3572,064.90103,185.6773,231.0916,384.34810,248.06225,865.5564,624.6854,369.6850
Other Non-Current Assets 1,245.2521,282.902758.45252,635.52758,921.72460,510.74660,332.25456,358.23460,532.15261,643.61463,021.43959,122.5557,552.47663,946.01963,823.06862,260.89362,633.61662,826.42966,086.70152,363.71652,114.52849,469.1448,931.58637,642.88537,399.34137,309.87736,077.95735,634.99835,075.68439,482.35539,441.93833,742.12238,948.09535,360.56534,989.23633,030.1632,663.64434,666.85235,967.0234,448.59335,465.12834,599.72330,729.29828,906.94828,266.0131,602.83936,116.74228,176.08634,703.31337,059.2427,672.66231,103.448-0.00119,199.0670-0-0-03,275.677-0.001-0.001-0.001-0.00115.49915.5-0.0014,522.782
Total Non-Current Assets 191,474.955196,398.834199,138.117208,679.894208,741.88210,984.905211,195.884215,782.415209,812.004220,696.65216,472.907217,060.088214,964.991216,113.844216,309.541218,727.34225,328.522218,067.784220,311.943222,985.907225,636.932224,864.948223,813.678218,494.579218,466.637217,551.408216,494.506216,039.091214,097.128203,276.506200,298.608201,273.105200,909.578199,436.884200,551.198205,757.621206,308.165210,193.571211,190.227208,958.466208,021.101205,896.373199,105.434195,403.282191,370.246191,203.612188,949.275185,686.257178,183.328175,311.505173,450.968159,080.377158,447.606153,768.034153,340.877153,237.866152,918.959153,097.42144,590.252140,383.648141,222.941141,328.737141,595.76144,949.149183,710.659184,004.414182,716.788
Total Assets 319,984.256318,998.154312,095.401320,831.743324,420.366321,590.205319,496.521328,474.608329,721.287326,448.701314,661.262302,777.114306,131.241298,582.744294,990.296300,888.755320,238.88304,224.66295,749.54309,387.539313,017.775310,650.866308,077.735311,322.255311,455.691302,787.502307,634.474297,628.406301,378.189293,269.305289,305.376281,780.104289,968.974283,180.134291,209.034289,398.276290,503.458296,226.68292,076.005287,741.199286,456.358295,027.188280,380.827282,904.535275,241.437269,603.864266,804.784256,374.799257,238.469254,531.127262,213.173232,817.38216,495.749227,259.943216,160.462226,428.937210,709.515207,518.884206,672.01202,084.305197,495.021201,049.536201,714.95225,600.504228,181.624231,778.935230,790.271
Liabilities & Equity:
Current Liabilities:
Account Payables 29,440.80325,709.28624,158.09227,928.42827,765.85723,428.61525,968.67929,310.4730,916.52238,748.47631,554.56931,383.60737,417.73126,813.22824,970.1390028,115.58725,912.3960025,064.79936,816.1110028,774.5331,961.3070031,932.63531,307.310025,287.01932,226.79729,698.57626,846.08426,649.41435,174.73329,905.84631,664.95438,596.69835,166.11340,443.25235,232.93429,820.32929,962.25727,851.06325,147.19324,861.85428,062.85823,733.36221,280.75921,496.82818,469.89917,527.37117,337.1865,307.50818,103.57618,798.38316,781.11318,665.48314,549.52915,187.10412,428.69512,722.22518,611.299
Short Term Debt 64,067.62370,353.02678,941.18183,119.34685,729.53898,642.29476,769.47975,268.89371,505.60650,751.68552,882.68148,421.08149,638.07452,730.74334,401.50542,021.97148,547.46441,822.90649,760.81250,840.14845,004.80452,377.95316,799.0622,376.36321,796.36325,488.92349,246.15356,363.3855,360.94757,530.0956,426.10156,421.17356,964.94656,360.02155,400.78754,437.9957,097.65159,272.08233,842.2841,274.7326,906.9810,57821,518.03828,457.23628,398.31635,262.13512,809.39921,898.16243,223.7450,566.86349,171.18428,818.2620,628.97634,294.23644,681.91855,641.74752,938.8950,104.6926,067.12832,467.5230,959.760,261.8168,938.2578,213.0245,988.7946,963.6252,368.243
