Lung Kee (Bermuda) Holdings Limited
HKEX:0255.HK
1.11 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,449.34 | 1,601.433 | 2,273.399 | 2,064.882 | 2,277.883 | 2,580.453 | 2,510.389 | 2,213.126 | 2,279.124 | 2,403.429 | 2,221.203 | 2,401.503 | 2,532.46 | 2,611.583 | 2,234.68 | 3,073.547 | 2,702.099 | 2,135.36 | 1,899.482 | 1,599.505 | 1,209.613 | 801.393 | 889.542 | 686.127 | 686.127 | 663.681 | 583.098 |
Cost of Revenue
| 1,185.435 | 1,203.434 | 1,496.333 | 1,411.692 | 1,586.886 | 1,083.693 | 1,003.384 | 772.56 | 909.488 | 1,042.195 | 942.014 | 1,086.026 | 1,119.737 | 1,098.329 | 1,028.495 | 1,461.505 | 1,289.623 | 1,128.127 | 902.121 | 785.265 | 521.306 | 356.975 | 429.281 | 278.211 | 0 | 0 | 0 |
Gross Profit
| 263.905 | 397.999 | 777.066 | 653.19 | 690.997 | 1,496.76 | 1,507.005 | 1,440.566 | 1,369.636 | 1,361.234 | 1,279.189 | 1,315.477 | 1,412.723 | 1,513.254 | 1,206.185 | 1,612.042 | 1,412.476 | 1,007.233 | 997.361 | 814.24 | 688.307 | 444.418 | 460.262 | 407.916 | 686.127 | 663.681 | 583.098 |
Gross Profit Ratio
| 0.182 | 0.249 | 0.342 | 0.316 | 0.303 | 0.58 | 0.6 | 0.651 | 0.601 | 0.566 | 0.576 | 0.548 | 0.558 | 0.579 | 0.54 | 0.524 | 0.523 | 0.472 | 0.525 | 0.509 | 0.569 | 0.555 | 0.517 | 0.595 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.219 | 11.101 | 11.382 | 11.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 9.145 | 6.806 | 8.018 | 6.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 393.438 | 394.126 | 487.87 | 463.006 | 538.083 | 588.407 | 544.163 | 555.669 | 577.152 | 579.906 | 513.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 7.364 | 7.538 | 10.088 | 8.96 | 6.792 | 10.271 | -433.131 | 4.556 | 3.665 | 3.097 | 1,058.221 | -460.866 | 1,054.551 | 895.642 | 1,152.947 | 1,036.18 | 875.293 | 438.77 | 605.43 | 472.872 | 305.758 | 287.647 | 306.414 | 0 | 59.995 | 0 |
Operating Expenses
| 393.438 | 394.126 | 487.87 | 463.006 | 538.083 | 1,270.653 | 1,130.115 | 1,168.114 | 1,210.898 | 1,202.053 | 1,106.774 | 1,058.221 | 562.447 | 1,054.551 | 895.642 | 1,152.947 | 1,036.18 | 875.293 | 438.77 | 605.43 | 472.872 | 305.758 | 287.647 | 306.414 | 0 | 59.995 | 0 |
Operating Income
| -124.067 | 3.873 | 289.196 | 190.184 | 152.914 | 212.216 | 290.202 | 690.5 | 570.673 | 593.3 | 577.611 | 257.256 | 389.41 | 458.703 | 310.543 | 459.095 | 376.296 | 131.94 | 558.591 | 208.81 | 216.533 | 149.27 | 172.614 | 101.502 | 686.127 | 723.676 | 583.098 |
Operating Income Ratio
| -0.086 | 0.002 | 0.127 | 0.092 | 0.067 | 0.082 | 0.116 | 0.312 | 0.25 | 0.247 | 0.26 | 0.107 | 0.154 | 0.176 | 0.139 | 0.149 | 0.139 | 0.062 | 0.294 | 0.131 | 0.179 | 0.186 | 0.194 | 0.148 | 1 | 1.09 | 1 |
