Mirae Corporation
KRX:025560.KS
1190 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21,739.463 | 56,171.984 | 48,338.414 | 41,560.382 | 27,691.977 | 34,499.216 | 34,478.511 | 23,311.149 | 25,548.22 | 24,104.427 | 34,789.441 | 33,767.221 | 73,769.043 | 80,663.298 | 43,861.792 | 56,825.934 | 81,161.409 |
| Cost of Revenue
| 29,310.008 | 34,639.919 | 31,550.432 | 32,927.713 | 22,602.709 | 35,482.332 | 30,253.863 | 19,690.861 | 18,175.534 | 21,069.844 | 26,935.325 | 32,239.194 | 61,390.701 | 60,213.767 | 35,468.375 | 50,294.97 | 62,923.41 |
| Gross Profit
| -7,570.544 | 21,532.065 | 16,787.982 | 8,632.668 | 5,089.268 | -983.116 | 4,224.648 | 3,620.288 | 7,372.685 | 3,034.583 | 7,854.116 | 1,528.027 | 12,378.342 | 20,449.531 | 8,393.417 | 6,530.964 | 18,237.999 |
| Gross Profit Ratio
| -0.348 | 0.383 | 0.347 | 0.208 | 0.184 | -0.028 | 0.123 | 0.155 | 0.289 | 0.126 | 0.226 | 0.045 | 0.168 | 0.254 | 0.191 | 0.115 | 0.225 |
| Reseach & Development Expenses
| 1,117.928 | 975.994 | 1,089.352 | 319.524 | 67.381 | 158.575 | 298.822 | 659.939 | 316.041 | 195.508 | 0 | 0 | 30.112 | 103.608 | 134.15 | 65.245 | 214.744 |
| General & Administrative Expenses
| 1,060.125 | 1,148.736 | 824.595 | 619.781 | 1,213.696 | 1,810.693 | 1,761.629 | 1,269.108 | 1,184.615 | 1,151.788 | 1,435.387 | 1,972.484 | 2,476.028 | 2,303.131 | 1,493.409 | 2,211.84 | 2,270.156 |
| Selling & Marketing Expenses
| 2,015.729 | 4,498.432 | 2,469.739 | 2,586.101 | 2,299.072 | 2,022.307 | 3,347.979 | 1,644.535 | 2,281.124 | 3,863.283 | 2,736.796 | 3,543.391 | 6,200.144 | 3,413.681 | 3,796.912 | 3,774.237 | 5,274.231 |
| SG&A
| 11,046.042 | 5,647.168 | 3,294.334 | 3,205.882 | 3,512.768 | 3,833 | 5,109.608 | 2,913.643 | 3,465.739 | 5,015.071 | 4,172.183 | 5,515.875 | 8,676.172 | 5,716.812 | 5,290.321 | 5,986.077 | 7,544.387 |
| Other Expenses
| -105.909 | 6,605.219 | 3,910.073 | 3,841.883 | 6,023.832 | 179.073 | -146.711 | 1,474.294 | 20.557 | 78.687 | -635.167 | 385.782 | 272.076 | -210.903 | -576.708 | -3,260.835 | 5.286 |
| Operating Expenses
| 12,269.879 | 13,228.381 | 8,293.759 | 7,367.288 | 9,603.981 | 10,449.724 | 13,684.387 | 12,177.65 | 9,817.78 | 12,107.632 | 9,266.419 | 15,313.4 | 23,330.43 | 15,288.046 | 12,663.757 | 18,253.011 | 16,573.85 |
| Operating Income
| -19,840.424 | 8,004.566 | 8,486.523 | 1,265.381 | -4,514.713 | -11,439.84 | -9,459.739 | -8,557.361 | -2,445.095 | -9,073.048 | -1,412.303 | -13,785.372 | -15,294.476 | 5,161.488 | -4,270.342 | -11,722.047 | 1,664.149 |
| Operating Income Ratio
| -0.913 | 0.143 | 0.176 | 0.03 | -0.163 | -0.332 | -0.274 | -0.367 | -0.096 | -0.376 | -0.041 | -0.408 | -0.207 | 0.064 | -0.097 | -0.206 | 0.021 |
| Total Other Income Expenses Net
| -9,995.247 | 54.803 | -771.61 | -7,987.753 | -139.866 | -1,868.64 | -4,197.256 | -927.924 | 2,731.452 | -3,944.486 | -7,139.015 | -14,835.774 | -7,263.883 | -3,852.867 | -5,307.187 | -26,882.547 | -972.913 |
| Income Before Tax
| -29,835.671 | 8,059.37 | 7,714.913 | -6,722.373 | -4,654.579 | -13,301.48 | -13,656.995 | -9,485.286 | 286.358 | -13,017.535 | -8,551.319 | -28,621.147 | -18,215.971 | 1,308.618 | -9,577.527 | -38,604.594 | 691.236 |
| Income Before Tax Ratio
| -1.372 | 0.143 | 0.16 | -0.162 | -0.168 | -0.386 | -0.396 | -0.407 | 0.011 | -0.54 | -0.246 | -0.848 | -0.247 | 0.016 | -0.218 | -0.679 | 0.009 |
| Income Tax Expense
| 662.298 | 36.005 | 224.636 | 8,301.344 | 2,231.308 | -442.058 | -1,069.044 | 3.758 | -1,867.716 | 530.958 | -1,180.618 | -658.743 | 1,430.684 | -775.895 | -1,379.222 | -12,870.839 | 1,521.682 |
| Net Income
| -33,036.898 | 8,023.364 | 7,490.277 | -15,023.717 | -6,885.887 | -13,301.48 | -13,656.995 | -9,495.8 | 2,124.002 | -13,017.535 | -7,370.701 | -28,621.147 | -18,215.971 | 1,308.618 | -9,577.527 | -38,604.594 | 691.236 |
| Net Income Ratio
| -1.52 | 0.143 | 0.155 | -0.361 | -0.249 | -0.386 | -0.396 | -0.407 | 0.083 | -0.54 | -0.212 | -0.848 | -0.247 | 0.016 | -0.218 | -0.679 | 0.009 |
| EPS
| -1,148.37 | 301.8 | 307.15 | -742.07 | -22,345.02 | -4,930.38 | -5,165.16 | -3,991.26 | 1,129.12 | -8,129.66 | -5,323.91 | -22,270.08 | -14,794.46 | 967.41 | -8,900.15 | -37,809.83 | 716.77 |
| EPS Diluted
| -1,148.37 | 241.56 | 304.7 | -742.07 | -22,345.02 | -4,930.38 | -5,165.16 | -3,991.26 | 1,129.12 | -8,129.66 | -5,323.91 | -22,270.08 | -14,794.46 | 967.41 | -8,900.15 | -37,809.83 | 716.77 |
| EBITDA
| -19,226.96 | 8,346.238 | 11,535.432 | 2,676.058 | -2,770.275 | -8,921.824 | -8,834.498 | -5,069.871 | 478.697 | -5,196.117 | 873.774 | -11,743.893 | -6,139.324 | 6,904.109 | -3,468.673 | -20,123.319 | 8,922.767 |
| EBITDA Ratio
| -0.884 | 0.149 | 0.239 | 0.064 | -0.1 | -0.259 | -0.256 | -0.217 | 0.019 | -0.216 | 0.025 | -0.348 | -0.083 | 0.086 | -0.079 | -0.354 | 0.11 |