Tax Payables 58.96501,138.97612.58712.58715.5011,371.95157.718157.718471.583272.5435.0095.009959.5261,446.45300818.4121,145.19221.9622.4931,214.5062,073.017222.198724.5241,381.4242,332.104907.4921,219.365816.0082,681.581651.562994.011541.467865.125827.371383.122152.044221.266167.752401.085333.143605.591361.857381.13339.91869.5970326.518700.666172.029361.003267.203677.605140766.14784.76401,421.0051,141.578505.922861.545829.358481.013903.288995.045540.071
Deferred Revenue 1,177.68605,324.33811,322.64310,344.27804,613.35600-38,748.47617,314.306-31,383.607-37,417.73113,034.18616,696.7430013,051.76115,868.756001,214.50614,300.2540014,963.4612,024.334008,733.55211,269.744007,868.13710,672.5819,741.79411,372.62310,390.06211,219.8399,474.40710,987.11810,043.0169,520.3947,101.0837,689.2166,007.347,235.230326.5182,884.8725,511.907361.0039,555.7889,590.48111,042.8769,672.40612,028.28109,225.4521,141.5786,896.0626,844.9925,879.1354,195.2123,890.814995.045540.071
Other Current Liabilities 22,463.82619,027.20414,251.7987,196.9256,651.50216,402.10411,361.13313,074.21115,636.55545,935.498-0.00137,452.98643,665.8490.001035,390.43545,385.8280035,590.88442,324.69211,986.475051,698.78750,384.9620.001-036,351.61343,485.642-0.001036,725.66537,975.903797.863751.8281,341.6421,781.282217.209213.184552.6471,012.7370.001245.096544.94144.3780.001-06,480.7374,813.5440.001-05,208.709-0.0010.001-00.001024,648.49-0.0016,422.1740.0010.001-0.001-0.0020.0013,231.8043,648.966
Total Current Liabilities 117,149.938115,089.515122,675.41129,567.341130,491.175138,473.013118,712.647117,653.574118,058.68496,687.183101,751.55585,874.06793,303.92492,578.15776,068.38877,412.40593,933.29382,990.25491,541.96486,431.03287,329.49690,643.73367,915.42574,075.1572,181.32569,226.91493,231.79492,714.99398,846.58998,196.27699,003.15593,146.83894,940.84990,313.0499,051.99395,220.00297,097.6496,528.76780,450.03681,207.6370,571.78959,217.71566,449.6476,546.51171,464.84471,089.80550,006.88656,229.96273,510.99578,313.5982,745.94958,121.33451,465.52265,381.54674,194.69382,841.52482,304.35780,060.68853,396.15558,829.65554,636.87685,772.28689,366.91397,595.33462,308.363,912.69475,168.579
Non-Current Liabilities:
Long Term Debt 54,794.88855,208.50640,584.18832,759.8333,952.78720,410.65936,483.82437,964.53338,416.34653,763.18539,635.70538,055.9238,051.43635,653.02550,974.24352,081.8653,014.80151,938.54436,217.04950,708.34351,416.36245,618.10767,072.47469,444.09671,432.27468,115.37350,749.29139,582.740,727.3238,852.8440,728.4639,846.0848,724.7450,350.9351,893.2249,409.5151,020.9257,681.05868,560.40864,877.572,734.36696,908.44179,490.88874,899.88873,894.88874,270.78894,352.42787,966.4571,305.19863,714.92568,131.275,050.12566,567.78265,040.69345,858.32647,147.5632,868.42633,465.13463,653.47660,344.81660,907.51630,846.60427,021.60438,159.55479,021.07480,481.7376,570.55
Deferred Revenue Non-Current 1,184.6661,374.903105,449.0555,411.709010000109,713.5258,931.6536,730.146,287.9258,257.2807,485.8636,636.0968,389.197007,035.35008,185.7128,050.9380000000000000000000000000004,489.9453,779.2143,636.6924,017.996000000000
