Lung Kee (Bermuda) Holdings Limited
HKEX:0255.HK
1.11 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -72.431 | 15.814 | 227.841 | 181.081 | 149.339 | 170.521 | 278.276 | 191.731 | 125.632 | 137.837 | 145.197 | 252.014 | 386.274 | 457.593 | 319.895 | 433.23 | 0 | 0 | 0 | 0 | 187.449 | 119.931 | 142.114 | 83.012 | 0 | 0 | 0 |
Depreciation & Amortization
| 169.079 | 158.705 | 156.108 | 146 | 174.156 | 179.78 | 178.853 | 199.892 | 226.367 | 191.693 | 191.865 | 181.525 | 161.269 | 168.126 | 198.461 | 189.773 | 173.621 | 144.495 | 119.916 | 106.111 | 102.929 | 61.786 | 69.718 | 64.384 | 0 | 0 | 0 |
Deferred Income Tax
| -318.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97.178 | -120.745 | -141.541 | -89.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.185 | 3.018 | 2.6 | 4.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 24.998 | -41.856 | -29.23 | 28.234 | 23.344 | 20.754 | -137.338 | 89.504 | 97.267 | -110.238 | -92.249 | 204.743 | 110.571 | -175.211 | 281.724 | 295.093 | -192.666 | -170.251 | -48.094 | -83.194 | -159.59 | 43.584 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -36.41 | 117.576 | -5.055 | 53.577 | 35.389 | 73.78 | -34.766 | 36.409 | 44.639 | -48.049 | 13.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 63.736 | -52.692 | -12.539 | -2.468 | 7.245 | -53.026 | -102.572 | 53.095 | 52.628 | -62.189 | -105.685 | 227.519 | 8.081 | -181.506 | 244.21 | 185.392 | -179.39 | -85.796 | -59.123 | -105.426 | -77.545 | 19.874 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -7.494 | -96.362 | -9.94 | -33.323 | -19.828 | -19.414 | -6.485 | 38.225 | -29.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5.166 | -10.378 | -1.696 | 10.448 | 0.538 | 19.414 | 12.97 | -76.45 | 59.538 | 0 | 0 | -22.776 | 102.49 | 6.295 | 37.514 | 109.701 | -13.276 | -84.455 | 11.029 | 22.232 | -82.045 | 23.71 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 282.264 | -43.498 | 15.219 | 12.949 | -0.068 | -47.894 | -88.423 | 4.008 | -76.394 | -61.789 | 4.547 | -113.561 | -41.82 | -8.747 | -3.185 | -3.226 | 367.516 | 183.915 | 233.007 | 239.902 | -40.44 | 0.811 | -8.643 | 74.779 | 0 | 0 | 0 |
Operating Cash Flow
| 85.584 | 89.165 | 369.938 | 368.264 | 346.771 | 323.161 | 231.368 | 485.135 | 372.872 | 157.503 | 249.36 | 524.721 | 522.301 | 324.034 | 657.954 | 829.233 | 348.471 | 158.159 | 304.829 | 262.819 | 90.348 | 226.112 | 203.19 | 222.175 | 222.175 | 209.629 | 129.129 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -112.93 | -182.34 | -201.329 | -113.048 | -82.695 | -86.335 | -126.474 | -111.622 | -102.58 | -263.219 | -212.949 | -286.781 | -554.609 | -178.59 | -67.612 | -227.007 | -92.522 | -270.032 | -287.022 | -185.765 | -131.278 | -74.243 | -93.753 | -82.63 | -82.63 | -126.443 | -76.577 |
Acquisitions Net
