Mirae Corporation

KRX:025560.KS

1111 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income -30,497.9698,023.3647,490.277-6,722.373-6,153.579-13,301.48-13,656.995-9,489.0442,154.074-13,017.535-7,370.701-28,621.147-18,215.9711,308.618-9,577.527-38,604.594691.236
Depreciation & Amortization 613.464805.962596.1791,097.0861,151.9961,878.4091,694.2851,420.6811,779.5173,345.9742,784.1882,700.2233,382.0792,518.5192,180.8894,469.5675,736.936
Deferred Income Tax 0000005,718.2954,848.952-5,500.03601,153.87511,767.2237,027.99204,147.63827,286.0210
Stock Based Compensation 000000-102.2696373.333033.165310.129339.129110.9414436.6670
Change In Working Capital 6,734.256-16,439.345-6,143.05-3,244.225-1,727.656619.3163,197.127-6,019.072-8,194.33-24.1531,020.43911,321.9722,364.544-10,703.4046,636.573,558.147-26,186.881
Accounts Receivables 11,837.057-5,984.2632,745.545-3,810.6611,832.952875.3349,409.524-5,781.932565.12700000000
Inventory -63.531-7,191.197-8,255.863-366.551-277.6444,655.806-8,379.272-335.789-4,346.275635.875250.8598,431.928-1,474.677-7,022.3485,419.2173,504.954-8,229.906
Accounts Payables -3,516.556-2,180.654759.8551,461.908-179.439-3,762.1412,909.745176.766-1,409.42300000000
Other Working Capital -1,522.714-1,083.231-1,392.587-528.921-3,103.525-4,036.4911,576.399-5,683.282-3,848.055-660.028769.582,890.0443,839.221-3,681.0561,217.35353.193-17,956.975
Other Non Cash Items 29,839.077,632.3643,263.9498,186.1154,522.8279,272.1062,218.887560.586941.6823,524.8023,036.9814,261.1263,922.3423,373.8170.001-685.8251,809.601
Operating Cash Flow 6,688.82222.3465,207.355-683.396-2,206.412-1,531.649-930.661-8,581.896-8,445.76-6,170.911657.9471,739.526-1,179.885-3,391.5093,431.571-3,940.017-17,949.108
Investing Activities:
Investments In Property Plant And Equipment -719.185-708.802-1,960.107-10,250.258-183.044-132.208-2,155.006-1,586.506-2,029.095-2,063.553-1,903-6,420.272-7,434.543-7,593.6-7,718.866-7,706.799-5,422.057
Acquisitions Net 5.592-109.877187.648-10-1,4994.999-1,714.02218.4651,059.2-1,291.168499.8310-4,777.835-5,749.401-6,655.177898.193-1,280.595
Purchases Of Investments -44,181.496-19,000-11,809.724-29,970.81-67,238.706-54,833.368-29,200-5,167.1-4,794.09-452.354-2200-428.8-409.617-8,153.775-788.146-1,673.868
Sales Maturities Of Investments 13,287.4039,734.78715,219.9243,085.40188,108.05353,071.7814,079.5992,514.8663,755.6032.07220.021586.36310,934.17446.3951,576.6622,102.30117,413.176
Other Investing Activites 959.944-358.97111,039.269-7,212.18-1,822.3966.6761,809.135-1.564,879.7261,829.71613,979.626-843.7155,027.3727,175.2535,838.122341.772,774.265
Investing Cash Flow -30,647.742-10,442.86312,677.011-44,357.84617,364.906-1,882.122-17,180.294-4,221.8342,871.344-1,975.28912,576.478-6,677.6243,320.369-6,530.97-15,113.03614,847.31911,810.921
Financing Activities:
Debt Repayment -45.44-3,000-10,958.475-100-10,451.9240-1,334.535-12,615.85-9,769.841-37,014.748-21,988.882-29,492.976-26,625.138-1,200-5,720-18,576.164-1,141.549
Common Stock Issued -119.324004,995.01524,497.578715.17030,995.9768,345.7220,083.068015,282.5490013,462.41100
Common Stock Repurchased 00-202.992-373.263000-200000000000
Dividends Paid 00000000000000000
Other Financing Activities 1,994.377,856.50420,549.79640,065.161-27.482010,8005,275.6659,211.89824,378.7927,821.01919,139.27623,962.28111,271.159545.0155,780.00110,287.279
Financing Cash Flow 1,829.6064,856.5049,388.32924,611.83214,018.172715.179,465.46523,655.7917,787.7777,447.112-14,167.8634,928.85-2,662.85710,071.1598,287.426-12,796.1639,145.73
Other Information:
Effect Of Forex Changes On Cash -8.042-973.872171.743-21.639-19.628-15.526-16.291.013-3.7230-0.847-0000.0010-0.001
Net Change In Cash -22,138.138-6,537.88527,444.438-20,451.0529,157.038-2,714.127-8,661.7810,853.0732,209.638-699.088-934.284-9.248-522.374148.68-3,394.038-1,888.8613,007.542
Cash At End Of Period 9,492.2831,630.41838,168.30310,723.86531,174.9142,017.8764,732.00313,393.7832,540.71331.0721,030.161,964.4441,973.6921,748.0911,599.4114,993.4496,882.31