Deferred Tax Liabilities Non-Current 4,000.5584,952.2795,024.9035,007.2164,987.9335,110.465,035.2667,944.0457,769.2538,151.757,814.4237,382.1387,167.8117,183.787,118.0847,101.4267,118.1266,775.9257,187.9684,441.5074,554.6224,530.2954,410.8331,476.4251,520.5541,547.8051,524.5071,461.4361,466.9521,376.8120000000000000000000001,195.8651,195.8651,195.8651,195.8651,195.8651,195.8651,195.865000000000
Other Non-Current Liabilities 3,933.0173,406.8794,033.608006,553.8035,832.7565,130.5785,340.4166,383.9465,602.4700-0.0010.00108,129.8910.001-0-07,700.4587,309.43-08,850.3098,935.1540.001-0.0017,235.1057,324.4886,868.0646,837.1027,288.5517,228.0616,472.0566,381.7329,812.4589,825.7829,703.4319,559.69610,722.59810,532.34410,103.6610,137.46510,324.67710,438.74610,994.58910,916.02510,820.10810,943.2510,843.54610,988.1593,915.0073,969.8373,776.1660-00-04,214.6854,224.7044,432.3914,964.5385,325.6545,697.3087,252.1736,905.9772,383.476
Total Non-Current Liabilities 63,913.12964,942.56749,652.69943,216.10244,352.42932,074.92147,361.84651,039.15651,526.01568,298.88153,062.59755,151.58354,150.949,566.94564,380.25367,440.56668,262.81766,200.33250,041.11263,539.04763,671.44257,457.83278,518.65779,770.8381,887.98277,848.89160,324.73548,279.24149,518.7647,097.71647,565.56247,134.63155,952.80156,822.98658,274.95259,221.96860,846.70267,384.48978,120.10475,600.09883,266.71107,012.10189,628.35385,224.56584,333.63485,265.377105,268.45298,786.55882,248.44874,558.47179,119.35980,160.99771,733.48470,012.72451,544.13652,122.63937,700.98238,678.99567,868.16164,569.5265,339.90735,811.14232,347.25843,856.86286,273.24787,387.70778,954.026
Total Liabilities 181,063.067180,032.083172,328.108172,783.443174,843.604170,547.935166,074.493168,692.73169,584.698164,986.064154,814.152141,025.65147,454.824142,145.102140,448.641144,852.971162,196.11149,190.586141,583.076149,970.079151,000.938148,101.565146,434.082153,845.98154,069.307147,075.805153,556.529140,994.234148,365.349145,293.992146,568.717140,281.469150,893.65147,136.026157,326.945154,441.971157,944.342163,913.257158,570.14156,807.728153,838.499166,229.816156,077.993161,771.076155,798.477156,355.182155,275.338155,016.52155,759.443152,872.06161,865.308138,282.331123,199.006135,394.269125,738.829134,964.163120,005.339118,739.683121,264.316123,399.176119,976.783121,583.427121,714.171141,452.197148,581.546151,300.401154,122.605
Equity:
Preferred Stock 00000002,908.6082,464.8073,145.89902,643.4610000000000000000000000000000000000000000000000000000000
Common Stock 83,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14983,765.14980,503.04480,194.31879,515.25279,313.56479,310.56179,310.56179,297.56178,920.74878,729.32578,042.32177,707.01873,135.08573,135.08573,135.08572,497.63768,593.26767,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.45557,796.455
Retained Earnings 27,357.28426,095.06926,793.62135,124.4336,460.43438,421.31140,528.57547,506.69847,447.55649,484.46847,349.40949,306.04645,805.56443,681.05141,746.70842,912.57744,889.52340,496.01440,895.3446,047.66749,072.45249,502.69447,669.88543,450.43744,155.10242,954.4640,744.62245,639.72442,112.10435,330.4236,964.20935,141.44134,795.71731,127.11129,436.05328,926.54326,742.18228,713.73331,008.41728,206.06732,231.94335,478.69231,511.17328,862.88428,107.86427,518.45725,784.426,346.37426,028.1226,689.67424,600.84319,087.01917,500.30715,353.16615,240.64315,048.6214,593.72911,814.7773,733.3642,284.491-1,345.705-5,420.167-4,885.496-904.454,849.0675,727.524457.645