| 0 | 12.288 | 8.304 | 5.314 | 11.077 | 5.562 | 50.889 | 42.394 | 46.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234.212 | -4.141 | -1.485 | -1.485 | -5.071 | -1.289 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.187 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 14.858 | 24.588 | 24.497 | 18.892 | 25.489 | 10.67 | 22.837 | 7.422 | 12.453 | 25.754 | 40.154 | 62.043 | 30.756 | 14.715 | 8.232 | 55.64 | 46.387 | 7.443 | -9.894 | 15.27 | -73.198 | -13.19 | 8.282 | 13.78 | 13.78 | -11.066 | 189.857 |
Investing Cash Flow
| -98.072 | -170.052 | -193.025 | -107.734 | -71.618 | -70.103 | -52.748 | -61.806 | -43.39 | -237.465 | -172.795 | -224.738 | -523.853 | -163.875 | -59.38 | -171.367 | -46.135 | -262.589 | -296.916 | -170.495 | -204.476 | -321.645 | -86.169 | -70.334 | -70.334 | -142.58 | 111.991 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -3.984 | -4.325 | -5.716 | -6.261 | -6.125 | 0 | 0 | 0 | -90.156 | -98.122 | -20.27 | -25.769 | -4.343 | 205.785 | -156.189 | -439.069 | -67.642 | -49.812 | -243.155 | -222.894 | -700.289 | 281.021 | -243.651 | -95.234 | -81.47 | -111.936 | -147.108 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.771 | 5.898 | 17.949 | 9.792 | 0 | 0.026 | 0 | 0 | 0 | 5.436 | 4.221 | 0 | 0 | 0 | 6.202 | 10.02 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -69.47 | -164.211 | -271.593 | -132.64 | -145.27 | -252.651 | -277.907 | -157.902 | -88.425 | -138.957 | -151.582 | -119.941 | -226.9 | -182.146 | -130.18 | -161.19 | -89.888 | -96.069 | -117.714 | -98.27 | 0 | 0 | 0 | 0 | -55.843 | -73.989 | -41.384 |
Other Financing Activities
| -0.406 | -0.363 | -0.455 | -0.509 | -0.423 | 0 | -15.078 | -1.924 | -1.565 | -3.666 | -4.505 | -5.242 | -6.054 | -1.11 | -1.569 | 0 | -35.754 | 279.853 | 60.911 | 227.785 | 596.311 | -3.454 | 372.624 | 77.184 | 69.652 | 226.428 | 106.274 |
Financing Cash Flow
| -73.86 | -168.899 | -277.764 | -139.41 | -151.818 | -252.651 | -292.985 | -159.826 | -180.146 | -240.745 | -176.243 | -150.181 | -231.399 | 40.478 | -278.146 | -616.224 | -193.258 | 103.481 | -299.958 | -93.379 | -7.054 | 281.788 | 61.609 | -67.661 | -67.661 | 46.705 | -72.197 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -13.167 | -47.157 | 15.814 | 43.762 | -15.371 | -28.542 | 43.166 | -23.519 | -27.983 | -32.96 | 32.075 | 2.503 | 15.734 | 39.573 | 0.059 | 6.502 | 2.099 | 2.102 | -0.842 | 0.48 | 0.4 | -0.595 | 0.02 | 0.071 | 0.071 | -0.098 | -0.014 |
Net Change In Cash
| -107.885 | -296.943 | -85.037 | 164.882 | 107.964 | -28.135 | -71.199 | 239.984 | 121.353 | -353.667 | -67.603 | 152.305 | -217.217 | 240.21 | 320.487 | 48.144 | 111.177 | 1.153 | -292.887 | -0.575 | -120.782 | 185.66 | 120.617 | 2.608 | 2.608 | 8.727 | 102.05 |
Cash At End Of Period
| 428.758 | 536.643 | 833.586 | 918.623 | 753.741 | 645.777 | 673.912 | 745.111 | 505.127 | 383.774 | 737.441 | 805.044 | 652.739 | 869.956 | 629.746 | 309.259 | 261.115 | 149.938 | 148.785 | 441.672 | 442.247 | 563.029 | 241.786 | 121.169 | 121.169 | 118.561 | 109.833 |