Total Other Income Expenses Net
| 11.453 | 17.797 | 26.293 | 30.682 | 38.607 | 24.561 | -578.193 | -410.631 | -406.049 | -452.825 | -386.04 | -5.242 | -3.136 | -1.11 | 9.352 | -22.639 | -32.854 | 50.149 | 20.2 | 59.882 | 23.851 | -29.339 | 0.217 | -3.378 | -591.665 | -516.45 | -352.296 |
Income Before Tax
| -112.614 | 21.67 | 315.489 | 220.866 | 191.521 | 236.777 | 384.649 | 279.869 | 169.626 | 171.553 | 191.571 | 252.014 | 386.274 | 457.593 | 319.895 | 433.23 | 362.881 | 182.089 | 286.102 | 268.692 | 187.449 | 119.931 | 169.236 | 94.462 | 94.462 | 147.231 | 230.803 |
Income Before Tax Ratio
| -0.078 | 0.014 | 0.139 | 0.107 | 0.084 | 0.092 | 0.153 | 0.126 | 0.074 | 0.071 | 0.086 | 0.105 | 0.153 | 0.175 | 0.143 | 0.141 | 0.134 | 0.085 | 0.151 | 0.168 | 0.155 | 0.15 | 0.19 | 0.138 | 0.138 | 0.222 | 0.396 |
Income Tax Expense
| -40.183 | 5.856 | 87.648 | 39.785 | 42.182 | 66.256 | 107.732 | 87.314 | 42.605 | 31.994 | 44.688 | 53.227 | 109.5 | 135.105 | 98.935 | 140.942 | 55.381 | 31.021 | 40.185 | 43.702 | 27.87 | 16.747 | 27.122 | 11.45 | -11.45 | -16.242 | -13.55 |
Net Income
| -72.431 | 15.814 | 227.841 | 181.081 | 149.339 | 170.521 | 278.276 | 191.731 | 125.632 | 137.837 | 145.197 | 196.529 | 273.965 | 318.825 | 220.928 | 288.333 | 307.5 | 151.068 | 245.917 | 224.99 | 157.255 | 93.36 | 142.114 | 83.012 | 66.369 | 103.479 | 210.621 |
Net Income Ratio
| -0.05 | 0.01 | 0.1 | 0.088 | 0.066 | 0.066 | 0.111 | 0.087 | 0.055 | 0.057 | 0.065 | 0.082 | 0.108 | 0.122 | 0.099 | 0.094 | 0.114 | 0.071 | 0.129 | 0.141 | 0.13 | 0.116 | 0.16 | 0.121 | 0.097 | 0.156 | 0.361 |
EPS
| -0.11 | 0.025 | 0.36 | 0.29 | 0.24 | 0.27 | 0.44 | 0.3 | 0.2 | 0.22 | 0.23 | 0.31 | 0.44 | 0.51 | 0.36 | 0.47 | 0.49 | 0.24 | 0.39 | 0.36 | 0.26 | 0.15 | 0.29 | 0.17 | 0.14 | 0.22 | 0.46 |
EPS Diluted
| -0.11 | 0.025 | 0.36 | 0.29 | 0.24 | 0.27 | 0.44 | 0.3 | 0.2 | 0.22 | 0.23 | 0.31 | 0.44 | 0.5 | 0.36 | 0.47 | 0.49 | 0.24 | 0.39 | 0.36 | 0.26 | 0.15 | 0.29 | 0.17 | 0.14 | 0.22 | 0.46 |
EBITDA
| 56.871 | 180.738 | 472.052 | 367.375 | 366.1 | 391.996 | 469.055 | 890.392 | 797.04 | 784.993 | 769.476 | 441.144 | 553.127 | 628.214 | 521.067 | 648.868 | 549.917 | 276.435 | 678.507 | 314.921 | 319.462 | 211.056 | 242.333 | 165.886 | 686.127 | 663.681 | 583.098 |
EBITDA Ratio
| 0.039 | 0.102 | 0.196 | 0.163 | 0.144 | 0.152 | 0.187 | 0.402 | 0.35 | 0.327 | 0.346 | 0.183 | 0.217 | 0.24 | 0.228 | 0.211 | 0.204 | 0.129 | 0.357 | 0.197 | 0.264 | 0.263 | 0.272 | 0.242 | 1 | 1 | 1 |