Accumulated Other Comprehensive Income/Loss 3,110.6384,415.24,511.9694,132.7464,380.2564,151.1894,743.537-2,908.608-2,464.807-3,145.8994,046.071-2,643.4614,454.017000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 24,612.45424,612.45424,612.45424,904.55324,863.38524,612.45424,310.54928,510.03128,923.88328,213.0224,686.4828,680.26924,651.68728,991.44329,029.79829,358.05829,388.09830,772.9129,505.97529,604.64529,179.23729,281.45830,208.61930,260.68929,466.13328,992.08729,568.17527,229.29927,135.58728,879.74425,269.40526,162.87624,764.35525,603.43325,135.47526,719.20126,519.37324,678.94223,768.12324,685.08322,678.89820,183.59619,656.57619,135.4918,837.45917,136.95817,948.59117,215.4517,654.45117,172.93817,950.56717,651.57517,999.98118,716.05217,384.53518,619.69818,313.99119,167.96923,877.87418,604.18321,067.48827,089.8227,089.8227,256.30216,954.55516,954.55518,413.566
Total Shareholders Equity 138,845.525138,887.873139,683.194147,926.877149,469.224150,950.103153,347.811159,781.878160,136.588161,462.637159,847.11161,751.464158,676.417156,437.642154,541.655156,035.784158,042.77155,034.073154,166.464159,417.46162,016.838162,549.301161,643.653157,476.275157,386.384155,711.696154,077.945156,634.172153,012.84147,975.313142,736.659141,498.635139,075.324136,044.108133,882.089134,956.305132,559.116132,313.423133,505.865130,933.471132,617.859128,797.373124,302.834121,133.459119,442.96113,248.682111,529.446101,358.279101,479.026101,659.067100,347.86594,535.04993,296.74391,865.67390,421.63391,464.77490,704.17588,779.20185,407.69378,685.12977,518.23879,466.10880,000.77984,148.30779,600.07780,478.53476,667.666
Total Equity 138,921.189138,966.071139,767.293148,048.3149,576.762151,042.27153,422.027159,781.878160,136.588161,462.637159,847.11161,751.464158,676.417156,437.642154,541.655156,035.784158,042.77155,034.073154,166.464159,417.46162,016.838162,549.301161,643.653157,476.275157,386.384155,711.696154,077.945156,634.172153,012.84147,975.313142,736.659141,498.635139,075.324136,044.108133,882.089134,956.305132,559.116132,313.423133,505.865130,933.471132,617.859128,797.373124,302.834121,133.459119,442.96113,248.682111,529.446101,358.279101,479.026101,659.067100,347.86594,535.04993,296.74391,865.67390,421.63391,464.77490,704.17588,779.20185,407.69378,685.12977,518.23879,466.10880,000.77984,148.30779,600.07780,478.53476,667.666
Total Liabilities & Shareholders Equity 319,984.256318,998.154312,095.401320,831.743324,420.366321,590.205319,496.521328,474.608329,721.287326,448.701314,661.262302,777.114306,131.241298,582.744294,990.296300,888.755320,238.88304,224.66295,749.54309,387.539313,017.775310,650.866308,077.735311,322.255311,455.691302,787.501307,634.474297,628.406301,378.189293,269.305289,305.376281,780.104289,968.974283,180.134291,209.034289,398.276290,503.458296,226.68292,076.005287,741.199286,456.358295,027.189280,380.827282,904.535275,241.437269,603.864266,804.784256,374.799257,238.469254,531.127262,213.173232,817.38216,495.749227,259.943216,160.462226,428.937210,709.515207,518.884206,672.009202,084.305197,495.021201,049.536201,714.95225,600.504228,181.624231,778.935230,790.271